US Stock MarketDetailed Quotes

BODI The Beachbody

Watchlist
  • 4.700
  • +0.800+20.51%
Close Apr 23 16:00 ET
32.84MMarket Cap-0.45P/E (TTM)

The Beachbody Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(Q4)Dec 31, 2024
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities
111.37%2.56M
15.40%-6.73M
600.93%1.08M
85.76%-925K
216.08%9.13M
52.22%-22.54M
22.25%-7.95M
94.14%-216K
-5,750.43%-6.5M
76.42%-7.87M
Net income from continuing operations
53.07%-71.64M
46.87%-34.56M
63.26%-12M
57.80%-10.87M
51.30%-14.22M
21.40%-152.64M
-44.75%-65.04M
3.52%-32.67M
38.50%-25.75M
60.31%-29.19M
Operating gains losses
-27.57%515K
291.62%640K
-193.81%-1.41M
122.93%72K
942.36%1.21M
108.66%711K
90.87%-334K
163.58%1.5M
84.27%-314K
26.15%-144K
Depreciation and amortization
-25.62%47.11M
2.45%15.83M
-22.26%11.84M
-41.85%9.52M
-39.06%9.92M
-36.11%63.33M
-61.64%15.45M
-12.00%15.23M
-17.97%16.38M
-24.61%16.27M
Deferred tax
102.62%5K
112.00%3K
102.22%1K
105.88%4K
94.34%-3K
93.55%-191K
97.93%-25K
92.64%-45K
79.70%-68K
93.44%-53K
Other non cash items
-36.28%3.3M
-77.34%645K
126.32%1.37M
48.91%1.3M
-101.64%-14K
102.98%5.18M
116.82%2.85M
-89.89%604K
-87.94%873K
-86.36%853K
Change In working capital
12.07%-17.99M
-8.97%-15.11M
-191.32%-4.04M
-94.84%-6.08M
191.59%7.24M
1.44%-20.46M
-18.52%-13.87M
4,927.27%4.42M
-208.10%-3.12M
2.91%-7.9M
-Change in inventory
-75.01%4.38M
-96.19%214K
-31.06%4.03M
-212.92%-3.37M
14.43%3.5M
-57.82%17.51M
-42.81%5.62M
78.48%5.85M
-76.18%2.98M
-80.76%3.06M
-Change in prepaid assets
-28.16%1.68M
-60.75%-3.15M
912.75%1.66M
-13.45%2.47M
-57.20%707K
-16.61%2.34M
66.60%-1.96M
-106.51%-204K
-51.11%2.85M
663.82%1.65M
-Change in payables and accrued expense
36.21%-17.48M
-2.15%-10.33M
-411.63%-3.91M
104.07%342K
64.73%-3.57M
22.56%-27.4M
-111.19%-10.12M
1,407.29%1.26M
-0.56%-8.4M
54.22%-10.13M
-Change in other current assets
173.31%10.75M
369.25%5.2M
-65.05%526K
139.25%2.77M
131.37%2.25M
5.67%-14.66M
50.85%-1.93M
852.53%1.51M
14.17%-7.06M
-102.14%-7.18M
-Change in other current liabilities
-52.05%-631K
615.34%3.36M
-165.92%-822K
-169.03%-2.62M
-1,357.89%-554K
90.96%-415K
38.95%-652K
173.53%1.25M
31.50%-972K
90.73%-38K
-Change in other working capital
-871.75%-16.69M
-115.29%-10.4M
-5.66%-5.52M
-175.92%-5.68M
3.39%4.91M
122.62%2.16M
17.73%-4.83M
-11.43%-5.23M
645.62%7.48M
100.25%4.75M
Cash from discontinued investing activities
Operating cash flow
111.37%2.56M
15.40%-6.73M
600.93%1.08M
85.76%-925K
216.08%9.13M
52.22%-22.54M
22.25%-7.95M
94.14%-216K
-5,750.43%-6.5M
76.42%-7.87M
Investing cash flow
Cash flow from continuing investing activities
109.77%1.06M
47.26%-568K
78.19%-1.03M
22.75%-1.25M
214.16%3.9M
59.14%-10.83M
66.93%-1.08M
-17.56%-4.72M
76.35%-1.61M
72.45%-3.42M
Net PPE purchase and sale
116.09%1.06M
47.26%-568K
-119.40%-1.03M
22.75%-1.25M
214.16%3.9M
75.18%-6.58M
66.93%-1.08M
88.32%-469K
76.35%-1.61M
72.45%-3.42M
Net other investing changes
----
----
----
----
----
---4.25M
--0
----
----
----
Cash from discontinued investing activities
Investing cash flow
109.77%1.06M
47.26%-568K
78.19%-1.03M
22.75%-1.25M
214.16%3.9M
59.14%-10.83M
66.93%-1.08M
-17.56%-4.72M
76.35%-1.61M
72.45%-3.42M
Financing cash flow
Cash flow from continuing financing activities
