Disney
DIS
Adobe
ADBE
Taiwan Semiconductor
TSM
4
Alibaba
BABA
5
Microsoft
MSFT
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 29, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 24, 2023 | (Q2)Jun 25, 2023 | (Q1)Mar 26, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | 13.95%1.02B | 7.63%263.29M | 14.78%251.61M | 19.54%258.56M | 14.68%242.45M | 22.10%891.55M | 31.70%244.63M | 17.32%219.21M | 17.27%216.3M | 22.12%211.41M |
Operating revenue | 13.95%1.02B | 7.63%263.29M | 14.78%251.61M | 19.54%258.56M | 14.68%242.45M | 22.10%891.55M | 31.70%244.63M | 17.32%219.21M | 17.27%216.3M | 22.12%211.41M |
Cost of revenue | 14.47%802.91M | 9.13%211.98M | 15.33%201.97M | 18.62%199.51M | 15.61%189.45M | 18.76%701.43M | 27.22%194.25M | 15.14%175.13M | 13.18%168.19M | 19.41%163.87M |
Gross profit | 12.04%213M | 1.85%51.32M | 12.60%49.64M | 22.74%59.05M | 11.49%53M | 36.25%190.12M | 52.42%50.38M | 26.87%44.08M | 34.20%48.11M | 32.49%47.54M |
Operating expense | 18.46%170.99M | 10.23%46.5M | 20.27%42.83M | 20.16%41.73M | 25.48%39.93M | 21.11%144.34M | 37.44%42.18M | 17.27%35.61M | 13.32%34.73M | 14.53%31.82M |
Selling and administrative expenses | 9.84%113.27M | 2.64%30.74M | 9.93%27.68M | 7.53%27.19M | 21.81%27.66M | 21.38%103.12M | 37.62%29.95M | 16.09%25.18M | 15.23%25.28M | 16.06%22.71M |
-General and administrative expense | 9.84%113.27M | 2.64%30.74M | 9.93%27.68M | 7.53%27.19M | 21.81%27.66M | 21.38%103.12M | 37.62%29.95M | 16.09%25.18M | 15.23%25.28M | 16.06%22.71M |
Depreciation amortization depletion | 40.01%57.72M | 28.81%15.76M | 45.23%15.15M | 53.97%14.54M | 34.59%12.27M | 20.43%41.22M | 37.00%12.23M | 20.22%10.43M | 12.39%9.44M | 10.87%9.12M |
-Depreciation and amortization | 40.01%57.72M | 28.81%15.76M | 45.23%15.15M | 53.97%14.54M | 34.59%12.27M | 20.43%41.22M | 37.00%12.23M | 20.22%10.43M | 12.39%9.44M | 10.87%9.12M |
Operating profit | -8.20%42.02M | -41.24%4.82M | -19.68%6.8M | 29.43%17.33M | -16.82%13.07M | 124.97%45.77M | 246.87%8.2M | 93.44%8.47M | 157.03%13.39M | 94.15%15.72M |
Net non-operating interest income expense | -56.77%-12.64M | -41.74%-3.22M | -86.20%-3.44M | -65.98%-3.38M | -36.29%-2.6M | -54.11%-8.06M | -30.67%-2.27M | -35.68%-1.85M | -80.91%-2.04M | -89.56%-1.91M |
Non-operating interest expense | 56.77%12.64M | 41.74%3.22M | 86.20%3.44M | 65.98%3.38M | 36.29%2.6M | 54.11%8.06M | 30.67%2.27M | 35.68%1.85M | 80.91%2.04M | 89.56%1.91M |
Other net income (expense) | 17.25%-1.35M | -103.07%-861K | 237.50%135K | 87.85%-165K | -531.78%-462K | 35.20%-1.64M | -14.59%-424K | 102.44%40K | -3,382.05%-1.36M | 161.85%107K |
Special income (charges) | 30.94%-3.11M | 28.85%-957K | 33.11%-489K | 57.02%-878K | -103.62%-788K | -31.26%-4.51M | -51.98%-1.35M | 58.39%-731K | -1,218.06%-2.04M | -15.18%-387K |
-Less:Restructuring and merger&acquisition | -46.71%1.06M | -27.98%-709K | -31.32%375K | -58.43%725K | 164.43%669K | 257.73%1.99M | 60.99%-554K | -61.52%546K | --1.74M | -1.56%253K |
-Less:Impairment of capital assets | -61.37%525K | -81.24%139K | -38.38%114K | -48.83%153K | -11.19%119K | 47.72%1.36M | 112.93%741K | -45.27%185K | 92.90%299K | 69.62%134K |
-Less:Other special charges | 31.87%1.53M | ---- | ---- | ---- | ---- | -40.83%1.16M | ---- | ---- | ---- | ---- |
Other non- operating income (expenses) | -38.73%1.76M | -89.58%96K | -19.07%624K | 4.09%713K | -34.01%326K | 215.49%2.87M | 78.83%921K | 564.66%771K | 490.52%685K | 203.07%494K |
Income before tax | -22.31%28.03M | -86.59%738K | -47.52%3.5M | 37.91%13.78M | -28.06%10.01M | 186.51%36.08M | 2,050.39%5.51M | 384.44%6.66M | 147.12%9.99M | 101.21%13.92M |
Income tax | -14.86%9.1M | -98.63%39K | 11.34%1.38M | 140.11%4.88M | -38.59%2.8M | 88.07%10.69M | 285.04%2.86M | -6.47%1.24M | 52.10%2.03M | 100.18%4.56M |
Net income | -25.45%18.93M | -73.60%699K | -61.02%2.11M | 11.82%8.9M | -22.93%7.21M | 267.53%25.39M | 644.86%2.65M | 11,678.26%5.42M | 194.02%7.96M | 101.72%9.36M |
Net income continuous Operations | -25.45%18.93M | -73.60%699K | -61.02%2.11M | 11.82%8.9M | -22.93%7.21M | 267.53%25.39M | 644.86%2.65M | 11,678.26%5.42M | 194.02%7.96M | 101.72%9.36M |
Minority interest income | ||||||||||
Net income attributable to the parent company | -25.45%18.93M | -73.60%699K | -61.02%2.11M | 11.82%8.9M | -22.93%7.21M | 267.53%25.39M | 644.86%2.65M | 11,678.26%5.42M | 194.02%7.96M | 101.72%9.36M |
Preferred stock dividends | ||||||||||
Other preferred stock dividends | ||||||||||
Net income attributable to common stockholders | -25.45%18.93M | -73.60%699K | -61.02%2.11M | 11.82%8.9M | -22.93%7.21M | 267.53%25.39M | 644.86%2.65M | 11,678.26%5.42M | 194.02%7.96M | 101.72%9.36M |
Basic earnings per share | -27.91%0.31 | -80.00%0.01 | -66.67%0.03 | 15.38%0.15 | -25.00%0.12 | 258.33%0.43 | 600.00%0.05 | 11,468.12%0.09 | 160.00%0.13 | 100.00%0.16 |
Diluted earnings per share | -26.83%0.3 | -75.00%0.01 | -66.67%0.03 | 7.69%0.14 | -20.00%0.12 | 272.73%0.41 | 500.00%0.04 | 11,726.54%0.09 | 160.00%0.13 | 87.50%0.15 |
Dividend per share | ||||||||||
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |