AU Stock MarketDetailed Quotes

DBI Dalrymple Bay Infrastructure Ltd

Watchlist
  • 4.110
  • +0.050+1.23%
20min DelayMarket Closed Apr 30 16:00 AET
2.04BMarket Cap25.69P/E (Static)

Dalrymple Bay Infrastructure Ltd Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 30, 2024
(Q4)Dec 30, 2024
(FY)Dec 30, 2023
(Q4)Dec 30, 2023
(FY)Dec 30, 2022
(Q4)Dec 30, 2022
(FY)Dec 30, 2021
(Q4)Dec 30, 2021
Assets
Current assets
Cash, cash equivalents and short term investments
26.35%89.89M
26.35%89.89M
-67.17%71.14M
-67.17%71.14M
415.57%216.68M
415.57%216.68M
--42.03M
--42.03M
-Cash and cash equivalents
26.35%89.89M
26.35%89.89M
-67.17%71.14M
-67.17%71.14M
415.57%216.68M
415.57%216.68M
--42.03M
--42.03M
Receivables
-7.57%62.51M
-7.57%62.51M
12.80%67.64M
12.80%67.64M
36.30%59.96M
36.30%59.96M
--43.99M
--43.99M
-Accounts receivable
-14.31%51.34M
-14.31%51.34M
11.28%59.91M
11.28%59.91M
25.37%53.84M
25.37%53.84M
--42.94M
--42.94M
-Other receivables
44.67%11.18M
44.67%11.18M
26.18%7.73M
26.18%7.73M
484.72%6.12M
484.72%6.12M
--1.05M
--1.05M
Prepaid assets
34.21%51K
34.21%51K
5.56%38K
5.56%38K
-83.86%36K
-83.86%36K
--223K
--223K
Hedging assets-current
----
----
249.15%491.11M
249.15%491.11M
--140.66M
--140.66M
----
----
Other current assets
----
----
249.15%491.11M
249.15%491.11M
--140.66M
--140.66M
----
----
Total current assets
-86.40%152.46M
-86.40%152.46M
100.90%1.12B
100.90%1.12B
547.02%558M
547.02%558M
--86.24M
--86.24M
Non current assets
Net PPE
-15.43%992K
-15.43%992K
-28.69%1.17M
-28.69%1.17M
-21.22%1.65M
-21.22%1.65M
--2.09M
--2.09M
-Gross PPE
-15.43%992K
-15.43%992K
-28.69%1.17M
-28.69%1.17M
-21.22%1.65M
-21.22%1.65M
--2.09M
--2.09M
Investments and advances
--530K
--530K
----
----
----
----
--33.49M
--33.49M
-Other investment
--530K
--530K
----
----
----
----
--33.49M
--33.49M
Financial assets
--86.21M
--86.21M
----
----
----
----
--282.43M
--282.43M
Goodwill and other intangible assets
1.52%3.18B
1.52%3.18B
0.09%3.13B
0.09%3.13B
0.18%3.13B
0.18%3.13B
--3.12B
--3.12B
-Other intangible assets
1.52%3.18B
1.52%3.18B
0.09%3.13B
0.09%3.13B
0.18%3.13B
0.18%3.13B
--3.12B
--3.12B
Other non current assets
----
----
-59.74%100.48M
-59.74%100.48M
--249.6M
--249.6M
----
----
Total non current assets
1.04%3.27B
1.04%3.27B
-4.34%3.23B
-4.34%3.23B
-1.78%3.38B
-1.78%3.38B
--3.44B
--3.44B
Total assets
-21.48%3.42B
-21.48%3.42B
10.57%4.35B
10.57%4.35B
11.64%3.94B
11.64%3.94B
--3.53B
--3.53B
Liabilities
Current liabilities
Current debt and capital lease obligation
-99.92%395K
-99.92%395K
8.50%477.06M
8.50%477.06M
4,592.03%439.69M
4,592.03%439.69M
--9.37M
--9.37M
-Current debt
----
----
8.51%476.67M
8.51%476.67M
4,781.19%439.31M
