Intel
INTC
Oracle
ORCL
Netflix
NFLX
4
Meta Platforms
META
5
Apple
AAPL
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -26.55%146.11M | -36.13%31.7M | 4.18%33.04M | -29.39%42.81M | -32.29%38.56M | 198.93M | 49.63M | -28.89%31.71M | 60.63M | 56.95M |
Net income from continuing operations | -42.85%100.8M | 31.12%29.39M | -79.26%8.12M | -40.69%26.48M | -47.51%36.81M | --176.36M | --22.41M | 25.61%39.17M | --44.65M | --70.13M |
Operating gains losses | 93.30%-2.63M | -154.97%-8.99M | 334.58%15.48M | -189.36%-974K | 83.74%-8.15M | ---39.24M | --16.35M | ---6.6M | --1.09M | ---50.09M |
Depreciation and amortization | 2.19%60.3M | 16.55%16.76M | 2.45%14.77M | -0.64%14.32M | -8.54%14.44M | --59M | --14.38M | 76.63%14.42M | --14.41M | --15.79M |
Other non cash items | -4,581.56%-19.8M | -1,218.72%-8.07M | -767.60%-5.48M | -115.38%-5.64M | -193.59%-613K | ---423K | --721K | 20,625.00%821K | ---2.62M | --655K |
Change In working capital | 489.54%5.97M | 159.57%2.77M | 97.72%-380K | 226.84%8.16M | -123.04%-4.58M | --1.01M | ---4.65M | -211.71%-16.7M | --2.5M | --19.87M |
-Change in receivables | 208.92%7.67M | 180.80%2.22M | -420.29%-2.13M | 296.15%6.88M | 284.92%699K | ---7.04M | ---2.75M | 39.23%-409K | ---3.51M | ---378K |
-Change in inventory | 99.74%-7K | -1,040.96%-2.76M | 99.10%-30K | -365.12%-570K | 1,847.67%3.35M | ---2.67M | --293K | -83,600.00%-3.35M | --215K | --172K |
-Change in payables and accrued expense | -131.92%-3.87M | 173.05%3.09M | 135.98%779K | -273.00%-7.64M | -100.69%-97K | --12.12M | ---4.23M | -137.52%-2.17M | --4.42M | --14.1M |
-Change in other current assets | 30.25%-2.7M | 310.26%960K | -214.86%-912K | 110.42%790K | -231.24%-3.53M | ---3.86M | --234K | -92.43%794K | ---7.58M | --2.69M |
-Change in other current liabilities | 43.21%5.33M | -142.65%-763K | 123.20%2.39M | 15.80%8.49M | -197.39%-4.78M | --3.72M | --1.79M | -247.65%-10.3M | --7.33M | --4.91M |
-Change in other working capital | 63.08%-463K | 0.00%16K | ---- | ---- | 86.72%-216K | ---1.25M | --16K | ---- | ---- | ---1.63M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -26.55%146.11M | -36.13%31.7M | 4.18%33.04M | -29.39%42.81M | -32.29%38.56M | --198.93M | --49.63M | -28.89%31.71M | --60.63M | --56.95M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -1,446.51%-187.62M | -212.77%-149.01M | 91.03%-13.23M | 26.09%-374K | -113.63%-25M | -12.13M | -47.64M | 32.43%-147.49M | -506K | 183.5M |
Net PPE purchase and sale | -1,637.95%-187.49M | -215.07%-149.01M | 90.99%-13.23M | -405.41%-374K | -113.55%-24.87M | ---10.79M | ---47.3M | 32.69%-146.92M | ---74K | --183.5M |
Net intangibles purchase and sale | 90.18%-132K | --0 | --0 | --0 | ---132K | ---1.34M | ---347K | ---565K | ---432K | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -1,446.51%-187.62M | -212.77%-149.01M | 91.03%-13.23M | 26.09%-374K | -113.63%-25M | ---12.13M | ---47.64M | 32.43%-147.49M | ---506K | --183.5M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 138.29%69.89M | 764.12%138.44M | 192.29%38.28M | -847.39%-65.46M | 67.92%-41.37M | -182.53M | -20.85M | -116.69%-41.48M | 8.76M | -128.97M |
Net issuance payments of debt | 265.32%153.96M | 12,904.12%151.63M | 409.73%60.3M | -218.20%-38.61M | 81.99%-19.36M | ---93.13M | --1.17M | -101.92%-19.47M | --32.66M | ---107.49M |
Net common stock issuance | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Cash dividends paid | 15.31%-74.11M | 63.41%-8.06M | -0.03%-22.02M | -0.03%-22.02M | -2.53%-22.02M | ---87.51M | ---22.01M | ---22.01M | ---22.01M | ---21.48M |
Net other financing activities | -426.43%-9.96M | ---5.13M | --0 | ---- | ---- | ---1.89M | --0 | --0 | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 138.29%69.89M | 764.12%138.44M | 192.29%38.28M | -847.39%-65.46M | 67.92%-41.37M | ---182.53M | ---20.85M | -116.69%-41.48M | --8.76M | ---128.97M |
Net cash flow | ||||||||||
Beginning cash position | 3.20%137.34M | -7.43%144.59M | -72.40%86.5M | -55.22%109.52M | 3.20%137.34M | --133.08M | --156.2M | 515.91%313.45M | --244.57M | --133.08M |
Current changes in cash | 566.09%28.38M | 212.04%21.13M | 136.94%58.09M | -133.42%-23.02M | -124.95%-27.82M | --4.26M | ---18.86M | -310.14%-157.25M | --68.88M | --111.49M |
End cash Position | 20.67%165.72M | 20.67%165.72M | -7.43%144.59M | -72.40%86.5M | -55.22%109.52M | --137.34M | --137.34M | 58.23%156.2M | --313.45M | --244.57M |
Free cash flow | -1,764.47%-41.51M | -6,001.11%-117.31M | 117.11%19.81M | -29.42%42.43M | -75.86%13.56M | --2.49M | --1.99M | 33.34%-115.77M | --60.12M | --56.15M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- | -- |