AU Stock MarketDetailed Quotes

EVO Embark Early Education Ltd

Watchlist
  • 0.700
  • -0.010-1.41%
20min DelayMarket Closed Apr 17 15:46 AET
128.44MMarket Cap14.00P/E (Static)

Embark Early Education Ltd Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 30, 2024
(FY)Dec 30, 2023
(FY)Dec 30, 2022
(FY)Dec 30, 2021
(FY)Dec 30, 2020
(FY)Mar 30, 2019
(FY)Mar 30, 2018
(FY)Mar 30, 2017
(FY)Mar 30, 2016
Total revenue
23.45%25.37M
3.75%20.55M
-61.73%19.81M
83.61%51.75M
-38.83%28.19M
-71.01%46.08M
4.96%158.95M
10.23%151.44M
137.38M
Operating revenue
23.45%25.37M
3.75%20.55M
-61.73%19.81M
83.61%51.75M
-38.83%28.19M
-71.01%46.08M
4.96%158.95M
10.23%151.44M
--137.38M
Cost of revenue
29.62%7.37M
-19.77%5.69M
-60.37%7.09M
70.58%17.89M
-22.48%10.49M
-25.14%13.53M
13.94%18.07M
4.12%15.86M
15.23M
Gross profit
21.09%18M
16.86%14.86M
-62.45%12.72M
91.33%33.87M
-45.62%17.7M
-76.90%32.55M
3.91%140.88M
11.00%135.58M
122.15M
Operating expense
33.88%59.74M
-16.75%44.62M
-54.71%53.6M
69.92%118.35M
-39.10%69.65M
-6.63%114.37M
10.55%122.49M
11.53%110.8M
99.35M
Selling and administrative expenses
34.47%51.76M
-0.12%38.49M
-61.68%38.54M
78.51%100.58M
-47.59%56.34M
-7.01%107.51M
11.17%115.61M
12.25%104M
--92.65M
-General and administrative expense
34.47%51.76M
-0.12%38.49M
-61.68%38.54M
78.51%100.58M
-47.59%56.34M
-7.01%107.51M
11.17%115.61M
12.25%104M
--92.65M
Depreciation amortization depletion
18.06%4.15M
-74.24%3.52M
-7.51%13.65M
35.06%14.76M
257.54%10.93M
-5.68%3.06M
23.28%3.24M
21.88%2.63M
--2.16M
-Depreciation and amortization
18.06%4.15M
-74.24%3.52M
-7.51%13.65M
35.06%14.76M
257.54%10.93M
-5.68%3.06M
23.28%3.24M
21.88%2.63M
--2.16M
Other operating expenses
46.53%3.82M
86.15%2.61M
-53.44%1.4M
26.53%3.01M
-37.52%2.38M
4.59%3.81M
-12.80%3.64M
-8.02%4.17M
--4.54M
Operating profit
-40.26%-41.74M
27.20%-29.76M
51.61%-40.88M
-62.62%-84.48M
36.51%-51.95M
-544.93%-81.82M
-25.78%18.39M
8.67%24.78M
22.8M
Net non-operating interest income (expenses)
-41.90%-7.93M
37.50%-5.59M
55.77%-8.94M
-60.99%-20.22M
-354.14%-12.56M
-73.46%-2.77M
-26.31%-1.59M
-15.15%-1.26M
-1.1M
Non-operating interest income
-27.15%793.02K
195.82%1.09M
60.00%368K
57.53%230K
2.10%146K
204.26%143K
-54.81%47K
-34.59%104K
--159K
Non-operating interest expense
18,363.22%198.81K
-99.96%1.08K
-5.78%2.85M
785.67%3.03M
-88.24%342K
77.21%2.91M
20.13%1.64M
8.84%1.37M
--1.26M
Total other finance cost
27.69%8.52M
3.42%6.68M
-62.94%6.46M
40.90%17.42M
--12.36M
----
----
----
----
Other net income (expenses)
34.73%63.6M
25.07%47.2M
-64.45%37.74M
41.81%106.17M
566.74%74.87M
5.81%-16.04M
-1,375.82%-17.03M
-122.35%-1.15M
-519K
Special income (charges)
----
----
---1.09M
----
100.02%17K
-663.59%-107.14M
-948.65%-14.03M
35.52%-1.34M
---2.08M
-Less:Restructuring and mergern&acquisition
----
----
----
----
----
----
-89.46%141K
-35.52%1.34M
--2.08M
-Less:Impairment of capital assets
----
----
----
----
-100.02%-17K
671.34%107.14M
--13.89M
----
----
-Gain on sale of property,plant,equipment
----
----
---1.09M
----
----
----
----
----
----
Other non-operating income (expenses)
34.73%63.6M
21.55%47.2M
-63.42%38.83M
41.84%106.17M
-17.83%74.85M
3,136.60%91.1M
-1,730.43%-3M
-86.39%184K
--1.35M
Income before tax
17.48%13.93M
734.03%11.86M
-227.04%-1.87M
-85.79%1.47M
110.30%10.36M
-42,720.85%-100.63M
-101.05%-235K
5.55%22.36M
21.19M
Income tax
34.03%3.95M
311.46%2.95M
-2.05%716K
-73.82%731K
57.74%2.79M
-55.51%1.77M
-38.70%3.98M
17.05%6.49M
5.54M
Earnings from equity interest net of tax
Net income
12.01%9.98M
120.25%8.91M
-6,037.38%-44M
-90.21%741K
107.45%7.57M
-2,310.49%-101.55M
-126.54%-4.21M
1.48%15.87M
15.64M
Net income continuous operations
12.01%9.98M
444.56%8.91M
-448.99%-2.59M
-90.21%741K
107.39%7.57M
-2,330.55%-102.4M
-126.54%-4.21M
1.48%15.87M
--15.64M
Net income discontinuous operations
----
----
---41.41M
----
----
--845K
----
----
----
Noncontrolling interests
Net income attributable to the company
12.01%9.98M
120.25%8.91M
-6,037.38%-44M
-90.21%741K
107.45%7.57M
-2,310.49%-101.55M
-126.54%-4.21M
1.48%15.87M
15.64M
Preferred stock dividends
Other under preferred stock dividend
Net income attributable to common stockholders
12.01%9.98M
120.25%8.91M
-6,037.38%-44M
-90.21%741K
107.45%7.57M
-2,310.49%-101.55M
-126.54%-4.21M
1.48%15.87M
15.64M
Diluted earnings per share
2.60%0.0552
119.51%0.0538
-5,616.00%-0.2758
-90.74%0.005
104.57%0.054
-1,207.92%-1.1815
-126.97%-0.0903
1.14%0.335
0.3312
Basic earnings per share
2.60%0.0552