4,781.19%439.31M
--9M
--9M
-Current capital lease obligation
2.60%395K
2.60%395K
0.52%385K
0.52%385K
3.23%383K
3.23%383K
--371K
--371K
Payables
-0.10%87.47M
-0.10%87.47M
27.93%87.55M
27.93%87.55M
14.77%68.44M
14.77%68.44M
--59.64M
--59.64M
-accounts payable
2.28%72.59M
2.28%72.59M
13.22%70.97M
13.22%70.97M
23.00%62.68M
23.00%62.68M
--50.96M
--50.96M
-Other payable
-10.28%14.88M
-10.28%14.88M
187.98%16.58M
187.98%16.58M
-33.60%5.76M
-33.60%5.76M
--8.67M
--8.67M
Pension and other retirement benefit plans
-26.39%3.16M
-26.39%3.16M
50.32%4.29M
50.32%4.29M
33.80%2.85M
33.80%2.85M
--2.13M
--2.13M
Current deferred liabilities
-58.38%8.98M
-58.38%8.98M
385.75%21.58M
385.75%21.58M
--4.44M
--4.44M
----
----
Other current liabilities
-31.01%19.81M
-31.01%19.81M
-5.71%28.71M
-5.71%28.71M
491.09%30.45M
491.09%30.45M
--5.15M
--5.15M
Current liabilities
-80.65%119.81M
-80.65%119.81M
13.43%619.19M
13.43%619.19M
615.53%545.88M
615.53%545.88M
--76.29M
--76.29M
Non current liabilities
Long term debt and capital lease obligation
-5.61%1.93B
-5.61%1.93B
-36.80%2.04B
-36.80%2.04B
-18.02%3.23B
-18.02%3.23B
--3.94B
--3.94B
-Long term debt
-5.61%1.93B
-5.61%1.93B
-36.80%2.04B
-36.80%2.04B
-18.01%3.23B
-18.01%3.23B
--3.94B
--3.94B
-Long term capital lease obligation
-28.77%354K
-28.77%354K
-38.64%497K
-38.64%497K
-29.26%810K
-29.26%810K
--1.15M
--1.15M
Long term accounts payable and other payables
--31.06M
--31.06M
----
----
----
----
----
----
Derivative product liabilities
--106.85M
--106.85M
----
----
205.50%239.02M
205.50%239.02M
--78.24M
--78.24M
Employee benefits
64.99%4.65M
64.99%4.65M
33.08%2.82M
33.08%2.82M
24.69%2.12M
24.69%2.12M
--1.7M
--1.7M
Non current deferred liabilities
11.01%138.69M
11.01%138.69M
-0.99%124.93M
-0.99%124.93M
106.60%126.18M
106.60%126.18M
--61.07M
--61.07M
Total non current liabilities
1.79%2.21B
1.79%2.21B
-39.70%2.17B
-39.70%2.17B
-11.86%3.6B
-11.86%3.6B
--4.09B
--4.09B
Total liabilities
-16.50%2.33B
-16.50%2.33B
-32.70%2.79B
-32.70%2.79B
-0.36%4.15B
-0.36%4.15B
--4.16B
--4.16B
Shareholders'equity
Share capital
0.00%978.11M
0.00%978.11M
0.00%978.11M
0.00%978.11M
0.00%978.11M
0.00%978.11M
--978.11M
--978.11M
-common stock
0.00%978.11M
0.00%978.11M
0.00%978.11M
0.00%978.11M
0.00%978.11M
0.00%978.11M
--978.11M
--978.11M
Retained earnings
30.45%36.3M
30.45%36.3M
-49.67%27.83M
-49.67%27.83M
248.36%55.28M
248.36%55.28M
--15.87M
--15.87M
Gains losses not affecting retained earnings
-21.80%73.73M
-21.80%73.73M
-24.37%94.28M
-24.37%94.28M
100.46%124.66M
100.46%124.66M
--62.19M
--62.19M
Total stockholders'equity
-1.10%1.09B
-1.10%1.09B
-4.99%1.1B
-4.99%1.1B
9.65%1.16B
9.65%1.16B
--1.06B
--1.06B
Total equity
-1.10%1.09B
-1.10%1.09B
-4.99%1.1B
-4.99%1.1B
9.65%1.16B
9.65%1.16B
--1.06B
--1.06B
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
(FY)Dec 30, 2024(Q4)Dec 30, 2024(FY)Dec 30, 2023(Q4)Dec 30, 2023(FY)Dec 30, 2022(Q4)Dec 30, 2022(FY)Dec 30, 2021(Q4)Dec 30, 2021
Assets
Current assets
Cash, cash equivalents and short term investments 26.35%89.89M26.35%89.89M-67.17%71.14M-67.17%71.14M415.57%216.68M415.57%216.68M--42.03M--42.03M
-Cash and cash equivalents 26.35%89.89M26.35%89.89M-67.17%71.14M-67.17%71.14M415.57%216.68M415.57%216.68M--42.03M--42.03M
Receivables -7.57%62.51M-7.57%62.51M12.80%67.64M12.80%67.64M36.30%59.96M36.30%59.96M--43.99M--43.99M
-Accounts receivable -14.31%51.34M-14.31%51.34M11.28%59.91M11.28%59.91M25.37%53.84M25.37%53.84M--42.94M--42.94M
-Other receivables 44.67%11.18M44.67%11.18M26.18%7.73M26.18%7.73M484.72%6.12M484.72%6.12M--1.05M--1.05M
Prepaid assets 34.21%51K34.21%51K5.56%38K5.56%38K-83.86%36K-83.86%36K--223K--223K
Hedging assets-current --------249.15%491.11M249.15%491.11M--140.66M--140.66M--------
Other current assets --------249.15%491.11M249.15%491.11M--140.66M--140.66M--------
Total current assets -86.40%152.46M-86.40%152.46M100.90%1.12B100.90%1.12B547.02%558M547.02%558M--86.24M--86.24M
Non current assets
Net PPE -15.43%992K-15.43%992K-28.69%1.17M-28.69%1.17M-21.22%1.65M-21.22%1.65M--2.09M--2.09M
-Gross PPE -15.43%992K-15.43%992K-28.69%1.17M-28.69%1.17M-21.22%1.65M-21.22%1.65M--2.09M--2.09M
Investments and advances --530K--530K------------------33.49M--33.49M
-Other investment --530K--530K------------------33.49M--33.49M
Financial assets --86.21M--86.21M------------------282.43M--282.43M
Goodwill and other intangible assets 1.52%3.18B1.52%3.18B0.09%3.13B0.09%3.13B0.18%3.13B0.18%3.13B--3.12B--3.12B
-Other intangible assets 1.52%3.18B1.52%3.18B0.09%3.13B0.09%3.13B0.18%3.13B0.18%3.13B--3.12B--3.12B
Other non current assets ---------59.74%100.48M-59.74%100.48M--249.6M--249.6M--------
Total non current assets 1.04%3.27B1.04%3.27B-4.34%3.23B-4.34%3.23B-1.78%3.38B-1.78%3.38B--3.44B--3.44B
Total assets -21.48%3.42B-21.48%3.42B10.57%4.35B10.57%4.35B11.64%3.94B11.64%3.94B--3.53B--3.53B
Liabilities
Current liabilities
Current debt and capital lease obligation -99.92%395K-99.92%395K8.50%477.06M8.50%477.06M4,592.03%439.69M4,592.03%439.69M--9.37M--9.37M
-Current debt --------8.51%476.67M8.51%476.67M4,781.19%439.31M4,781.19%439.31M--9M--9M
-Current capital lease obligation 2.60%395K2.60%395K0.52%385K0.52%385K3.23%383K3.23%383K--371K--371K
Payables -0.10%87.47M-0.10%87.47M27.93%87.55M27.93%87.55M14.77%68.44M14.77%68.44M--59.64M--59.64M
