Rio Tinto Ltd
RIO
BHP Group Ltd
BHP
Fortescue Ltd
FMG
4
Origin Energy Ltd
ORG
5
Telstra Group Ltd
TLS
| (FY)2024/06/30 | (FY)2023/06/30 | (FY)2022/06/30 | (FY)2021/06/30 | (FY)2020/06/30 | (FY)2019/06/30 | (FY)2018/06/30 | (FY)2017/06/30 | (FY)2016/06/30 | (FY)2015/06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 売上高 | 6.44%1.25億 | 8.27%1.17億 | 54.34%1.08億 | 7.71%7,003.1万 | -2.72%6,502.1万 | 103.60%6,683.9万 | 49.77%3,282.8万 | -7.79%2,191.9万 | 15.41%2,377.1万 | 35.25%2,059.7万 |
| 営業収益 | 6.44%1.25億 | 8.27%1.17億 | 54.34%1.08億 | 7.71%7,003.1万 | -2.72%6,502.1万 | 103.60%6,683.9万 | 49.77%3,282.8万 | -7.79%2,191.9万 | 15.41%2,377.1万 | 35.25%2,059.7万 |
| 売上原価 | ||||||||||
| 売上総利益 | 6.44%1.25億 | 8.27%1.17億 | 54.34%1.08億 | 7.71%7,003.1万 | -2.72%6,502.1万 | 103.60%6,683.9万 | 49.77%3,282.8万 | -7.79%2,191.9万 | 15.41%2,377.1万 | 35.25%2,059.7万 |
| 販売費及び一般管理費 | 1.97%1.22億 | 14.28%1.2億 | 53.86%1.05億 | 3.38%6,821万 | 8.78%6,597.9万 | 86.23%6,065.3万 | 54.40%3,256.8万 | -7.19%2,109.3万 | 15.13%2,272.7万 | 43.80%1,974.1万 |
| 販売費及び一般管理費 | 6.34%7,373.4万 | 17.79%6,934万 | 67.73%5,886.6万 | 7.33%3,509.6万 | -8.35%3,269.8万 | 147.24%3,567.7万 | 65.61%1,443万 | -2.08%871.3万 | 3.39%889.8万 | 21.57%860.6万 |
| -販売とマーケティング費用 | 10.17%5,931.7万 | 22.52%5,384.3万 | 63.57%4,394.7万 | 21.14%2,686.8万 | 7.60%2,217.9万 | 148.91%2,061.2万 | 91.20%828.1万 | 6.47%433.1万 | 15.77%406.8万 | 18.76%351.4万 |
| -一般管理費 | -6.97%1,441.7万 | 3.87%1,549.7万 | 81.32%1,491.9万 | -21.78%822.8万 | -30.18%1,051.9万 | 145.00%1,506.5万 | 40.32%614.9万 | -9.28%438.2万 | -5.15%483万 | 23.59%509.2万 |
| 減価償却費 | -12.45%823.9万 | 5.97%941.1万 | 29.80%888.1万 | 29.46%684.2万 | 92.53%528.5万 | 60.90%274.5万 | 63.41%170.6万 | -5.26%104.4万 | 32.13%110.2万 | --83.4万 |
| -減価償却費 | -12.45%823.9万 | 5.97%941.1万 | 29.80%888.1万 | 29.46%684.2万 | 92.53%528.5万 | 60.90%274.5万 | 63.41%170.6万 | -5.26%104.4万 | 32.13%110.2万 | --83.4万 |
| その他の営業費用 | -2.10%4,032万 | 10.70%4,118.3万 | 41.61%3,720.4万 | -6.16%2,627.2万 | 25.93%2,799.6万 | 35.29%2,223.1万 | 44.95%1,643.2万 | -10.93%1,133.6万 | 23.55%1,272.7万 | 54.93%1,030.1万 |
| 営業利益 | 178.29%227.6万 | -192.64%-290.7万 | 72.32%313.8万 | 290.08%182.1万 | -115.49%-95.8万 | 2,279.23%618.6万 | -68.52%26万 | -20.88%82.6万 | 21.96%104.4万 | -42.97%85.6万 |
| 営業外受取（支払）利息の正味額 | -6.03%-276.1万 | -49.06%-260.4万 | -47.68%-174.7万 | -36.61%-118.3万 | -67.50%-86.6万 | -51.61%-51.7万 | -12.54%-34.1万 | 1.94%-30.3万 | -85.03%-30.9万 | -438.71%-16.7万 |
| 営業外受取利息 | ---- | ---- | ---- | 50.00%3,000 | -83.33%2,000 | -33.33%1.2万 | 63.64%1.8万 | -54.17%1.1万 | -68.83%2.4万 | --7.7万 |
| 営業外支払利息 | 6.03%276.1万 | 49.06%260.4万 | 47.30%174.7万 | 36.64%118.6万 | 64.08%86.8万 | 47.35%52.9万 | 14.33%35.9万 | -5.71%31.4万 | 36.48%33.3万 | 687.10%24.4万 |
| その他の受取（支払） | 205.05%484.5万 | -268.38%-461.2万 | 11.93%273.9万 | 170.44%244.7万 | -315.55%-347.4万 | 80.19%-83.6万 | 49.15%-422万 | -1,934.07%-829.9万 | 63.24%-40.8万 | -6,429.41%-111万 |
| 特別利益（費用） | 64.55%-195.7万 | ---552.1万 | ---- | ---- | -287.92%-369.3万 | 77.48%-95.2万 | 50.28%-422.7万 | -1,291.33%-850.1万 | ---61.1万 | ---- |
| -再編成・合併費用 | --195.7万 | ---- | ---- | ---- | -65.65%32.7万 | -71.91%95.2万 | 1,193.51%338.9万 | -57.12%26.2万 | --61.1万 | ---- |
| -固定資産減損 | ---- | --552.1万 | ---- | ---- | --336.6万 | ---- | -89.83%83.8万 | --823.9万 | ---- | ---- |
| その他の営業外収入（費用） | 646.82%681.1万 | -66.91%91.2万 | 21.41%275.6万 | 1,001.94%227万 | 32.05%20.6万 | 2,128.57%15.6万 | -95.71%7,000 | -13.30%16.3万 | 116.71%18.8万 | ---112.5万 |
| 税金等調整前当期純利益 | 143.07%436万 | -345.11%-1,012.3万 | 33.87%413万 | 158.23%308.5万 | -209.62%-529.8万 | 286.24%483.3万 | 61.45%-259.5万 | -571.10%-673.2万 | 246.00%142.9万 | -71.58%41.3万 |
| 法人税 | 15.56%-70万 | -186.53%-82.9万 | -8.06%95.8万 | 1,284.09%104.2万 | -104.17%-8.8万 | 439.64%211万 | -35.80%39.1万 | 81.25%60.9万 | -31.71%33.6万 | -1.60%49.2万 |
| 当期純利益 | 133.85%314.6万 | -393.00%-929.4万 | 55.26%317.2万 | 139.21%204.3万 | -260.21%-521万 | 208.91%325.2万 | 59.32%-298.6万 | -771.64%-734.1万 | 1,483.54%109.3万 | -108.29%-7.9万 |
| 継続事業からの純利益 | 154.44%506万 | -393.00%-929.4万 | 55.26%317.2万 | 139.21%204.3万 | -291.33%-521万 | 191.19%272.3万 | 59.32%-298.6万 | -771.64%-734.1万 | 1,483.54%109.3万 | -108.29%-7.9万 |
| 非継続事業からの純利益 | ---191.4万 | ---- | ---- | ---- | ---- | --52.9万 | ---- | ---- | ---- | ---- |
| 親会社株主に帰属する当期純利益 | 133.85%314.6万 | -393.00%-929.4万 | 55.26%317.2万 | 139.21%204.3万 | -260.21%-521万 | 208.91%325.2万 | 59.32%-298.6万 | -771.64%-734.1万 | 1,483.54%109.3万 | -108.29%-7.9万 |
| 普通株式株主に帰属する当期純利益 | 133.85%314.6万 | -393.00%-929.4万 | 55.26%317.2万 | 139.21%204.3万 | -260.21%-521万 | 208.91%325.2万 | 59.32%-298.6万 | -771.64%-734.1万 | 1,483.54%109.3万 | -108.29%-7.9万 |
| 基本EPS(1株当たり利益) | 132.87%0.0117 | -363.70%-0.0356 | 51.69%0.0135 | 135.13%0.0089 | -259.37%-0.0253 | 155.17%0.0159 | 71.29%-0.0288 | -773.34%-0.1003 | 1,350.08%0.0149 | -106.67%-0.0012 |
| 希薄化EPS(1株当たり利益） | 132.87%0.0117 | -369.70%-0.0356 | 53.49%0.0132 | 133.95%0.0086 | -264.51%-0.0253 | 153.45%0.0154 | 71.57%-0.0288 | -780.01%-0.1013 | 1,350.08%0.0149 | -106.67%-0.0012 |
| １株当たりの配当金 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | -31.25%0.0164 | 11.63%0.0238 | 26.47%0.0214 |
| 会計基準 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |