Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tesla
TSLA
5
UnitedHealth
UNH
(FY)Dec 30, 2024 | (Q4)Dec 30, 2024 | (FY)Dec 30, 2023 | (Q4)Dec 30, 2023 | (FY)Dec 30, 2022 | (FY)Dec 30, 2021 | (Q4)Dec 30, 2021 | (FY)Dec 30, 2020 | (FY)Mar 30, 2019 | (FY)Mar 30, 2018 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -48.99%14.74M | -48.99%14.74M | 67.06%28.9M | --28.9M | -63.64%17.3M | -19.55%47.58M | --47.58M | 133.99%59.14M | 371.35%25.27M | 30.94%5.36M |
-Cash and cash equivalents | -48.99%14.74M | -48.99%14.74M | 67.06%28.9M | --28.9M | -63.64%17.3M | -19.55%47.58M | --47.58M | 133.99%59.14M | 371.35%25.27M | 30.94%5.36M |
Receivables | 99.27%3.97M | 99.27%3.97M | -23.59%1.99M | --1.99M | 54.53%2.61M | 56.78%1.69M | --1.69M | --1.08M | ---- | ---- |
-Accounts receivable | 98.18%4.08M | 98.18%4.08M | 3.36%2.06M | --2.06M | 18.14%1.99M | 56.78%1.69M | --1.69M | --1.08M | ---- | ---- |
-Other receivables | ---- | ---- | ---- | ---- | --614K | ---- | ---- | ---- | ---- | ---- |
-Recievables adjustments allowances | -66.07%-112.66K | -66.07%-112.66K | ---67.84K | ---67.84K | ---- | ---- | ---- | ---- | ---- | ---- |
Prepaid assets | 48.85%1.35M | 48.85%1.35M | -11.76%904.49K | --904.49K | -28.52%1.03M | 0.21%1.43M | --1.43M | --1.43M | ---- | ---- |
Current deferred assets | ---- | ---- | ---- | ---- | --196K | ---- | ---- | ---- | 122.64%1.23M | --552K |
Holding assets for sale | ---- | ---- | ---- | ---- | ---- | --2.98M | --2.98M | ---- | --672K | ---- |
Other current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 33.50%2.39M | -7.07%1.79M |
Total current assets | -36.92%20.06M | -36.92%20.06M | --31.8M | --31.8M | --0 | --0 | --53.68M | --0 | --0 | --0 |
Non current assets | ||||||||||
Net PPE | 59.74%108.22M | 59.74%108.22M | -1.29%67.74M | --67.74M | -64.20%68.63M | 7.66%191.69M | --191.69M | 2,957.01%178.04M | -32.17%5.82M | 49.53%8.59M |
-Gross PPE | 59.19%110.51M | 59.19%110.51M | -9.83%69.43M | --69.43M | -67.14%76.99M | 12.09%234.3M | --234.3M | 1,491.92%209.04M | -20.32%13.13M | 80.99%16.48M |
-Accumulated depreciation | -36.68%-2.3M | -36.68%-2.3M | 79.90%-1.68M | ---1.68M | 80.38%-8.36M | -37.50%-42.62M | ---42.62M | -324.18%-31M | 7.42%-7.31M | -134.70%-7.89M |
Investments and advances | ---- | ---- | -71.06%2.65M | --2.65M | 79.44%9.15M | 25.45%5.1M | --5.1M | --4.07M | ---- | ---- |
-Other investment | ---- | ---- | -71.06%2.65M | --2.65M | 79.44%9.15M | 25.45%5.1M | --5.1M | --4.07M | ---- | ---- |
Goodwill and other intangible assets | 70.23%111.62M | 70.23%111.62M | 0.79%65.57M | --65.57M | -59.46%65.06M | 36.36%160.49M | --160.49M | 19.36%117.7M | -52.40%98.61M | -2.33%207.17M |
-Goodwill | 70.23%111.62M | 70.23%111.62M | 0.84%65.57M | --65.57M | -58.66%65.02M | 37.36%157.29M | --157.29M | 20.17%114.51M | -53.13%95.29M | -1.35%203.31M |
-Other intangible assets | ---- | ---- | ---- | ---- | -98.82%38K | 0.63%3.21M | --3.21M | -4.09%3.19M | -13.84%3.32M | -35.99%3.86M |
Non current deferred assets | 28.29%6.84M | 28.29%6.84M | 48.31%5.33M | --5.33M | -74.45%3.59M | 7.98%14.06M | --14.06M | 507.09%13.02M | 31.11%2.15M | 94.76%1.64M |
Total non current assets | 60.43%226.68M | 60.43%226.68M | --141.3M | --141.3M | --0 | --0 | --371.34M | --0 | --0 | --0 |