-accounts payable 2.28%72.59M2.28%72.59M13.22%70.97M13.22%70.97M23.00%62.68M23.00%62.68M--50.96M--50.96M
-Other payable -10.28%14.88M-10.28%14.88M187.98%16.58M187.98%16.58M-33.60%5.76M-33.60%5.76M--8.67M--8.67M
Pension and other retirement benefit plans -26.39%3.16M-26.39%3.16M50.32%4.29M50.32%4.29M33.80%2.85M33.80%2.85M--2.13M--2.13M
Current deferred liabilities -58.38%8.98M-58.38%8.98M385.75%21.58M385.75%21.58M--4.44M--4.44M--------
Other current liabilities -31.01%19.81M-31.01%19.81M-5.71%28.71M-5.71%28.71M491.09%30.45M491.09%30.45M--5.15M--5.15M
Current liabilities -80.65%119.81M-80.65%119.81M13.43%619.19M13.43%619.19M615.53%545.88M615.53%545.88M--76.29M--76.29M
Non current liabilities
Long term debt and capital lease obligation -5.61%1.93B-5.61%1.93B-36.80%2.04B-36.80%2.04B-18.02%3.23B-18.02%3.23B--3.94B--3.94B
-Long term debt -5.61%1.93B-5.61%1.93B-36.80%2.04B-36.80%2.04B-18.01%3.23B-18.01%3.23B--3.94B--3.94B
-Long term capital lease obligation -28.77%354K-28.77%354K-38.64%497K-38.64%497K-29.26%810K-29.26%810K--1.15M--1.15M
Long term accounts payable and other payables --31.06M--31.06M------------------------
Derivative product liabilities --106.85M--106.85M--------205.50%239.02M205.50%239.02M--78.24M--78.24M
Employee benefits 64.99%4.65M64.99%4.65M33.08%2.82M33.08%2.82M24.69%2.12M24.69%2.12M--1.7M--1.7M
Non current deferred liabilities 11.01%138.69M11.01%138.69M-0.99%124.93M-0.99%124.93M106.60%126.18M106.60%126.18M--61.07M--61.07M
Total non current liabilities 1.79%2.21B1.79%2.21B-39.70%2.17B-39.70%2.17B-11.86%3.6B-11.86%3.6B--4.09B--4.09B
Total liabilities -16.50%2.33B-16.50%2.33B-32.70%2.79B-32.70%2.79B-0.36%4.15B-0.36%4.15B--4.16B--4.16B
Shareholders'equity
Share capital 0.00%978.11M0.00%978.11M0.00%978.11M0.00%978.11M0.00%978.11M0.00%978.11M--978.11M--978.11M
-common stock 0.00%978.11M0.00%978.11M0.00%978.11M0.00%978.11M0.00%978.11M0.00%978.11M--978.11M--978.11M
Retained earnings 30.45%36.3M30.45%36.3M-49.67%27.83M-49.67%27.83M248.36%55.28M248.36%55.28M--15.87M--15.87M
Gains losses not affecting retained earnings -21.80%73.73M-21.80%73.73M-24.37%94.28M-24.37%94.28M100.46%124.66M100.46%124.66M--62.19M--62.19M
Total stockholders'equity -1.10%1.09B-1.10%1.09B-4.99%1.1B-4.99%1.1B9.65%1.16B9.65%1.16B--1.06B--1.06B
Total equity -1.10%1.09B-1.10%1.09B-4.99%1.1B-4.99%1.1B9.65%1.16B9.65%1.16B--1.06B--1.06B
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP

Market Insights

ASX High Dividend ASX High Dividend
No. Symbol Price
CommBank
CBA
166.600
ANZ Group Holdings Ltd
ANZ
29.860
Westpac Banking Corp
WBC
32.840
4
National Australia Bank Ltd
NAB
36.130
5
Rio Tinto Ltd
RIO
117.100
Log In for the Full List
Unlock Now