-15.68%-15.87M
-201.20%-4.06M
98.00%-306K
-10,551.22%-4.29M
-195.74%-7.22M
-128.84%-13.72M
655.40%4.01M
-133.59%-15.33M
-94.44%41K
-226.94%-2.44M
Net issuance payments of debt
6.61%-15.88M
-287.85%-4.12M
97.96%-312K
-1,320.83%-4.43M
-2,140.58%-7.01M
-134.43%-17M
-240.38%-1.06M
-130.82%-15.31M
---312K
---313K
Net common stock issuance
--0
----
----
----
----
--4.91M
----
----
----
----
Proceeds from stock option exercised by employees
-50.81%272K
-36.69%107K
--0
----
----
-82.51%553K
--169K
--0
----
----
Net other financing activities
87.92%-263K
-820.00%-46K
142.86%6K
45.16%-17K
90.32%-206K
56.23%-2.18M
98.78%-5K
99.67%-14K
73.28%-31K
-1,008.33%-2.13M
Cash from discontinued financing activities
Financing cash flow
-15.68%-15.87M
-201.20%-4.06M
98.00%-306K
-10,551.22%-4.29M
-195.74%-7.22M
-128.84%-13.72M
655.40%4.01M
-133.59%-15.33M
-94.44%41K
-226.94%-2.44M
Net cash flow
Beginning cash position
-58.29%33.41M
-15.39%32.31M
-44.92%32.33M
-41.37%38.93M
-58.29%33.41M
-25.19%80.09M
-59.40%38.19M
2.85%58.69M
4.68%66.39M
-25.19%80.09M
Current changes in cash
73.98%-12.25M
-126.15%-11.36M
98.75%-253K
20.00%-6.46M
142.37%5.82M
-80.35%-47.08M
64.66%-5.02M
-153.43%-20.26M
-35.24%-8.07M
68.70%-13.73M
Effect of exchange rate changes
-344.72%-974K
-422.59%-771K
202.58%239K
-140.22%-146K
-1,120.69%-296K
146.39%398K
0.84%239K
74.65%-233K
190.98%363K
-87.00%29K
End cash Position
-39.58%20.19M
-39.58%20.19M
-15.39%32.31M
-44.92%32.33M
-41.37%38.93M
-58.29%33.41M
-58.29%33.41M
-59.40%38.19M
2.85%58.69M
4.68%66.39M
Free cash flow
93.20%-1.98M
19.20%-7.3M
107.74%53K
73.23%-2.17M
165.88%7.44M
60.48%-29.11M
33.04%-9.03M
91.11%-685K
-20.99%-8.11M
75.34%-11.29M
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
Audit Opinions
Unqualified Opinion
--
--
--
--
Unqualified Opinion
--
--
--
--
(FY)Dec 31, 2024(Q4)Dec 31, 2024(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities 111.37%2.56M15.40%-6.73M600.93%1.08M85.76%-925K216.08%9.13M52.22%-22.54M22.25%-7.95M94.14%-216K-5,750.43%-6.5M76.42%-7.87M
Net income from continuing operations 53.07%-71.64M46.87%-34.56M63.26%-12M57.80%-10.87M51.30%-14.22M21.40%-152.64M-44.75%-65.04M3.52%-32.67M38.50%-25.75M60.31%-29.19M
Operating gains losses -27.57%515K291.62%640K-193.81%-1.41M122.93%72K942.36%1.21M108.66%711K90.87%-334K163.58%1.5M84.27%-314K26.15%-144K
Depreciation and amortization -25.62%47.11M2.45%15.83M-22.26%11.84M-41.85%9.52M-39.06%9.92M-36.11%63.33M-61.64%15.45M-12.00%15.23M-17.97%16.38M-24.61%16.27M
Deferred tax 102.62%5K112.00%3K102.22%1K105.88%4K94.34%-3K93.55%-191K97.93%-25K92.64%-45K79.70%-68K93.44%-53K
Other non cash items -36.28%3.3M-77.34%645K126.32%1.37M48.91%1.3M-101.64%-14K102.98%5.18M116.82%2.85M-89.89%604K-87.94%873K-86.36%853K
Change In working capital 12.07%-17.99M-8.97%-15.11M-191.32%-4.04M-94.84%-6.08M191.59%7.24M1.44%-20.46M-18.52%-13.87M4,927.27%4.42M-208.10%-3.12M2.91%-7.9M
-Change in inventory -75.01%4.38M-96.19%214K-31.06%4.03M-212.92%-3.37M14.43%3.5M-57.82%17.51M-42.81%5.62M78.48%5.85M-76.18%2.98M-80.76%3.06M
-Change in prepaid assets -28.16%1.68M-60.75%-3.15M912.75%1.66M-13.45%2.47M-57.20%707K-16.61%2.34M66.60%-1.96M-106.51%-204K-51.11%2.85M663.82%1.65M
-Change in payables and accrued expense 36.21%-17.48M-2.15%-10.33M-411.63%-3.91M104.07%342K64.73%-3.57M22.56%-27.4M-111.19%-10.12M1,407.29%1.26M-0.56%-8.4M54.22%-10.13M
-Change in other current assets 173.31%10.75M369.25%5.2M-65.05%526K139.25%2.77M131.37%2.25M5.67%-14.66M50.85%-1.93M852.53%1.51M14.17%-7.06M-102.14%-7.18M
-Change in other current liabilities -52.05%-631K615.34%3.36M-165.92%-822K-169.03%-2.62M-1,357.89%-554K90.96%-415K38.95%-652K173.53%1.25M31.50%-972K90.73%-38K
-Change in other working capital -871.75%-16.69M-115.29%-10.4M-5.66%-5.52M-175.92%-5.68M3.39%4.91M122.62%2.16M17.73%-4.83M-11.43%-5.23M645.62%7.48M100.25%4.75M
Cash from discontinued investing activities
Operating cash flow 111.37%2.56M15.40%-6.73M600.93%1.08M85.76%-925K216.08%9.13M52.22%-22.54M22.25%-7.95M94.14%-216K-5,750.43%-6.5M76.42%-7.87M
Investing cash flow
Cash flow from continuing investing activities 109.77%1.06M47.26%-568K78.19%-1.03M22.75%-1.25M214.16%3.9M59.14%-10.83M66.93%-1.08M-17.56%-4.72M76.35%-1.61M72.45%-3.42M
Net PPE purchase and sale 116.09%1.06M47.26%-568K-119.40%-1.03M22.75%-1.25M214.16%3.9M75.18%-6.58M66.93%-1.08M88.32%-469K76.35%-1.61M72.45%-3.42M
Net other investing changes -----------------------4.25M--0------------
Cash from discontinued investing activities
Investing cash flow 109.77%1.06M47.26%-568K78.19%-1.03M22.75%-1.25M214.16%3.9M59.14%-10.83M66.93%-1.08M-17.56%-4.72M76.35%-1.61M72.45%-3.42M
Financing cash flow
Cash flow from continuing financing activities -15.68%-15.87M-201.20%-4.06M98.00%-306K-10,551.22%-4.29M-195.74%-7.22M-128.84%-13.72M655.40%4.01M-133.59%-15.33M-94.44%41K-226.94%-2.44M
Net issuance payments of debt 6.61%-15.88M-287.85%-4.12M97.96%-312K-1,320.83%-4.43M-2,140.58%-7.01M-134.43%-17M-240.38%-1.06M-130.82%-15.31M---312K---313K
Net common stock issuance --0------------------4.91M----------------
Proceeds from stock option exercised by employees -50.81%272K-36.69%107K--0---------82.51%553K--169K--0--------
Net other financing activities 87.92%-263K-820.00%-46K142.86%6K45.16%-17K90.32%-206K56.23%-2.18M98.78%-5K99.67%-14K73.28%-31K-1,008.33%-2.13M
Cash from discontinued financing activities
Financing cash flow -15.68%-15.87M-201.20%-4.06M98.00%-306K-10,551.22%-4.29M-195.74%-7.22M-128.84%-13.72M655.40%4.01M-133.59%-15.33M-94.44%41K-226.94%-2.44M
Net cash flow
Beginning cash position -58.29%33.41M-15.39%32.31M-44.92%32.33M-41.37%38.93M-58.29%33.41M-25.19%80.09M-59.40%38.19M2.85%58.69M4.68%66.39M-25.19%80.09M
Current changes in cash 73.98%-12.25M-126.15%-11.36M98.75%-253K20.00%-6.46M142.37%5.82M-80.35%-47.08M64.66%-5.02M-153.43%-20.26M-35.24%-8.07M68.70%-13.73M
Effect of exchange rate changes -344.72%-974K-422.59%-771K202.58%239K-140.22%-146K-1,120.69%-296K146.39%398K0.84%239K74.65%-233K190.98%363K-87.00%29K
End cash Position -39.58%20.19M-39.58%20.19M-15.39%32.31M-44.92%32.33M-41.37%38.93M-58.29%33.41M-58.29%33.41M-59.40%38.19M2.85%58.69M4.68%66.39M
Free cash flow 93.20%-1.98M19.20%-7.3M107.74%53K73.23%-2.17M165.88%7.44M60.48%-29.11M33.04%-9.03M91.11%-685K-20.99%-8.11M75.34%-11.29M
Currency Unit USDUSDUSDUSDUSDUSDUSDUSDUSDUSD
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
Audit Opinions Unqualified Opinion--------Unqualified Opinion--------

Market Insights

Fed Rate Cut Beneficiaries Fed Rate Cut Beneficiaries

Stocks that are expected to benefit from a Federal Reserve rate cut. Information is provided by Futu and is a non-exhaustive list of all thematic stocks for reference purposes only. This section presents the top 5 stocks in Fed Rate Cut Beneficiaries, ranked from highest to lowest based on real-time market data. Stocks that are expected to benefit from a Federal Reserve rate cut. Information is provided by Futu and is a non-exhaustive list of all thematic stocks for reference purposes only. This section presents the top 5 stocks in Fed Rate Cut Beneficiaries, ranked from highest to lowest based on real-time market data.

No. Symbol Price
Tesla
TSLA
250.740
Amazon
AMZN
180.600
Meta Platforms
META
520.270
4
Oracle
ORCL
131.400
5
Salesforce
CRM
250.480
Log In for the Full List
Unlock Now

Investment Course

Top 5 Industries for Stock Trading under Trump's Second Term
Stocks & Industries to Watch Under Trump's Second Presidency
With mooomoo, find out which stocks and industries may benefit from Trump's second presidency, based on his first administration's track record.

Reassessing Chinese Assets

Following the introduction of China's groundbreaking DeepSeek technology, Wall Street giants have revised their investment outlooks for the Chinese market.

Discussing

Trade war escalates: What’s next for Chinese stocks?
🎙️Discussion 1. China-EU EV negotiations kick off recently. How do you think the negotiations will impact the performance of related stocks Show More
Alibaba Q4 FY2024 Earnings Preview: Predict & Win Big! 🚀