Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Jing-Jin Electric Technologies
688280
5
Hangzhou Anysoft Information Technology
300571
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 29, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Oct 1, 2023 | (Q2)Jul 2, 2023 | (Q1)Apr 2, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -46.76%46.9M | -86.79%4.13M | -107.78%-1.75M | -16.48%25.68M | 417.81%18.84M | 615.50%88.09M | 21,000.68%31.23M | 359.37%22.48M | 1,138.68%30.74M | 3.64M |
Net income from continuing operations | -221.14%-23.24M | -3,243.26%-37.78M | -936.17%-6.29M | 31.79%17.11M | -12.17%3.73M | -74.00%19.18M | 107.89%1.2M | -97.62%752K | -68.00%12.98M | --4.25M |
Operating gains losses | -96.96%133K | 263.52%8.28M | 78.65%1.16M | -28.36%-3.53M | -237.54%-5.78M | 107.86%4.38M | 143.99%2.28M | 102.17%651K | 87.98%-2.75M | --4.2M |
Depreciation and amortization | -2.23%29.67M | 4.53%7.9M | -10.53%6.96M | 0.20%7.49M | -2.84%7.32M | -0.36%30.35M | -2.77%7.55M | -2.14%7.78M | -1.48%7.48M | --7.54M |
Deferred tax | -233.15%-16.15M | -302.15%-7.62M | -277.48%-3.63M | 64.24%-2.99M | 16.99%-1.91M | 58.40%-4.85M | 150.67%3.77M | 165.42%2.05M | -3,900.45%-8.36M | ---2.3M |
Other non cash items | -114.13%-577K | -31.30%450K | -116.78%-191K | -143.97%-623K | -124.40%-213K | 143.89%4.08M | 164.28%655K | 116.26%1.14M | 134.70%1.42M | --873K |
Change In working capital | -136.68%-9.11M | -168.21%-10.51M | -222.92%-7.7M | -71.95%4.95M | 128.60%4.14M | 144.12%24.84M | 836.59%15.4M | 138.46%6.27M | 169.47%17.66M | ---14.48M |
-Change in receivables | 571.75%10.76M | 703.34%7.4M | 18.85%11.47M | -605.44%-7.65M | 95.15%-467K | -160.37%-2.28M | -109.93%-1.23M | 532.87%9.65M | -118.27%-1.08M | ---9.62M |
-Change in inventory | -143.34%-16.56M | -183.10%-14.25M | -197.46%-9.12M | -7.36%9.07M | -218.85%-2.26M | 165.40%38.2M | 241.68%17.15M | 155.63%9.36M | 140.63%9.79M | --1.9M |
-Change in prepaid assets | 16.59%2.98M | 257.43%3.63M | -97.60%63K | -119.78%-414K | -306.85%-302K | 123.73%2.56M | -2,106.09%-2.31M | 193.31%2.62M | 567.19%2.09M | --146K |
-Change in payables and accrued expense | 53.87%-6.29M | -508.53%-7.28M | 34.14%-10.12M | -42.48%3.94M | 203.82%7.17M | -383.44%-13.63M | 172.76%1.78M | -376.07%-15.37M | 200.79%6.86M | ---6.9M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -46.76%46.9M | -86.79%4.13M | -107.78%-1.75M | -16.48%25.68M | 417.81%18.84M | 615.50%88.09M | 21,000.68%31.23M | 359.37%22.48M | 1,138.68%30.74M | --3.64M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 145.39%2.02M | 457.53%4.75M | 58.14%-311K | 22.01%-1.33M | -59.74%-1.09M | 82.21%-4.45M | -525.64%-1.33M | 61.04%-743K | 89.54%-1.7M | -683K |
Capital expenditure reported | -14.66%-6.8M | -60.32%-2.43M | -2.86%-1.73M | 20.55%-1.38M | -26.37%-1.27M | 56.34%-5.93M | 17.78%-1.52M | 21.40%-1.68M | 55.10%-1.74M | ---1M |
Net PPE purchase and sale | 16.54%1.73M | -57.14%81K | 51.28%1.42M | 44.74%55K | -45.28%174K | 66.78%1.48M | -54.46%189K | 308.73%936K | -58.24%38K | --318K |
Net business purchase and sale | --7.1M | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 145.39%2.02M | 457.53%4.75M | 58.14%-311K | 22.01%-1.33M | -59.74%-1.09M | 82.21%-4.45M | -525.64%-1.33M | 61.04%-743K | 89.54%-1.7M | ---683K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 49.85%-34.61M | 83.50%-4.29M | 99.01%-272K | -73.36%-12.37M | -109.47%-17.67M | -2,521.33%-69.01M | -413.11%-26.01M | -900.58%-27.43M | -1,347.73%-7.14M | -8.44M |
Net issuance payments of debt | 50.87%-32.44M | 85.89%-3.61M | 99.14%-227K | -74.68%-11.86M | -129.93%-16.75M | -1,977.68%-66.04M | -408.19%-25.6M | -1,459.14%-26.37M | -3,691.53%-6.79M | ---7.28M |
Proceeds from stock option exercised by employees | 3.95%-1.48M | --0 | 95.76%-45K | -1,223.08%-516K | -2,608.82%-921K | -131.33%-1.54M | ---409K | -1.05%-1.06M | -110.18%-39K | ---34K |
Net other financing activities | 52.42%-679K | ---- | ---- | ---- | ---- | ---1.43M | --0 | --0 | ---310K | ---1.12M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 49.85%-34.61M | 83.50%-4.29M | 99.01%-272K | -73.36%-12.37M | -109.47%-17.67M | -2,521.33%-69.01M | -413.11%-26.01M | -900.58%-27.43M | -1,347.73%-7.14M | ---8.44M |
Net cash flow | ||||||||||
Beginning cash position | 57.10%41.08M | 37.79%50.75M | 24.19%53.08M | 97.57%41.13M | 57.10%41.08M | -28.01%26.15M | 121.81%36.83M | 39.88%42.74M | -52.78%20.82M | --26.15M |
Current changes in cash | -2.16%14.32M | 17.78%4.58M | 59.03%-2.33M | -45.32%11.98M | 101.51%83K | 248.16%14.63M | -55.62%3.89M | 57.27%-5.69M | 266.17%21.91M | ---5.48M |
Effect of exchange rate changes | 130.33%691K | 110.92%753K | 100.92%2K | -268.75%-27K | -125.52%-37K | 200.00%300K | -54.05%357K | 65.62%-218K | 104.68%16K | --145K |
End cash Position | 36.53%56.09M | 36.53%56.09M | 37.79%50.75M | 24.19%53.08M | 97.57%41.13M | 57.10%41.08M | 57.10%41.08M | 121.81%36.83M | 39.88%42.74M | --20.82M |
Free cash flow | -51.20%40.1M | -94.30%1.69M | -116.71%-3.48M | -16.23%24.3M | 566.34%17.58M | 6,528.64%82.16M | 1,850.85%29.71M | 292.55%20.8M | 2,191.35%29.01M | --2.64M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |