Shopify Inc
SHOP
Enbridge Inc
ENB
The Toronto-Dominion Bank
TD
4
BCE Inc
BCE
5
Celestica Inc
CLS
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 53.05%-747K | 406.51%659K | -23,200.00%-466K | 38.02%-595K | 16.67%-345K | -619.91%-1.59M | -204.37%-215K | 99.76%-2K | -1,197.30%-960K | -184.15%-414K |
Net income from continuing operations | -180.93%-5.29M | 53.62%-1.64M | 75.21%-775K | 85.28%-397K | -115.55%-2.47M | 134.69%6.53M | 58.88%-3.55M | 17.28%-3.13M | 43.10%-2.7M | 1,035.41%15.9M |
Operating gains losses | 100.69%146K | 129.18%1.09M | --0 | ---- | ---- | ---21.05M | ---3.72M | --0 | --0 | ---17.33M |
Depreciation and amortization | -76.74%40K | --0 | --0 | -97.73%1K | -11.36%39K | -97.80%172K | -96.69%39K | -96.27%45K | -98.56%44K | -98.15%44K |
Asset impairment expenditure | --0 | ---- | ---- | ---- | ---- | 32.02%5.61M | -98.71%48K | ---- | ---- | ---- |
Remuneration paid in stock | --0 | ---- | ---- | ---- | ---- | -106.35%-62K | ---- | ---- | ---- | ---- |
Unrealized gains and losses of investment securities | --9K | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Remuneration paid in stock | 602.78%905K | 1,808.00%477K | 138.94%155K | 8.24%92K | 67.59%181K | -136.89%-180K | -69.88%25K | -374.48%-398K | 18.06%85K | -42.55%108K |
Deferred tax | --0 | --0 | --0 | --0 | --0 | -296.04%-743K | --0 | -492.53%-683K | -164.44%-58K | 97.01%-2K |
Other non cashItems | -51.60%2.37M | -101.43%-103K | 94.32%-168K | -48.09%626K | 452.36%2.01M | 24.46%4.89M | 712.39%7.21M | -507.58%-2.96M | -2.82%1.21M | -150.49%-571K |
Change In working capital | -66.81%1.07M | 486.57%835K | -79.29%322K | -95.22%22K | -107.31%-105K | 242.07%3.24M | -113.53%-216K | 93.89%1.56M | 1,493.94%460K | 201.27%1.44M |
-Change in receivables | -109.58%-123K | -102.15%-10K | -90.65%30K | -166.96%-75K | -117.62%-68K | 275.44%1.28M | 83.07%465K | 140.23%321K | -81.08%112K | 31.29%386K |
-Change in payables and accrued expense | -4.21%1.18M | 133.77%893K | -73.18%225K | -92.32%131K | -105.03%-67K | 279.69%1.23M | -291.73%-2.64M | -32.34%839K | 2,315.58%1.71M | 160.13%1.33M |
-Change in other current assets | -97.91%15K | 88.91%-48K | -93.37%67K | -342.86%-34K | -76.38%30K | 8,875.00%718K | -446.40%-433K | 180.56%1.01M | 101.84%14K | -54.96%127K |
-Change in other working capital | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---615K | ---1.37M | ---409K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 53.05%-747K | 406.51%659K | -23,200.00%-466K | 38.02%-595K | 16.67%-345K | -619.91%-1.59M | -204.37%-215K | 99.76%-2K | -1,197.30%-960K | -184.15%-414K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -228.19%-1.3M | -260.67%-1.3M | 0 | -33.33%2K | 266.67%5K | 236.99%1.01M | 243.64%811K | 280.18%200K | 101.07%3K | 99.48%-3K |
Net PPE purchase and sale | --0 | ---- | ---- | ---- | ---- | 192.59%1M | 138.10%800K | ---- | ---- | ---- |
Net investment purchase and sale | --28K | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Interest received (cash flow from investment activities) | -27.27%8K | -90.91%1K | --0 | -33.33%2K | 266.67%5K | --11K | --11K | --0 | --3K | ---3K |
Net other investing changes | ---1.33M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -228.19%-1.3M | -260.67%-1.3M | --0 | -33.33%2K | 266.67%5K | 236.99%1.01M | 243.64%811K | 280.18%200K | 101.07%3K | 99.48%-3K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 20,864.71%3.53M | 2,110.74%2.68M | 0 | 1,810.00%855K | 0 | 93.15%-17K | 357.45%121K | 2.13%-46K | 0.00%-50K | 58.82%-42K |
Net issuance payments of debt | 7,452.94%1.25M | 996.49%1.25M | --0 | --0 | --0 | 91.87%-17K | 378.05%114K | 2.22%-44K | -2.27%-45K | ---42K |
Net common stock issuance | --2.28M | --1.43M | --0 | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Cash dividends paid | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Interest paid (cash flow from financing activities) | ---- | ---- | --0 | ---- | ---- | ---- | ---- | 0.00%-2K | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 20,864.71%3.53M | 2,110.74%2.68M | --0 | 1,810.00%855K | --0 | 93.15%-17K | 357.45%121K | 2.13%-46K | 0.00%-50K | 58.82%-42K |
Net cash flow | ||||||||||
Beginning cash position | -52.93%691K | 45.89%213K | 924.14%594K | -27.47%338K | -52.93%691K | -63.94%1.47M | -92.98%146K | -97.98%58K | -86.09%466K | -63.94%1.47M |
Current changes in cash | 349.08%1.49M | 182.87%2.03M | -408.61%-466K | 126.02%262K | 25.93%-340K | 50.54%-597K | 81.77%718K | 115.00%151K | -148.64%-1.01M | -139.06%-459K |
Effect of exchange rate changes | -353.33%-816K | -409.83%-882K | 234.92%85K | -101.00%-6K | 97.61%-13K | 87.11%-180K | 82.82%-173K | -128.38%-63K | 848.75%599K | -2.65%-543K |
End cash Position | 97.11%1.36M | 97.11%1.36M | 45.89%213K | 924.14%594K | -27.47%338K | -52.93%691K | -52.93%691K | -92.98%146K | -97.98%58K | -86.09%466K |
Free cash from | 53.05%-747K | 406.51%659K | -23,200.00%-466K | 38.02%-595K | 16.67%-345K | 10.06%-1.59M | -390.54%-215K | 99.82%-2K | -52.87%-960K | 0.96%-414K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.