New Fortress Energy
NFE
Ermenegildo Zegna NV
ZGN
Teradata Corp
TDC
4
Workday
WDAY
5
Enerpac Tool
EPAC
US Stock MarketDetailed Quotes
BODI The Beachbody
- 4.700
- +0.800+20.51%
Close Apr 23 16:00 ET
32.84MMarket Cap-0.45P/E (TTM)
5.000High3.920Low30.86KVolume3.930Open3.900Pre Close142.03KTurnover1.00%Turnover RatioLossP/E (Static)6.99MShares10.12052wk High1.17P/B14.53MFloat Cap3.72052wk Low--Dividend TTM3.09MShs Float910.000Historical High--Div YieldTTM27.69%Amplitude3.720Historical Low4.602Avg Price1Lot Size
The Beachbody Key Stats
Quarterly+Annual
YOY
| (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | -39.69%20.09M | -39.69%20.09M | -15.65%32.21M | -45.09%32.23M | -41.52%38.83M | -58.41%33.31M | -58.41%33.31M | -59.40%38.19M | 2.85%58.69M | 4.68%66.39M |
| -Cash and cash equivalents | -39.69%20.09M | -39.69%20.09M | -15.65%32.21M | -45.09%32.23M | -41.52%38.83M | -58.41%33.31M | -58.41%33.31M | -59.40%38.19M | 2.85%58.69M | 4.68%66.39M |
| Receivables | 14.09%1.45M | 14.09%1.45M | 13.81%1.69M | 9.30%1.75M | -12.29%1.61M | 46.65%1.27M | 46.65%1.27M | 70.38%1.48M | 15.92%1.6M | -27.57%1.84M |
| -Accounts receivable | 14.09%1.45M | 14.09%1.45M | 13.81%1.69M | 9.30%1.75M | -12.29%1.61M | 46.65%1.27M | 46.65%1.27M | 70.38%1.48M | 15.92%1.6M | -27.57%1.84M |
| Inventory | -34.73%16.3M | -34.73%16.3M | -43.28%18.01M | -45.16%23.78M | -56.92%20.81M | -53.80%24.98M | -53.80%24.98M | -53.31%31.75M | -40.00%43.36M | -51.69%48.3M |
| Prepaid assets | -47.96%9.11M | -47.96%9.11M | -52.44%7.67M | -41.27%8.67M | -29.89%12.12M | -0.45%17.5M | -0.45%17.5M | 40.98%16.13M | -15.15%14.75M | -12.60%17.28M |
| Restricted cash | 0.00%4.35M | 0.00%4.35M | 2.35%4.35M | --4.35M | --4.35M | --4.35M | --4.35M | --4.25M | ---- | ---- |
| Current deferred assets | -29.28%25.58M | -29.28%25.58M | -20.26%29.56M | -18.79%31.13M | 4.06%36.73M | 15.67%36.17M | 15.67%36.17M | 13.41%37.07M | 13.97%38.33M | 5.30%35.3M |
| Other current assets | 6.72%1.81M | 6.72%1.81M | -2.17%1.76M | -39.22%1.51M | -25.35%1.99M | -34.39%1.7M | -34.39%1.7M | -43.98%1.8M | -9.55%2.48M | 106.10%2.67M |
| Total current assets | -34.03%78.69M | -34.03%78.69M | -27.11%95.25M | -35.05%103.41M | -32.22%116.44M | -36.03%119.27M | -36.03%119.27M | -37.85%130.67M | -13.69%159.22M | -22.11%171.79M |
| Non current assets | ||||||||||
| Net PPE | -67.14%15.81M | -67.14%15.81M | -48.58%27.7M | -43.24%35.33M | -43.77%40.44M | -39.23%48.12M | -39.23%48.12M | -34.33%53.87M | -32.57%62.24M | -30.16%71.92M |
| -Gross PPE | -46.19%144.96M | -46.19%144.96M | -5.31%255.51M | -2.46%263.41M | -1.50%266.76M | -4.44%269.41M | -4.44%269.41M | -2.51%269.85M | -10.35%270.07M | -9.11%270.82M |
| -Accumulated depreciation | 41.64%-129.15M | 41.64%-129.15M | -5.48%-227.81M | -9.75%-228.09M | -13.79%-226.33M | -9.14%-221.29M | -9.14%-221.29M | -10.89%-215.98M | 0.54%-207.83M | -2.00%-198.9M |