Total assets | 42.55%246.74M | 42.55%246.74M | --173.09M | --173.09M | --0 | --0 | --425.02M | --0 | --0 | --0 |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 129.70%15.53M | 129.70%15.53M | 3.24%6.76M | --6.76M | -14.98%6.55M | -4.06%7.7M | --7.7M | -73.24%8.03M | --30M | ---- |
-Current debt | --4.71M | --4.71M | ---- | ---- | ---- | ---- | ---- | ---- | --30M | ---- |
-Current capital lease obligation | 60.10%10.82M | 60.10%10.82M | 3.24%6.76M | --6.76M | -14.98%6.55M | -4.06%7.7M | --7.7M | --8.03M | ---- | ---- |
Payables | -14.10%2.61M | -14.10%2.61M | -20.73%3.04M | --3.04M | -66.72%3.84M | 61.79%11.53M | --11.53M | -30.79%7.12M | 2.74%10.29M | -3.44%10.02M |
-accounts payable | -97.67%17.67K | -97.67%17.67K | -15.30%758.05K | --758.05K | -14.60%895K | -42.00%1.05M | --1.05M | 433.04%1.81M | -77.49%339K | 71.72%1.51M |
-Other payable | 13.65%2.59M | 13.65%2.59M | -22.38%2.28M | --2.28M | -71.93%2.94M | 97.07%10.48M | --10.48M | -46.59%5.32M | 16.94%9.96M | -10.38%8.51M |
Pension and other retirement benefit plans | 72.64%5.84M | 72.64%5.84M | -34.90%3.38M | --3.38M | -42.79%5.2M | 33.10%9.09M | --9.09M | 14.70%6.83M | -12.93%5.95M | 3.86%6.84M |
Current deferred liabilities | -32.56%2.14M | -32.56%2.14M | --3.17M | --3.17M | ---- | 43.24%9.53M | --9.53M | -47.30%6.65M | -29.33%12.63M | -5.45%17.86M |
Other current liabilities | --2.71M | --2.71M | ---- | ---- | ---- | --4.45M | --4.45M | ---- | -84.40%234K | --1.5M |
Current liabilities | 76.29%28.84M | 76.29%28.84M | --16.36M | --16.36M | --0 | --0 | --42.29M | --0 | --0 | --0 |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 55.10%111.8M | 55.10%111.8M | 2.61%72.08M | --72.08M | -71.99%70.25M | 6.14%250.84M | --250.84M | 831.95%236.33M | -21.49%25.36M | 59.90%32.3M |
-Long term debt | ---- | ---- | ---- | ---- | ---- | 0.22%36.22M | --36.22M | 42.50%36.14M | -21.49%25.36M | 59.90%32.3M |
-Long term capital lease obligation | 55.10%111.8M | 55.10%111.8M | 2.61%72.08M | --72.08M | -67.27%70.25M | 7.21%214.63M | --214.63M | --200.2M | ---- | ---- |
Employee benefits | 67.41%538.99K | 67.41%538.99K | --321.96K | --321.96K | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | 55.15%112.34M | 55.15%112.34M | --72.41M | --72.41M | --0 | --0 | --250.84M | --0 | --0 | --0 |
Total liabilities | 59.05%141.18M | 59.05%141.18M | --88.76M | --88.76M | --0 | --0 | --293.13M | --0 | --0 | --0 |
Shareholders'equity | ||||||||||
Share capital | 9.86%286.79M | 9.86%286.79M | 0.39%261.04M | --261.04M | 0.00%260.01M | 9.26%260.01M | --260.01M | 49.11%237.98M | 0.28%159.6M | 0.66%159.15M |
-common stock | 9.86%286.79M | 9.86%286.79M | 0.39%261.04M | --261.04M | 0.00%260.01M | 9.26%260.01M | --260.01M | 49.11%237.98M | 0.28%159.6M | 0.66%159.15M |
Retained earnings | -1.68%-179.11M | -1.68%-179.11M | 1.05%-176.15M | ---176.15M | -39.40%-178.03M | 0.58%-127.71M | ---127.71M | -19.03%-128.45M | -4,092.74%-107.92M | -124.36%-2.57M |
Gains losses not affecting retained earnings | -277.15%-2.11M | -277.15%-2.11M | -116.19%-559.92K | ---559.92K | 37.89%-259K | -2,506.25%-417K | ---417K | ---16K | ---- | ---- |
Total stockholders'equity | 25.18%105.56M | 25.18%105.56M | --84.33M | --84.33M | --0 | --0 | --131.88M | --0 | --0 | --0 |
Total equity | 25.18%105.56M | 25.18%105.56M | --84.33M | --84.33M | --0 | --0 | --131.88M | --0 | --0 | --0 |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |