Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Jefferies Financial
JEF
5
Amazon
AMZN
(Q1)Feb 28, 2025 | (FY)Nov 30, 2024 | (Q4)Nov 30, 2024 | (Q3)Aug 31, 2024 | (Q2)May 31, 2024 | (Q1)Feb 29, 2024 | (FY)Nov 30, 2023 | (Q4)Nov 30, 2023 | (Q3)Aug 31, 2023 | (Q2)May 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 33.18%34.44M | -10.66%41.39M | -10.66%41.39M | 87.83%47.68M | 98.63%44.68M | -10.13%25.86M | 118.32%46.33M | 118.32%46.33M | --25.38M | --22.5M |
-Cash and cash equivalents | 33.18%34.44M | -10.66%41.39M | -10.66%41.39M | 87.83%47.68M | 98.63%44.68M | -10.13%25.86M | 118.32%46.33M | 118.32%46.33M | --25.38M | --22.5M |
Receivables | 9.67%256.23M | 7.93%250.27M | 7.93%250.27M | 6.91%245.06M | 6.68%259.84M | 6.46%233.64M | 4.34%231.89M | 4.34%231.89M | 6.93%229.22M | 5.08%243.57M |
-Accounts receivable | 14.63%247.57M | 9.52%240.14M | 9.52%240.14M | 5.43%233.58M | 3.27%241.3M | -0.59%215.98M | -1.34%219.26M | -1.34%219.26M | 3.35%221.54M | 0.80%233.66M |
-Taxes receivable | -50.98%8.66M | -19.72%10.13M | -19.72%10.13M | 49.53%11.49M | 87.24%18.54M | 699.05%17.67M | --12.62M | --12.62M | --7.68M | --9.9M |
Inventory | 8.63%635.64M | 4.60%598.67M | 4.60%598.67M | -1.64%584.47M | -7.96%570.66M | -12.34%585.12M | -13.31%572.35M | -13.31%572.35M | -1.61%594.23M | 22.79%620M |
Prepaid assets | 47.21%19M | 28.77%11.47M | 28.77%11.47M | 22.07%12.02M | 14.42%12.5M | 12.83%12.91M | 25.94%8.91M | 25.94%8.91M | 37.38%9.85M | 47.72%10.92M |
Total current assets | 10.24%945.32M | 4.93%901.8M | 4.93%901.8M | 3.56%889.24M | -1.04%887.68M | -7.51%857.53M | -5.63%859.47M | -5.63%859.47M | 4.02%858.68M | 20.54%896.99M |
Non current assets | ||||||||||
Net PPE | 12.06%303.82M | 11.87%274.28M | 11.87%274.28M | 17.73%270.29M | 31.17%277.69M | 32.35%271.11M | 43.35%245.18M | 43.35%245.18M | 43.03%229.59M | 36.30%211.71M |
-Gross PPE | 12.06%303.82M | 13.15%422.58M | 13.15%422.58M | 17.73%270.29M | 31.17%277.69M | 32.35%271.11M | 24.84%373.48M | 24.84%373.48M | 43.03%229.59M | 36.30%211.71M |
-Accumulated depreciation | ---- | -15.58%-148.3M | -15.58%-148.3M | ---- | ---- | ---- | -0.14%-128.31M | -0.14%-128.31M | ---- | ---- |
Goodwill and other intangible assets | 4.91%217.27M | 1.04%205.01M | 1.04%205.01M | -0.66%203.67M | -0.62%206.84M | 0.26%207.1M | 4.55%202.9M | 4.55%202.9M | 6.64%205.02M | 8.03%208.12M |
-Goodwill | 7.83%149.08M | 3.93%140.4M | 3.93%140.4M | 2.65%138.55M | 2.45%138.9M | 2.92%138.26M | 5.99%135.09M | 5.99%135.09M | 7.90%134.97M | 9.28%135.58M |
-Other intangible assets | -0.95%68.19M | -4.71%64.62M | -4.71%64.62M | -7.03%65.12M | -6.34%67.94M | -4.69%68.84M | 1.81%67.81M | 1.81%67.81M | 4.30%70.05M | 5.76%72.54M |
Non current deferred assets | 51.80%13.74M | 75.73%13.04M | 75.73%13.04M | 20.45%11.09M | 8.30%9.53M | 5.98%9.05M | -7.21%7.42M | -7.21%7.42M | 20.04%9.21M | 20.38%8.8M |
Total non current assets | 9.76%534.83M | 8.09%492.33M | 8.09%492.33M | 9.29%485.05M | 15.26%494.05M | 16.03%487.27M | 22.09%455.5M | 22.09%455.5M | 23.13%443.81M | 20.64%428.62M |
Total assets | 10.06%1.48B | 6.02%1.39B | 6.02%1.39B | 5.51%1.37B | 4.23%1.38B | -0.18%1.34B | 2.42%1.31B | 2.42%1.31B | 9.83%1.3B | 20.58%1.33B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 81.93%143.71M | 54.90%98.43M | 54.90%98.43M | -1.74%79.44M | -33.66%102.55M | -61.31%78.99M | -62.08%63.55M | -62.08%63.55M | -31.61%80.85M | 58.10%154.6M |
-Current debt | 144.86%95.91M | 123.84%57.21M | 123.84%57.21M | -7.69%39.99M | -48.10%62.21M | -77.06%39.17M | -81.54%25.56M | -81.54%25.56M | -52.54%43.32M | 65.20%119.87M |
-Current capital lease obligation | 20.03%47.8M | 8.52%41.23M | 8.52%41.23M | 5.13%39.46M | 16.15%40.34M | 19.12%39.82M | 30.34%37.99M | 30.34%37.99M | 39.27%37.53M | 37.68%34.73M |
Payables | 8.03%167.64M | -2.04%170.6M | -2.04%170.6M | 3.57%177.85M | 8.26%169.08M | -1.88%155.18M | -3.60%174.16M | -3.60%174.16M | -5.44%171.71M | -5.27%156.19M |
-accounts payable | 8.03%167.64M | -1.15%167.83M | -1.15%167.83M | 3.57%177.85M | 8.26%169.08M | -1.88%155.18M | -0.08%169.79M | -0.08%169.79M | 1.33%171.71M | -0.17%156.19M |
-Total tax payable | --0 | -36.61%2.77M | -36.61%2.77M | --0 | --0 | --0 | -59.32%4.37M | -59.32%4.37M | --0 | --0 |
Other current liabilities | --20.77M | --19.84M | --19.84M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current liabilities | 41.83%332.12M | 21.53%288.88M | 21.53%288.88M | 1.87%257.29M | -12.60%271.63M | -35.37%234.17M | -31.74%237.7M | -31.74%237.7M | -15.76%252.56M | 18.32%310.78M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 12.72%190.74M | 14.02%166.17M | 14.02%166.17M | 14.48%164.53M | 30.84%171.01M | 34.17%169.21M | 50.93%145.74M | 50.93%145.74M | 61.06%143.73M | 47.41%130.71M |
-Long term debt | -15.97%2.96M | -1.54%2.37M | -1.54%2.37M | 17.41%2.8M | 46.64%3.5M | 63.85%3.53M | 180.09%2.41M | 180.09%2.41M | 2,409.47%2.38M | 1,733.85%2.38M |
-Long term capital lease obligation | 13.34%187.78M | 14.28%163.8M | 14.28%163.8M | 14.43%161.74M | 30.54%167.52M | 33.65%165.69M | 49.77%143.34M | 49.77%143.34M | 58.55%141.34M | 44.94%128.32M |
Non current deferred liabilities | -21.76%10.35M | -9.71%10.09M | -9.71%10.09M | 1.88%12.22M | 7.83%12.97M | 9.91%13.22M | 11.11%11.17M | 11.11%11.17M | 22.96%12M | 23.18%12.03M |
Other non current liabilities | ---- | ---- | ---- | 25.97%12.85M | 16.48%11.93M | 17.89%11.73M | 32.45%12.19M | 32.45%12.19M | 2.77%10.2M | 4.98%10.24M |
Total non current liabilities | 3.57%201.09M | 4.23%176.25M | 4.23%176.25M | 14.27%189.61M | 28.07%195.92M | 31.10%194.17M | 46.00%169.1M | 46.00%169.1M | 52.33%165.93M | 41.40%152.98M |
Total liabilities | 24.48%533.21M | 14.34%465.13M | 14.34%465.13M | 6.79%446.9M | 0.82%467.55M | -16.08%428.34M | -12.33%406.81M | -12.33%406.81M | 2.39%418.49M | 25.05%463.76M |
Shareholders'equity | ||||||||||
Share capital | 5.47%77.92M | 3.95%75.15M | 3.95%75.15M | 13.09%75.28M | 13.55%73.85M | 17.17%73.88M | 16.92%72.29M | 16.92%72.29M | 7.92%66.57M | 5.71%65.04M |
-common stock | 5.47%77.92M | 3.95%75.15M | 3.95%75.15M | 13.09%75.28M | 13.55%73.85M | 17.17%73.88M | 16.92%72.29M | 16.92%72.29M | 7.92%66.57M | 5.71%65.04M |
Additional paid-in capital | 20.31%11.23M | 23.69%11.18M | 23.69%11.18M | 8.10%10.58M | 6.72%10.07M | 6.60%9.34M | 7.62%9.04M | 7.62%9.04M | 25.71%9.79M | 32.60%9.44M |
Retained earnings | 0.68%807.26M | 0.87%801.88M | 0.87%801.88M | 4.70%812.75M | 5.76%798.24M | 9.47%801.82M | 10.54%794.97M | 10.54%794.97M | 13.40%776.23M | 16.95%754.8M |
Gains losses not affecting retained earnings | 70.03%48.1M | 33.96%38.3M | 33.96%38.3M | -6.19%26.48M | 0.68%29.84M | -4.83%28.29M | 3.06%28.59M | 3.06%28.59M | 39.37%28.23M | 151.73%29.64M |
Total stockholders'equity | 3.41%944.51M | 2.39%926.51M | 2.39%926.51M | 5.03%925.09M | 6.18%912M | 9.51%913.33M | 10.74%904.89M | 10.74%904.89M | 13.77%880.81M | 18.34%858.91M |
Noncontrolling interests | -22.85%2.42M | -23.71%2.49M | -23.71%2.49M | -27.79%2.3M | -25.50%2.19M | 13.97%3.13M | 22.48%3.26M | 22.48%3.26M | 7.52%3.19M | 6.27%2.93M |
Total equity | 3.32%946.93M | 2.29%929M | 2.29%929M | 4.91%927.39M | 6.07%914.19M | 9.53%916.46M | 10.77%908.16M | 10.77%908.16M | 13.74%884M | 18.30%861.85M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.