| Goodwill and other intangible assets | -23.48%65.17M | -23.48%65.17M | -36.17%99.66M | -36.21%102.07M | -36.56%103.82M | -36.14%85.17M | -36.14%85.17M | -19.34%156.14M | -1.45%160.01M | -1.98%163.64M |
| -Goodwill | -23.48%65.17M | -23.48%65.17M | -31.96%85.17M | -31.96%85.17M | -31.96%85.17M | -31.96%85.17M | -31.96%85.17M | -20.17%125.17M | --125.17M | --125.17M |
| -Other intangible assets | ---- | ---- | -53.19%14.5M | -51.49%16.9M | -51.53%18.65M | ---- | ---- | -15.79%30.98M | --34.84M | --38.48M |
| Non current accounts receivable | -42.98%12.18M | -42.98%12.18M | ---- | ---- | ---- | -38.78%21.36M | -38.78%21.36M | ---- | ---- | ---- |
| Other non current assets | -7.15%2.71M | -7.15%2.71M | -57.06%2.85M | -57.01%4.15M | -72.39%2.33M | -69.25%2.92M | -69.25%2.92M | -47.83%6.64M | -24.54%9.66M | -39.68%8.43M |
| Total non current assets | -39.16%95.87M | -39.16%95.87M | -39.90%130.21M | -38.96%141.55M | -39.92%146.58M | -38.68%157.57M | -38.68%157.57M | -24.86%216.65M | -24.11%231.91M | -24.61%243.99M |
| Total assets | -36.95%174.56M | -36.95%174.56M | -35.09%225.47M | -37.37%244.96M | -36.74%263.02M | -37.56%276.84M | -37.56%276.84M | -30.34%347.32M | -20.19%391.12M | -23.60%415.77M |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Payables | -13.42%12.66M | -13.42%12.66M | -47.44%10.57M | -9.12%16.2M | -43.96%12.13M | -35.75%14.62M | -35.75%14.62M | 9.58%20.11M | -33.31%17.82M | -29.35%21.65M |
| -accounts payable | -10.55%9.53M | -10.55%9.53M | -55.88%7.11M | -3.98%12.77M | -49.67%8.43M | -40.59%10.66M | -40.59%10.66M | 16.22%16.12M | -41.34%13.3M | -34.62%16.75M |
| -Total tax payable | -21.15%3.13M | -21.15%3.13M | -13.35%3.46M | -24.23%3.43M | -24.41%3.7M | -17.75%3.96M | -17.75%3.96M | -10.95%3.99M | 11.71%4.52M | -2.43%4.89M |
| Current accrued expenses | -50.73%16.68M | -50.73%16.68M | -39.16%20.47M | -33.74%26.15M | -32.09%26.68M | -13.27%33.85M | -13.27%33.85M | -15.69%33.64M | 1.38%39.47M | -10.57%39.28M |
| Current debt and capital lease obligation | 9.44%10.84M | 9.44%10.84M | 283.35%12.8M | -79.82%3.7M | 132.90%7.8M | 191.26%9.9M | 191.26%9.9M | 167.12%3.34M | --18.35M | --3.35M |
| -Current debt | 17.75%9.5M | 17.75%9.5M | 836.32%11.7M | -86.54%2.19M | 370.00%5.88M | 545.44%8.07M | 545.44%8.07M | 0.00%1.25M | --16.25M | --1.25M |
| -Current capital lease obligation | -27.08%1.34M | -27.08%1.34M | -47.53%1.1M | -27.73%1.51M | -8.24%1.93M | -14.65%1.84M | -14.65%1.84M | --2.09M | --2.1M | --2.1M |
| Current deferred liabilities | -20.48%77.27M | -20.48%77.27M | -12.80%88.78M | -14.45%91.86M | 1.98%101.87M | 1.66%97.17M | 1.66%97.17M | -0.27%101.81M | 0.09%107.38M | -8.33%99.89M |
| Other current liabilities | -5.90%5.01M | -5.90%5.01M | -62.41%2M | -41.90%1.95M | 9.54%3.85M | 62.20%5.33M | 62.20%5.33M | 36.81%5.31M | -26.47%3.36M | -39.27%3.51M |
| Current liabilities | -22.74%127.64M | -22.74%127.64M | -13.98%148.62M | -23.45%146.59M | -8.76%162.68M | -10.53%165.2M | -10.53%165.2M | -10.38%172.76M | -2.73%191.5M | -15.21%178.3M |
| Non current liabilities | ||||||||||
| Long term debt and capital lease obligation | -49.20%11.64M | -49.20%11.64M | -59.69%11.87M | -24.09%21.32M | -51.40%20.93M | -46.77%22.92M | -46.77%22.92M | -25.42%29.44M | --28.09M | --43.07M |
| -Long term debt | -55.01%9.67M | -55.01%9.67M | -63.89%10.02M | -25.41%19.27M | -53.62%18.68M | -45.91%21.49M | -45.91%21.49M | -29.72%27.74M | --25.84M | --40.28M |
| -Long term capital lease obligation | 38.46%1.97M | 38.46%1.97M | 8.83%1.85M | -8.94%2.05M | -19.36%2.25M | -57.05%1.43M | -57.05%1.43M | --1.7M | --2.25M | --2.79M |
| Non current deferred liabilities | -90.00%1K | -90.00%1K | --0 | --0 | --0 | -94.48%10K | -94.48%10K | -95.45%60K | -93.25%137K | -92.78%172K |
| Other non current liabilities | 19.43%7.11M | 19.43%7.11M | 65.61%6.61M | 143.41%10.29M | 42.50%6.67M | 49.54%5.95M | 49.54%5.95M | -68.60%3.99M | -61.49%4.23M | -64.81%4.68M |
| Total non current liabilities | -35.07%18.75M | -35.07%18.75M | -44.84%18.47M | -2.58%31.61M | -42.40%27.6M | -38.84%28.88M | -38.84%28.88M | -37.40%33.49M | 149.39%32.45M | 205.59%47.92M |
| Total liabilities | -24.57%146.39M | -24.57%146.39M | -18.99%167.09M | -20.43%178.2M | -15.89%190.28M | -16.29%194.08M | -16.29%194.08M | -16.25%206.25M | 6.70%223.95M | 0.11%226.22M |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%2K | 0.00%2K | -93.75%2K | -93.75%2K | -93.55%2K | 0.00%2K | 0.00%2K | 3.23%32K | 3.23%32K | 0.00%31K |
| -common stock | 0.00%2K | 0.00%2K | -93.75%2K | -93.75%2K | -93.55%2K | 0.00%2K | 0.00%2K | 3.23%32K | 3.23%32K | 0.00%31K |
| -Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| Retained earnings | -12.53%-643.52M | -12.53%-643.52M | -20.15%-608.96M | -25.89%-596.96M | -30.70%-586.09M | -36.41%-571.88M | -36.41%-571.88M | -35.41%-506.84M | -39.28%-474.17M | -50.19%-448.42M |
| Paid-in capital | 2.61%671.74M | 2.61%671.74M | 2.97%667.3M | 3.44%663.7M | 3.24%658.82M | 3.79%654.66M | 3.79%654.66M | 3.48%648.07M | 3.38%641.65M | 3.44%638.14M |
| Gains losses not affecting retained earnings | -113.04%-49K | -113.04%-49K | 116.92%33K | 103.30%11K | 108.02%15K | -162.16%-23K | -162.16%-23K | -155.87%-195K | -344.00%-333K | -40.60%-187K |
| Total stockholders'equity | -65.96%28.17M | -65.96%28.17M | -58.62%58.38M | -60.07%66.76M | -61.63%72.74M | -60.88%82.76M | -60.88%82.76M | -44.09%141.07M | -40.33%167.18M | -40.43%189.56M |
| Total equity | -65.96%28.17M | -65.96%28.17M | -58.62%58.38M | -60.07%66.76M | -61.63%72.74M | -60.88%82.76M | -60.88%82.76M | -44.09%141.07M | -40.33%167.18M | -40.43%189.56M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
Market Insights
Discussing
Trade war escalates: What’s next for Chinese stocks?
🎙️Discussion 1. China-EU EV negotiations kick off recently. How do you think the negotiations will impact the performance of related stocks
Moo Earnings
Feb 17 19:21
Alibaba Q4 FY2024 Earnings Preview: Predict & Win Big! 🚀