MY Stock MarketDetailed Quotes

3816 MISC

Watchlist
  • 7.080
  • +0.020+0.28%
15min DelayNot Open Apr 16 16:50 CST
31.60BMarket Cap26.52P/E (TTM)

MISC Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(Q4)Dec 31, 2024
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
Operating cash flow (Indirect Method)
Cash from operating activities
-23.93%4.38B
21.85%1.71B
0.54%1.06B
-42.32%1.37B
-74.23%237M
85.76%5.76B
10.52%1.41B
43.80%1.05B
276.35%2.38B
98.28%919.6M
Net profit before non-cash adjustment
-38.70%1.28B
-166.02%-437.28M
-22.21%361.4M
73.44%588.3M
22.86%771.1M
11.71%2.09B
1.85%662.32M
-44.55%464.6M
84,900.00%339.2M
62.34%627.6M
Total adjustment of non-cash items
12.19%2.92B
70.95%1.13B
-6.77%585M
-5.59%633.3M
-11.28%569.6M
-18.77%2.6B
-34.96%661.68M
-5.65%627.5M
-27.76%670.8M
8.39%642M
-Depreciation and amortization
0.16%2.16B
-14.05%501.11M
4.44%538.2M
5.12%562.6M
6.71%558.4M
4.69%2.16B
8.97%583.05M
-3.41%515.3M
5.15%535.2M
8.41%523.3M
-Reversal of impairment losses recognized in profit and loss
315.63%1.07B
603.63%1.01B
-7.00%18.6M
303.41%35.5M
-87.09%11.1M
-56.23%257.84M
-51.49%143.04M
377.78%20M
-97.13%8.8M
1,692.59%86M
-Assets reserve and write-off
-1,790.38%-239.19M
----
----
----
----
--14.15M
----
----
----
----
-Share of associates
16.05%-97.1M
-47.74%-59.2M
-342.86%-6.2M
-1,052.63%-21.9M
86.45%-9.8M
-561.74%-115.67M
-557.90%-40.07M
-105.51%-1.4M
-121.84%-1.9M
-306.18%-72.3M
-Disposal profit
-1,130.13%-174.52M
-7,732.32%-51.62M
-116.86%-4.3M
-6,183.33%-36.5M
-865.88%-82.1M
176.66%16.94M
-107.75%-659K
449.32%25.5M
104.41%600K
12.37%-8.5M
-Net exchange gains and losses
-713.58%-15.4M
36.91%11.1M
-57.64%-32M
-73.29%4.3M
120.69%1.2M
78.63%-1.89M
-24.52%8.11M
-69.17%-20.3M
291.67%16.1M
-825.00%-5.8M
-Other non-cash items
-22.08%213.31M
18.38%-37.49M
-20.02%70.7M
-20.27%89.3M
-23.89%90.8M
-51.10%273.77M
-128.82%-45.93M
-33.38%88.4M
-11.18%112M
-15.81%119.3M
Changes in working capital
-83.35%176.59M
1,140.74%1.02B
358.77%109.2M
-88.94%151.6M
-215.34%-1.1B
153.61%1.06B
120.79%82.17M
94.54%-42.2M
562.17%1.37B
31.92%-350M
-Change in receivables
218.69%505.16M
1,424.59%711.16M
154.15%143.5M
-90.01%64.9M
-140.65%-414.4M
105.63%158.51M
95.88%-53.69M
74.41%-265M
522.79%649.4M
46.88%-172.2M
-Change in inventory
-281.48%-16.14M
-697.86%-39.94M
630.00%5.3M
609.09%5.6M
-19.38%12.9M
-69.23%8.89M
-117.69%-5.01M
-101.67%-1M
97.86%-1.1M
302.53%16M
-Change in payables
-134.97%-312.43M
303.55%275.48M
-107.93%-19.2M
-84.48%116.6M
-307.67%-685.3M
-2.85%893.36M
-92.51%68.26M
7.46%242.1M
1,198.10%751.1M
-12.97%-168.1M
-Changes in other current assets
----
----
-11.48%-20.4M
-24.13%-35.5M
34.24%-16.9M
----
----
18.30%-18.3M
-23.81%-28.6M
22.59%-25.7M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
Interest received (cash flow from operating activities)
Tax refund paid
-70.18%-102.33M
-23.22%-33.43M
-131.52%-21.3M
-89.38%-21.4M
-109.60%-26.2M
-6.01%-60.13M
-20.47%-27.13M
58.18%-9.2M
-13.00%-11.3M
-468.18%-12.5M
Other operating cash inflow (outflow)
0
0
0
0
0
0
0
0
0
0
Operating cash flow
-24.92%4.28B
21.82%1.68B
-0.61%1.03B
-42.95%1.35B
-76.76%210.8M
87.25%5.7B
