AU Stock MarketDetailed Quotes

DBI Dalrymple Bay Infrastructure Ltd

Watchlist
  • 4.110
  • +0.050+1.23%
20min DelayMarket Closed Apr 30 16:00 AET
2.04BMarket Cap25.69P/E (Static)

Dalrymple Bay Infrastructure Ltd Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 30, 2024
(FY)Dec 30, 2023
(FY)Dec 30, 2022
(FY)Dec 30, 2021
Total revenue
13.22%679.02M
3.56%599.74M
27.58%579.13M
453.95M
Operating revenue
13.22%679.02M
3.56%599.74M
27.58%579.13M
--453.95M
Cost of revenue
Gross profit
13.22%679.02M
3.56%599.74M
27.58%579.13M
453.95M
Operating expense
25.41%527.78M
6.41%420.86M
50.21%395.52M
263.32M
Selling and administrative expenses
-8.22%8.91M
32.42%9.71M
6.87%7.33M
--6.86M
-General and administrative expense
-8.22%8.91M
32.42%9.71M
6.87%7.33M
--6.86M
Depreciation amortization depletion
1.23%40.53M
1.14%40.04M
0.58%39.59M
--39.36M
-Depreciation and amortization
1.23%40.53M
1.14%40.04M
0.58%39.59M
--39.36M
Other operating expenses
28.89%478.35M
6.46%371.12M
60.57%348.6M
--217.11M
Operating profit
-15.46%151.23M
-2.58%178.88M
-3.68%183.61M
190.63M
Net non-operating interest income (expenses)
-5.02%-115.39M
7.57%-109.87M
-27.93%-118.87M
-92.92M
Non-operating interest income
32.01%16.72M
--12.67M
----
----
Non-operating interest expense
7.81%132.11M
3.09%122.54M
27.93%118.87M
--92.92M
Other net income (expenses)
107.84%88.09M
475.70%42.38M
-121.99%-11.28M
51.3M
Other non-operating income (expenses)
107.84%88.09M
-10.27%42.38M
-7.93%47.23M
--51.3M
Income before tax
11.25%123.93M
-0.52%111.39M
-24.86%111.98M
149.02M
Income tax
12.45%42.13M
-12.87%37.47M
115.67%43M
19.94M
Earnings from equity interest net of tax
Net income
10.65%81.8M
7.18%73.93M
-46.56%68.97M
129.08M
Net income continuous operations
10.65%81.8M
7.18%73.93M
-46.56%68.97M
--129.08M
Noncontrolling interests
Net income attributable to the company
10.65%81.8M
7.18%73.93M
-46.56%68.97M
129.08M
Preferred stock dividends
Other under preferred stock dividend
Net income attributable to common stockholders
10.65%81.8M
7.18%73.93M
-46.56%68.97M
129.08M
Diluted earnings per share
6.67%0.16
7.14%0.15
-46.15%0.14
0.26
Basic earnings per share
6.67%0.16
7.14%0.15
-46.15%0.14
0.26
Dividend per share
6.36%0.2175
9.59%0.2045
38.22%0.1866
0.135
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
(FY)Dec 30, 2024(FY)Dec 30, 2023(FY)Dec 30, 2022(FY)Dec 30, 2021
Total revenue 13.22%679.02M3.56%599.74M27.58%579.13M453.95M
Operating revenue 13.22%679.02M3.56%599.74M27.58%579.13M--453.95M
Cost of revenue
Gross profit 13.22%679.02M3.56%599.74M27.58%579.13M453.95M
Operating expense 25.41%527.78M6.41%420.86M50.21%395.52M263.32M
Selling and administrative expenses -8.22%8.91M32.42%9.71M6.87%7.33M--6.86M
-General and administrative expense -8.22%8.91M32.42%9.71M6.87%7.33M--6.86M
Depreciation amortization depletion 1.23%40.53M1.14%40.04M0.58%39.59M--39.36M
-Depreciation and amortization 1.23%40.53M1.14%40.04M0.58%39.59M--39.36M
Other operating expenses 28.89%478.35M6.46%371.12M60.57%348.6M--217.11M
Operating profit -15.46%151.23M-2.58%178.88M-3.68%183.61M190.63M
Net non-operating interest income (expenses) -5.02%-115.39M7.57%-109.87M-27.93%-118.87M-92.92M
Non-operating interest income 32.01%16.72M--12.67M--------
Non-operating interest expense 7.81%132.11M3.09%122.54M27.93%118.87M--92.92M
Other net income (expenses) 107.84%88.09M475.70%42.38M-121.99%-11.28M51.3M
Other non-operating income (expenses) 107.84%88.09M-10.27%42.38M-7.93%47.23M--51.3M
Income before tax 11.25%123.93M-0.52%111.39M-24.86%111.98M149.02M
Income tax 12.45%42.13M-12.87%37.47M115.67%43M19.94M
Earnings from equity interest net of tax
Net income 10.65%81.8M7.18%73.93M-46.56%68.97M129.08M
Net income continuous operations 10.65%81.8M7.18%73.93M-46.56%68.97M--129.08M
Noncontrolling interests
Net income attributable to the company 10.65%81.8M7.18%73.93M-46.56%68.97M129.08M
Preferred stock dividends
Other under preferred stock dividend
Net income attributable to common stockholders 10.65%81.8M7.18%73.93M-46.56%68.97M129.08M
Diluted earnings per share 6.67%0.167.14%0.15-46.15%0.140.26
Basic earnings per share 6.67%0.167.14%0.15-46.15%0.140.26
Dividend per share 6.36%0.21759.59%0.204538.22%0.18660.135
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAP