Collegium Pharmaceutical
COLL
Cars.com
CARS
Halozyme Therapeutics
HALO
4
Hutchmed (China)
HCM
5
Lantheus
LNTH
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 13.94%-11.07M | -391.86%-3.81M | 25.18%-3.05M | 37.23%-1.33M | 51.12%-2.88M | 52.34%-12.86M | 77.28%-774K | -5.57%-4.08M | 70.89%-2.12M | 52.61%-5.89M |
Net income from continuing operations | -26.78%-46.97M | 28.11%-8.02M | -3.86%-9.3M | -171.33%-19.86M | -1.73%-9.79M | 14.99%-37.05M | -12.17%-11.15M | 38.22%-8.96M | 30.36%-7.32M | -11.43%-9.62M |
Operating gains losses | 415.78%11.47M | -94.69%114K | --437K | 25,888.10%10.92M | -85.29%5K | 1,307.59%2.22M | 2,726.32%2.15M | --0 | --42K | --34K |
Depreciation and amortization | -5.49%3.89M | -10.07%965K | -3.76%972K | -4.68%977K | -3.18%975K | -7.80%4.12M | -8.29%1.07M | -6.57%1.01M | -7.74%1.03M | -8.54%1.01M |
Deferred tax | -542.03%-443K | -102.41%-168K | -54.69%-99K | 21.13%-56K | -180.54%-120K | 90.27%-69K | 6.74%-83K | 81.01%-64K | 78.35%-71K | 231.11%149K |
Other non cash items | 144.38%5.39M | 38.50%1.24M | 157.78%1.62M | 237.46%2.05M | 550.00%481K | 432.85%2.21M | 628.46%896K | 477.98%630K | 488.35%606K | -6.33%74K |
Change In working capital | 3.80%12.08M | -78.63%1.18M | -5.49%2.43M | 49.25%3.79M | 355.59%4.69M | 2,690.89%11.64M | 110.89%5.5M | -56.45%2.57M | 269.65%2.54M | 115.60%1.03M |
-Change in receivables | -16.14%12.49M | -31.30%2.57M | -20.85%3.95M | -39.19%2.74M | 95.04%3.23M | 51.10%14.89M | -30.16%3.75M | -28.52%4.99M | 536.35%4.5M | 151.70%1.65M |
-Change in inventory | 1,477.47%4.46M | 1,696.15%1.25M | 219.89%651K | 242.26%845K | 93.27%1.72M | 94.40%-324K | 76.51%-78K | 80.39%-543K | 66.46%-594K | 197.80%891K |
-Change in prepaid assets | -92.95%47K | -11,308.33%-1.35M | -87.66%39K | 64.40%411K | 958.43%942K | -20.12%667K | -91.04%12K | -91.96%316K | -64.59%250K | 102.26%89K |
-Change in payables and accrued expense | 6.51%-3.82M | -147.87%-628K | -22.72%-1.8M | 115.35%128K | 51.03%-1.51M | -1.29%-4.08M | 179.23%1.31M | 46.89%-1.47M | 31.13%-834K | -292.89%-3.09M |
-Change in other current assets | -55.07%1.42M | -109.10%-83K | 148.08%75K | 38.02%432K | -52.39%997K | 157.20%3.16M | 107.56%912K | -123.08%-156K | -97.52%313K | 131.04%2.09M |
-Change in other current liabilities | -13.15%-1.65M | -198.63%-436K | 45.78%-270K | 59.23%-232K | -189.07%-714K | -125.39%-1.46M | -101.24%-146K | -314.66%-498K | 95.54%-569K | -103.79%-247K |
-Change in other working capital | 28.56%-868K | 41.18%-150K | -194.52%-215K | -0.95%-532K | 108.06%29K | -78.94%-1.22M | 55.73%-255K | 81.14%-73K | -346.26%-527K | -614.29%-360K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 13.94%-11.07M | -391.86%-3.81M | 25.18%-3.05M | 37.23%-1.33M | 51.12%-2.88M | 52.34%-12.86M | 77.28%-774K | -5.57%-4.08M | 70.89%-2.12M | 52.61%-5.89M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -6.03%-123K | -196.30%-80K | 33.33%4K | 0.00%-22K | 64.29%-25K | 65.48%-116K | 30.77%-27K | 106.52%3K | 76.60%-22K | 55.41%-70K |
Net PPE purchase and sale | -6.03%-123K | -196.30%-80K | 33.33%4K | 0.00%-22K | 64.29%-25K | 65.48%-116K | 30.77%-27K | 106.52%3K | 76.60%-22K | 55.41%-70K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -6.03%-123K | -196.30%-80K | 33.33%4K | 0.00%-22K | 64.29%-25K | 65.48%-116K | 30.77%-27K | 106.52%3K | 76.60%-22K | 55.41%-70K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 47.96%10.06M | 188.67%3.67M | -37.34%1.8M | 7.94%2M | 223.04%2.59M | -15.07%6.8M | -84.57%1.27M | 1,911.19%2.88M | 15,333.33%1.85M | 309.11%803K |
Net issuance payments of debt | --9.2M | --3.67M | --1.93M | --2M | --1.61M | --0 | --0 | --0 | --0 | --0 |
Net common stock issuance | -86.05%987K | -99.93%1K | --0 | -49.66%976K | -98.75%10K | -18.21%7.08M | -82.29%1.46M | 1,911.19%2.88M | 612.87%1.94M | --803K |
Net other financing activities | 54.18%-126K | --0 | ---- | ---- | --977K | -121.77%-275K | ---188K | --0 | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 47.96%10.06M | 188.67%3.67M | -37.34%1.8M | 7.94%2M | 223.04%2.59M | -15.07%6.8M | -84.57%1.27M | 1,911.19%2.88M | 15,333.33%1.85M | 309.11%803K |
Net cash flow | ||||||||||
Beginning cash position | -53.36%5.4M | -8.87%4.49M | -6.37%5.73M | -20.69%5.09M | -53.36%5.4M | -62.53%11.57M | -27.31%4.93M | -41.92%6.12M | -64.19%6.41M | -62.53%11.57M |
Current changes in cash | 81.78%-1.13M | -146.38%-218K | -3.93%-1.24M | 320.89%645K | 94.01%-309K | 68.03%-6.17M | -90.19%470K | 68.22%-1.2M | 96.04%-292K | 60.24%-5.16M |
End cash Position | -20.85%4.27M | -20.85%4.27M | -8.87%4.49M | -6.37%5.73M | -20.69%5.09M | -53.36%5.4M | -53.36%5.4M | -27.31%4.93M | -41.92%6.12M | -64.19%6.41M |
Free cash flow | 13.76%-11.19M | -385.27%-3.89M | 25.22%-3.05M | 36.85%-1.35M | 51.28%-2.9M | 52.50%-12.98M | 76.76%-801K | -4.25%-4.07M | 70.96%-2.14M | 52.64%-5.96M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |