Disney
DIS
Taiwan Semiconductor
TSM
Adobe
ADBE
4
Intel
INTC
5
Alibaba
BABA
(Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | 6.58%684.09M | 2.29%2.46B | 7.95%623.32M | 3.99%606.15M | -0.12%592.16M | -2.03%641.87M | -7.30%2.41B | -5.67%577.4M | -6.86%582.88M | -8.71%592.85M |
Operating revenue | 6.58%684.09M | 2.29%2.46B | 7.95%623.32M | 3.99%606.15M | -0.12%592.16M | -2.03%641.87M | -7.30%2.41B | -5.67%577.4M | -6.86%582.88M | -8.71%592.85M |
Cost of revenue | ||||||||||
Gross profit | ||||||||||
Operating expense | 7.22%576.79M | 2.64%2.06B | 2.80%492.74M | 4.40%509.49M | -0.35%487.2M | 0.17%537.95M | -8.37%2B | -5.71%479.3M | -7.52%488.02M | -10.01%488.9M |
Selling and administrative expenses | 9.79%95.86M | -1.04%324.44M | ---- | -0.74%87.03M | -3.96%83.86M | 2.84%87.31M | 0.51%327.84M | ---- | 3.54%87.67M | 0.51%87.32M |
-Selling and marketing expense | 7.04%12.42M | 8.52%49.28M | ---- | 11.58%11.22M | 9.65%11.36M | 9.76%11.6M | 1.83%45.41M | ---- | -1.59%10.06M | -8.61%10.36M |
-General and administrative expense | 10.22%83.44M | -2.57%275.17M | ---- | -2.33%75.81M | -5.79%72.5M | 1.86%75.71M | 0.30%282.44M | ---- | 4.24%77.62M | 1.88%76.96M |
Depreciation amortization depletion | 6.14%466.57M | 2.47%1.65B | 6.02%430.64M | 4.49%407.34M | -0.38%391.3M | -0.86%439.59M | -10.23%1.61B | -0.31%406.18M | -9.56%389.83M | -12.26%392.79M |
-Depreciation and amortization | 6.14%466.57M | 2.47%1.65B | 6.02%430.64M | 4.49%407.34M | -0.38%391.3M | -0.86%439.59M | -10.23%1.61B | -0.31%406.18M | -9.56%389.83M | -12.26%392.79M |
Other operating expenses | 29.98%14.36M | 24.58%84.01M | -2.99%-262.34M | 43.84%15.13M | 36.90%12.04M | 26.80%11.05M | -2.08%67.43M | -730.97%-254.72M | -12.55%10.52M | 0.15%8.79M |
Operating profit | 3.25%107.3M | 0.57%406.97M | 33.11%130.58M | 1.89%96.65M | 0.98%104.97M | -12.01%103.92M | -1.59%404.66M | -5.45%98.1M | -3.30%94.86M | -2.06%103.94M |
Net non-operating interest income expense | -7.55%-12.05M | -4.13%-42.33M | -6.93%-19.36M | -5.42%-10.06M | 0.44%-9.96M | 1.79%-11.2M | 18.52%-40.65M | -54.03%-18.1M | 22.95%-9.55M | 21.18%-10M |
Non-operating interest income | -38.71%874K | -18.96%7.53M | ---- | -21.16%2.28M | -2.30%2.33M | 18.14%1.43M | 629.04%9.29M | ---- | 1,212.27%2.89M | 4,877.08%2.39M |
Non-operating interest expense | 2.98%9.96M | 0.32%38.82M | -1.87%15.84M | -0.02%9.66M | 0.01%9.67M | -0.23%9.68M | 0.05%38.69M | 66.39%16.15M | -0.22%9.66M | 0.17%9.67M |
Total other finance cost | 0.20%2.96M | -1.81%11.04M | ---- | -3.32%2.68M | -3.68%2.62M | 1.27%2.95M | -9.97%11.25M | ---- | -5.33%2.77M | -11.78%2.72M |
Other net income (expense) | 21.47%-48.02M | -19.81%-201.03M | -34.73%-69.37M | -20.26%-44.74M | -11.31%-46.67M | -56.32%-61.16M | 21.26%-167.78M | -34.54%-51.49M | 36.25%-37.2M | 36.58%-41.93M |
Special income (charges) | 21.47%-48.02M | -19.81%-201.03M | -34.73%-69.37M | -20.26%-44.74M | -11.31%-46.67M | -56.32%-61.16M | 21.26%-167.78M | -34.54%-51.49M | 36.25%-37.2M | 36.58%-41.93M |
-Less:Restructuring and merger&acquisition | -99.97%6K | 81.05%22.69M | ---- | -97.48%6K | 199.69%2.89M | 2,279.66%18.01M | 39.24%12.53M | ---- | -94.91%238K | -77.75%963K |
-Less:Impairment of capital assets | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
-Write off | 11.30%48.02M | 14.87%178.34M | 19.83%46.68M | 21.02%44.74M | 6.88%43.78M | 12.45%43.14M | -19.94%155.25M | 1.79%38.96M | -15.09%36.97M | -33.70%40.97M |
Income before tax | 49.62%47.23M | -16.62%163.61M | 46.80%41.86M | -13.02%41.85M | -7.07%48.34M | -53.29%31.57M | 32.36%196.22M | -46.94%28.51M | 75.91%48.11M | 90.33%52.01M |
Income tax | 30.33%12.51M | -158.63%-33.64M | -257.93%-15.69M | -421.56%-42.12M | -1.56%14.57M | -50.90%9.6M | 15.84%57.38M | -43.69%9.94M | 15.46%13.1M | 88.60%14.8M |
Net income | 58.05%34.72M | 42.07%197.25M | 209.81%57.55M | 139.81%83.96M | -9.25%33.77M | -54.27%21.97M | 40.65%138.84M | -48.52%18.58M | 118.76%35.01M | 91.02%37.22M |
Net income continuous Operations | 58.05%34.72M | 42.07%197.25M | 209.81%57.55M | 139.81%83.96M | -9.25%33.77M | -54.27%21.97M | 40.65%138.84M | -48.52%18.58M | 118.76%35.01M | 91.02%37.22M |
Minority interest income | ||||||||||
Net income attributable to the parent company | 58.05%34.72M | 42.07%197.25M | 209.81%57.55M | 139.81%83.96M | -9.25%33.77M | -54.27%21.97M | 40.65%138.84M | -48.52%18.58M | 118.76%35.01M | 91.02%37.22M |
Preferred stock dividends | ||||||||||
Other preferred stock dividends | ||||||||||
Net income attributable to common stockholders | 58.05%34.72M | 42.07%197.25M | 209.81%57.55M | 139.81%83.96M | -9.25%33.77M | -54.27%21.97M | 40.65%138.84M | -48.52%18.58M | 118.76%35.01M | 91.02%37.22M |
Basic earnings per share | 70.00%0.85 | 53.31%4.63 | 230.95%1.39 | 158.44%1.99 | -1.25%0.79 | -50.00%0.5 | 58.95%3.02 | -43.24%0.42 | 140.63%0.77 | 116.22%0.8 |
Diluted earnings per share | 69.39%0.83 | 52.01%4.53 | 226.83%1.34 | 155.26%1.94 | -2.53%0.77 | -51.00%0.49 | 56.84%2.98 | -43.84%0.41 | 137.50%0.76 | 113.51%0.79 |
Dividend per share | 8.33%0.13 | 0.48 | 0.12 | 0.12 | 0.12 | 0.12 | 0 | 0 | 0 | 0 |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- |