119.51%0.0538
-5,616.00%-0.2758
-90.74%0.005
104.57%0.054
-1,207.92%-1.1815
-126.97%-0.0903
1.14%0.335
0.3312
Dividend per share
52.75%0.0663
0.0434
0
0
-59.00%0.0766
1.34%0.1868
101.43%0.1844
0.0915
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
(FY)Dec 30, 2024(FY)Dec 30, 2023(FY)Dec 30, 2022(FY)Dec 30, 2021(FY)Dec 30, 2020(FY)Mar 30, 2019(FY)Mar 30, 2018(FY)Mar 30, 2017(FY)Mar 30, 2016
Total revenue 23.45%25.37M3.75%20.55M-61.73%19.81M83.61%51.75M-38.83%28.19M-71.01%46.08M4.96%158.95M10.23%151.44M137.38M
Operating revenue 23.45%25.37M3.75%20.55M-61.73%19.81M83.61%51.75M-38.83%28.19M-71.01%46.08M4.96%158.95M10.23%151.44M--137.38M
Cost of revenue 29.62%7.37M-19.77%5.69M-60.37%7.09M70.58%17.89M-22.48%10.49M-25.14%13.53M13.94%18.07M4.12%15.86M15.23M
Gross profit 21.09%18M16.86%14.86M-62.45%12.72M91.33%33.87M-45.62%17.7M-76.90%32.55M3.91%140.88M11.00%135.58M122.15M
Operating expense 33.88%59.74M-16.75%44.62M-54.71%53.6M69.92%118.35M-39.10%69.65M-6.63%114.37M10.55%122.49M11.53%110.8M99.35M
Selling and administrative expenses 34.47%51.76M-0.12%38.49M-61.68%38.54M78.51%100.58M-47.59%56.34M-7.01%107.51M11.17%115.61M12.25%104M--92.65M
-General and administrative expense 34.47%51.76M-0.12%38.49M-61.68%38.54M78.51%100.58M-47.59%56.34M-7.01%107.51M11.17%115.61M12.25%104M--92.65M
Depreciation amortization depletion 18.06%4.15M-74.24%3.52M-7.51%13.65M35.06%14.76M257.54%10.93M-5.68%3.06M23.28%3.24M21.88%2.63M--2.16M
-Depreciation and amortization 18.06%4.15M-74.24%3.52M-7.51%13.65M35.06%14.76M257.54%10.93M-5.68%3.06M23.28%3.24M21.88%2.63M--2.16M
Other operating expenses 46.53%3.82M86.15%2.61M-53.44%1.4M26.53%3.01M-37.52%2.38M4.59%3.81M-12.80%3.64M-8.02%4.17M--4.54M
Operating profit -40.26%-41.74M27.20%-29.76M51.61%-40.88M-62.62%-84.48M36.51%-51.95M-544.93%-81.82M-25.78%18.39M8.67%24.78M22.8M
Net non-operating interest income (expenses) -41.90%-7.93M37.50%-5.59M55.77%-8.94M-60.99%-20.22M-354.14%-12.56M-73.46%-2.77M-26.31%-1.59M-15.15%-1.26M-1.1M
Non-operating interest income -27.15%793.02K195.82%1.09M60.00%368K57.53%230K2.10%146K204.26%143K-54.81%47K-34.59%104K--159K
Non-operating interest expense 18,363.22%198.81K-99.96%1.08K-5.78%2.85M785.67%3.03M-88.24%342K77.21%2.91M20.13%1.64M8.84%1.37M--1.26M
Total other finance cost 27.69%8.52M3.42%6.68M-62.94%6.46M40.90%17.42M--12.36M----------------
Other net income (expenses) 34.73%63.6M25.07%47.2M-64.45%37.74M41.81%106.17M566.74%74.87M5.81%-16.04M-1,375.82%-17.03M-122.35%-1.15M-519K
Special income (charges) -----------1.09M----100.02%17K-663.59%-107.14M-948.65%-14.03M35.52%-1.34M---2.08M
-Less:Restructuring and mergern&acquisition -------------------------89.46%141K-35.52%1.34M--2.08M
-Less:Impairment of capital assets -----------------100.02%-17K671.34%107.14M--13.89M--------
-Gain on sale of property,plant,equipment -----------1.09M------------------------
Other non-operating income (expenses) 34.73%63.6M21.55%47.2M-63.42%38.83M41.84%106.17M-17.83%74.85M3,136.60%91.1M-1,730.43%-3M-86.39%184K--1.35M
Income before tax 17.48%13.93M734.03%11.86M-227.04%-1.87M-85.79%1.47M110.30%10.36M-42,720.85%-100.63M-101.05%-235K5.55%22.36M21.19M
Income tax 34.03%3.95M311.46%2.95M-2.05%716K-73.82%731K57.74%2.79M-55.51%1.77M-38.70%3.98M17.05%6.49M5.54M
Earnings from equity interest net of tax
Net income 12.01%9.98M120.25%8.91M-6,037.38%-44M-90.21%741K107.45%7.57M-2,310.49%-101.55M-126.54%-4.21M1.48%15.87M15.64M
Net income continuous operations 12.01%9.98M444.56%8.91M-448.99%-2.59M-90.21%741K107.39%7.57M-2,330.55%-102.4M-126.54%-4.21M1.48%15.87M--15.64M
Net income discontinuous operations -----------41.41M----------845K------------
Noncontrolling interests
Net income attributable to the company 12.01%9.98M120.25%8.91M-6,037.38%-44M-90.21%741K107.45%7.57M-2,310.49%-101.55M-126.54%-4.21M1.48%15.87M15.64M
Preferred stock dividends
Other under preferred stock dividend
Net income attributable to common stockholders 12.01%9.98M120.25%8.91M-6,037.38%-44M-90.21%741K107.45%7.57M-2,310.49%-101.55M-126.54%-4.21M1.48%15.87M15.64M
Diluted earnings per share 2.60%0.0552119.51%0.0538-5,616.00%-0.2758-90.74%0.005104.57%0.054-1,207.92%-1.1815-126.97%-0.09031.14%0.3350.3312
Basic earnings per share 2.60%0.0552119.51%0.0538-5,616.00%-0.2758-90.74%0.005104.57%0.054-1,207.92%-1.1815-126.97%-0.09031.14%0.3350.3312
Dividend per share 52.75%0.06630.043400-59.00%0.07661.34%0.1868101.43%0.18440.0915
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP

Market Insights

Market Hot Picks Market Hot Picks
No. Symbol Price
Sample Name
Sample Code
 101.730
Sample Name
Sample Code
 153.280
Sample Name
Sample Code
 33.170
4
Tesla
TSLA
241.045
5
UnitedHealth
UNH
447.775
Unlock Now

Discussing

Gold price hits new high! Safe havens in a turbulent market?
🎙️Discussion 1. The spot gold price has soared to a new high, with numerous institutions raising their gold price forecasts, would you be m Show More
Dont Get Smoked!

Investment Course

How to Buy Stocks for Beginners
Learn stock market basics and confidently start investing with our beginner-friendly guide to buying stocks. Start your investment journey today!
What Is Options Trading and How to Trade Options
Options trading is carried out by all kinds of investors within individual investment portfolios. Learn how you can put options to work within your own portfolio.
What To Know About Margin Accounts
Discover the essentials of margin accounts, including their benefits, risks, and how to use them effectively in your trading strategy.
Cash Accounts - Covering the Basics
Discover the essentials of cash accounts. Learn what cash accounts are, how they function, their potential benefits, and the differences between cash and margin accounts.
Understanding Fractional Shares: A Beginner's Guide
Discover the basics of fractional shares, how they work, and the process for buying and selling them.

- No more -