10.34%1.38B
46.97%1.04B
280.58%2.37B
96.51%907.1M
Investing cash flow
Net PPE purchase and sale
23.31%-1.77B
-46.75%-596.84M
62.86%-193M
-238.14%-827.1M
86.62%-152M
-15.27%-2.31B
0.63%-406.72M
-63.34%-519.6M
64.42%-244.6M
-93.71%-1.14B
Net business purchase and sale
-301.00%-171.94M
63.52%-15.64M
---50.9M
---78.2M
---27.2M
84.85%-42.88M
---42.88M
--0
--0
--0
Net investment product transactions
51.19%-37.55M
9.98%265.25M
307.94%390.3M
-147.78%-323.1M
---370M
-499.94%-76.92M
6,923.18%241.18M
-2,506.41%-187.7M
-1,652.38%-130.4M
--0
Advance cash and loans provided to other parties
--0
----
----
----
----
---12.3M
----
----
----
----
Dividends received (cash flow from investment activities)
15.32%194.31M
64.89%79.81M
-18.36%36.9M
75.81%48.7M
-38.77%28.9M
-0.82%168.5M
-13.10%48.4M
100.89%45.2M
-65.68%27.7M
329.09%47.2M
Interest received (cash flow from investment activities)
17.39%337.62M
-25.87%84.52M
13.80%80.8M
56.74%83.7M
80.08%88.6M
144.60%287.6M
80.73%114M
121.18%71M
201.69%53.4M
946.81%49.2M
Net changes in other investments
119.01%254.93M
----
----
----
----
237.52%116.4M
----
----
----
----
Investing cash flow
36.15%-1.19B
23.99%72.02M
144.68%264.1M
-272.92%-1.1B
58.46%-431.7M
3.95%-1.87B
110.84%58.09M
-131.17%-591.1M
49.38%-293.9M
-82.01%-1.04B
Financing cash flow
Net issuance payments of debt
-33.74%-1.54B
-335.40%-1.78B
467.59%224.6M
91.60%-62.2M
35.69%82.5M
-587.30%-1.15B
74.87%-409.74M
-293.35%-61.1M
-124.43%-740.8M
103.80%60.8M
Increase or decrease of lease financing
-11.66%-108.68M
-20.70%-14.28M
-133.57%-33.4M
39.56%-30.4M
-46.41%-30.6M
20.80%-97.33M
53.41%-11.83M
53.42%-14.3M
-91.98%-50.3M
48.52%-20.9M
Cash dividends paid
-0.00%-1.61B
-14.31%-357.15M
20.00%-357.1M
-14.27%-357.1M
0.00%-535.6M
-9.09%-1.61B
-0.00%-312.45M
-42.85%-446.4M
0.00%-312.5M
0.00%-535.6M
Cash dividends for minorities
--0
--0
--0
--0
--0
---8.04M
---40K
--0
--0
---8M
Interest paid (cash flow from financing activities)
-2.45%-726.86M
-1.36%-228.76M
6.24%-127.8M
-5.83%-230.7M
-7.80%-139.6M
-30.28%-709.49M
-0.68%-225.69M
-13.21%-136.3M
-111.04%-218M
-33.92%-129.5M
Net other fund-raising expenses
47.10%-183.98M
69.75%-45.68M
-386.87%-48.2M
27.39%-81.9M
88.93%-8.2M
-229.88%-347.8M
-101.01%-151M
72.03%-9.9M
-200.00%-112.8M
-117.82%-74.1M
Financing cash flow
-6.25%-4.17B
-118.76%-2.43B
48.82%-341.9M
46.86%-762.3M
10.72%-631.5M
-92.16%-3.92B
51.02%-1.11B
-42.92%-668M
-156.18%-1.43B
61.94%-707.3M
Net cash flow
Beginning cash position
2.17%6.55B
-12.49%5.54B
-18.48%5.34B
5.44%5.87B
2.17%6.55B
-8.41%6.41B
-23.90%6.33B
-17.80%6.55B
9.73%5.56B
-8.41%6.41B
Current changes in cash
-1,095.98%-1.08B
-307.72%-677.93M
537.96%956.5M
-178.99%-506.5M
-1.54%-852.4M
90.40%-90.33M
121.01%326.37M
-1,356.00%-218.4M
-75.29%641.2M
57.33%-839.5M
Effect of exchange rate changes
-167.48%-154.87M
495.22%446.63M
-22,854.55%-757.5M
-105.10%-17.8M
6,093.10%173.8M
-34.96%229.49M
68.72%-113.01M
-100.91%-3.3M
13.36%348.7M
-106.67%-2.9M
End cash Position
-18.87%5.31B
-18.87%5.31B
-12.49%5.54B
-18.48%5.34B
5.44%5.87B
2.17%6.55B
2.17%6.55B
-23.90%6.33B
-17.80%6.55B
9.73%5.56B
Free cash flow
-22.34%2.46B
40.09%1.23B
62.02%842.2M
-75.30%524.4M
62.02%-131.9M
323.87%3.17B
1.69%877.5M
165.47%519.8M
1,670.19%2.12B
-98.46%-347.3M
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Dec 31, 2024(Q4)Dec 31, 2024(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023
Operating cash flow (Indirect Method)
Cash from operating activities -23.93%4.38B21.85%1.71B0.54%1.06B-42.32%1.37B-74.23%237M85.76%5.76B10.52%1.41B43.80%1.05B276.35%2.38B98.28%919.6M
Net profit before non-cash adjustment -38.70%1.28B-166.02%-437.28M-22.21%361.4M73.44%588.3M22.86%771.1M11.71%2.09B1.85%662.32M-44.55%464.6M84,900.00%339.2M62.34%627.6M
Total adjustment of non-cash items 12.19%2.92B70.95%1.13B-6.77%585M-5.59%633.3M-11.28%569.6M-18.77%2.6B-34.96%661.68M-5.65%627.5M-27.76%670.8M8.39%642M
-Depreciation and amortization 0.16%2.16B-14.05%501.11M4.44%538.2M5.12%562.6M6.71%558.4M4.69%2.16B8.97%583.05M-3.41%515.3M5.15%535.2M8.41%523.3M
-Reversal of impairment losses recognized in profit and loss 315.63%1.07B603.63%1.01B-7.00%18.6M303.41%35.5M-87.09%11.1M-56.23%257.84M-51.49%143.04M377.78%20M-97.13%8.8M1,692.59%86M
-Assets reserve and write-off -1,790.38%-239.19M------------------14.15M----------------
-Share of associates 16.05%-97.1M-47.74%-59.2M-342.86%-6.2M-1,052.63%-21.9M86.45%-9.8M-561.74%-115.67M-557.90%-40.07M-105.51%-1.4M-121.84%-1.9M-306.18%-72.3M
-Disposal profit -1,130.13%-174.52M-7,732.32%-51.62M-116.86%-4.3M-6,183.33%-36.5M-865.88%-82.1M176.66%16.94M-107.75%-659K449.32%25.5M104.41%600K12.37%-8.5M
-Net exchange gains and losses -713.58%-15.4M36.91%11.1M-57.64%-32M-73.29%4.3M120.69%1.2M78.63%-1.89M-24.52%8.11M-69.17%-20.3M291.67%16.1M-825.00%-5.8M
-Other non-cash items -22.08%213.31M18.38%-37.49M-20.02%70.7M-20.27%89.3M-23.89%90.8M-51.10%273.77M-128.82%-45.93M-33.38%88.4M-11.18%112M-15.81%119.3M
Changes in working capital -83.35%176.59M1,140.74%1.02B358.77%109.2M-88.94%151.6M-215.34%-1.1B153.61%1.06B120.79%82.17M94.54%-42.2M562.17%1.37B31.92%-350M
-Change in receivables 218.69%505.16M1,424.59%711.16M154.15%143.5M-90.01%64.9M-140.65%-414.4M105.63%158.51M95.88%-53.69M74.41%-265M522.79%649.4M46.88%-172.2M
-Change in inventory -281.48%-16.14M-697.86%-39.94M630.00%5.3M609.09%5.6M-19.38%12.9M-69.23%8.89M-117.69%-5.01M-101.67%-1M97.86%-1.1M302.53%16M
-Change in payables -134.97%-312.43M303.55%275.48M-107.93%-19.2M-84.48%116.6M-307.67%-685.3M-2.85%893.36M-92.51%68.26M7.46%242.1M1,198.10%751.1M-12.97%-168.1M
-Changes in other current assets ---------11.48%-20.4M-24.13%-35.5M34.24%-16.9M--------18.30%-18.3M-23.81%-28.6M22.59%-25.7M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
Interest received (cash flow from operating activities)
Tax refund paid -70.18%-102.33M-23.22%-33.43M-131.52%-21.3M-89.38%-21.4M-109.60%-26.2M-6.01%-60.13M-20.47%-27.13M58.18%-9.2M-13.00%-11.3M-468.18%-12.5M
Other operating cash inflow (outflow) 0000000000
Operating cash flow -24.92%4.28B21.82%1.68B-0.61%1.03B-42.95%1.35B-76.76%210.8M87.25%5.7B10.34%1.38B46.97%1.04B280.58%2.37B96.51%907.1M
Investing cash flow
Net PPE purchase and sale 23.31%-1.77B-46.75%-596.84M62.86%-193M-238.14%-827.1M86.62%-152M-15.27%-2.31B0.63%-406.72M-63.34%-519.6M64.42%-244.6M-93.71%-1.14B
Net business purchase and sale -301.00%-171.94M63.52%-15.64M---50.9M---78.2M---27.2M84.85%-42.88M---42.88M--0--0--0
Net investment product transactions 51.19%-37.55M9.98%265.25M307.94%390.3M-147.78%-323.1M---370M-499.94%-76.92M6,923.18%241.18M-2,506.41%-187.7M-1,652.38%-130.4M--0
Advance cash and loans provided to other parties --0-------------------12.3M----------------
Dividends received (cash flow from investment activities) 15.32%194.31M64.89%79.81M-18.36%36.9M75.81%48.7M-38.77%28.9M-0.82%168.5M-13.10%48.4M100.89%45.2M-65.68%27.7M329.09%47.2M
Interest received (cash flow from investment activities) 17.39%337.62M-25.87%84.52M13.80%80.8M56.74%83.7M80.08%88.6M144.60%287.6M80.73%114M121.18%71M201.69%53.4M946.81%49.2M
Net changes in other investments 119.01%254.93M----------------237.52%116.4M----------------
Investing cash flow 36.15%-1.19B23.99%72.02M144.68%264.1M-272.92%-1.1B58.46%-431.7M3.95%-1.87B110.84%58.09M-131.17%-591.1M49.38%-293.9M-82.01%-1.04B
Financing cash flow
Net issuance payments of debt -33.74%-1.54B-335.40%-1.78B467.59%224.6M91.60%-62.2M35.69%82.5M-587.30%-1.15B74.87%-409.74M-293.35%-61.1M-124.43%-740.8M103.80%60.8M
Increase or decrease of lease financing -11.66%-108.68M-20.70%-14.28M-133.57%-33.4M39.56%-30.4M-46.41%-30.6M20.80%-97.33M53.41%-11.83M53.42%-14.3M-91.98%-50.3M48.52%-20.9M
Cash dividends paid -0.00%-1.61B-14.31%-357.15M20.00%-357.1M-14.27%-357.1M0.00%-535.6M-9.09%-1.61B-0.00%-312.45M-42.85%-446.4M0.00%-312.5M0.00%-535.6M
Cash dividends for minorities --0--0--0--0--0---8.04M---40K--0--0---8M
Interest paid (cash flow from financing activities) -2.45%-726.86M-1.36%-228.76M6.24%-127.8M-5.83%-230.7M-7.80%-139.6M-30.28%-709.49M-0.68%-225.69M-13.21%-136.3M-111.04%-218M-33.92%-129.5M
Net other fund-raising expenses 47.10%-183.98M69.75%-45.68M-386.87%-48.2M27.39%-81.9M88.93%-8.2M-229.88%-347.8M-101.01%-151M72.03%-9.9M-200.00%-112.8M-117.82%-74.1M
Financing cash flow -6.25%-4.17B-118.76%-2.43B48.82%-341.9M46.86%-762.3M10.72%-631.5M-92.16%-3.92B51.02%-1.11B-42.92%-668M-156.18%-1.43B61.94%-707.3M
Net cash flow
Beginning cash position 2.17%6.55B-12.49%5.54B-18.48%5.34B5.44%5.87B2.17%6.55B-8.41%6.41B-23.90%6.33B-17.80%6.55B9.73%5.56B-8.41%6.41B
Current changes in cash -1,095.98%-1.08B-307.72%-677.93M537.96%956.5M-178.99%-506.5M-1.54%-852.4M90.40%-90.33M121.01%326.37M-1,356.00%-218.4M-75.29%641.2M57.33%-839.5M
Effect of exchange rate changes -167.48%-154.87M495.22%446.63M-22,854.55%-757.5M-105.10%-17.8M6,093.10%173.8M-34.96%229.49M68.72%-113.01M-100.91%-3.3M13.36%348.7M-106.67%-2.9M
End cash Position -18.87%5.31B-18.87%5.31B-12.49%5.54B-18.48%5.34B5.44%5.87B2.17%6.55B2.17%6.55B-23.90%6.33B-17.80%6.55B9.73%5.56B
Free cash flow -22.34%2.46B40.09%1.23B62.02%842.2M-75.30%524.4M62.02%-131.9M323.87%3.17B1.69%877.5M165.47%519.8M1,670.19%2.12B-98.46%-347.3M
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights

Newly Listed Companies in 2025 Newly Listed Companies in 2025

IPO Boom Continues! Bursa 2025 Listings Surge Nearly 100% on Debut! IPO Boom Continues! Bursa 2025 Listings Surge Nearly 100% on Debut!

Unlock Now