Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Amazon
AMZN
5
Jefferies Financial
JEF
(FY)Dec 31, 2024 | (FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | (FY)Dec 31, 2017 | (FY)Dec 31, 2016 | (FY)Dec 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 62.46%-2.89M | -192.40%-7.69M | -151.86%-2.63M | 4,058.20%5.07M | 111.21%122K | 81.81%-1.09M | -180.22%-5.98M | -113.40%-2.13M | 71.66%-1M | -296.96%-3.53M |
Net profit before non-cash adjustment | 112.18%736K | -643.83%-6.04M | 114.82%1.11M | -511.70%-7.5M | 115.31%1.82M | -592.55%-11.9M | -188.56%-1.72M | -48.10%1.94M | 1,158.59%3.74M | -59.97%297K |
Total adjustment of non-cash items | -40.66%2.8M | 116.94%4.71M | -53.26%2.17M | 218.72%4.65M | -87.32%1.46M | 223.40%11.5M | 81.29%3.56M | 341.21%1.96M | -346.36%-813K | 231.47%330K |
-Depreciation and amortization | 41.16%1.29M | 16.50%911K | -17.25%782K | -22.79%945K | -53.62%1.22M | 5.31%2.64M | -6.25%2.51M | 31.74%2.67M | 300.20%2.03M | 6.51%507K |
-Reversal of impairment losses recognized in profit and loss | -99.41%21K | 456.13%3.54M | -82.40%636K | 1,962.37%3.61M | -102.86%-194K | 926.52%6.78M | 166.13%660K | -177.13%-998K | -56.17%1.29M | 2,975.00%2.95M |
-Assets reserve and write-off | -89.66%-55K | ---29K | --0 | -63.89%13K | --36K | --0 | ---- | ---- | ---- | ---- |
-Disposal profit | -300.00%-4K | 50.00%-1K | -102.27%-2K | 33.33%88K | 1,420.00%66K | -66.67%-5K | -250.00%-3K | 114.29%2K | 99.33%-14K | -5,439.47%-2.11M |
-Net exchange gains and losses | 242.02%436K | -183.88%-307K | 152.14%366K | -361.94%-702K | -84.13%268K | 6,656.00%1.69M | -28.57%25K | 146.67%35K | -137.69%-75K | 74.56%199K |
-Pension and employee benefit expenses | ---38K | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Other non-cash items | 91.35%1.15M | 54.10%601K | -43.48%390K | 1,089.66%690K | -85.46%58K | 8.72%399K | 47.39%367K | 106.15%249K | -230.91%-4.05M | -36.04%-1.22M |
Changes in working capital | -0.90%-6.42M | -7.59%-6.36M | -174.64%-5.91M | 350.97%7.92M | -359.53%-3.16M | 91.21%-687K | -29.53%-7.82M | -53.76%-6.04M | 5.56%-3.93M | -201.16%-4.16M |
-Change in receivables | -375.38%-10.23M | 173.73%3.71M | -212.54%-5.04M | -50.94%4.48M | 154.94%9.12M | -325.69%-16.6M | 58.50%-3.9M | -3,771.09%-9.4M | 107.45%256K | -364.10%-3.44M |
-Change in inventory | -58.01%443K | 9.90%1.06M | 135.06%960K | -160.67%-2.74M | 238.14%4.51M | -200.00%-3.27M | -0.28%-1.09M | -2,072.00%-1.09M | -221.95%-50K | -77.96%41K |
-Change in payables | 146.85%3.54M | -506.52%-7.55M | 160.85%1.86M | -183.33%-3.05M | 37.59%3.66M | -29.59%2.66M | -12.04%3.78M | -66.28%4.3M | 12,764.65%12.74M | 131.63%99K |
-Changes in other current assets | 95.18%-173K | 2.92%-3.59M | -140.00%-3.69M | 145.16%9.24M | -223.78%-20.45M | 350.11%16.52M | -4,389.61%-6.61M | 100.91%154K | -1,861.28%-16.87M | 66.33%-860K |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | ||||||||||
Interest received (cash flow from operating activities) | ||||||||||
Tax refund paid | -1,059.09%-211K | 109.48%22K | 37.47%-232K | 37.75%-371K | -59.36%-596K | 60.47%-374K | -197.48%-946K | 59.64%-318K | -166.22%-788K | -94.74%-296K |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -582K |
Operating cash flow | 59.60%-3.1M | -167.94%-7.67M | -160.89%-2.86M | 1,091.98%4.7M | 67.58%-474K | 78.89%-1.46M | -182.46%-6.93M | -37.14%-2.45M | 59.43%-1.79M | -323.34%-4.41M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 32.10%-385K | -164.95%-567K | 21.90%-214K | 18.45%-274K | 83.22%-336K | -343.90%-2M | 61.94%-451K | 44.96%-1.19M | -338.49%-2.15M | -96.40%-491K |
Net intangibles purchase and sale | --0 | 56.67%-13K | ---30K | --0 | ---272K | --0 | ---- | ---- | ---- | ---- |
Net business purchase and sale | ---- | ---- | ---- | -248.86%-307K | 94.74%-88K | ---1.67M | --0 | 16.31%1.36M | 41.04%1.17M | --826K |
Net investment product transactions | ---- | ---- | ---- | 78.05%73K | 135.96%41K | ---114K | --0 | ---- | ---- | ---- |
Advance cash and loans provided to other parties | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---489K | ---- | ---- |
Interest received (cash flow from investment activities) | -42.16%59K | 36.00%102K | 0.00%75K | -42.75%75K | -13.25%131K | 67.78%151K | 275.00%90K | 4.35%24K | -17.86%23K | -84.36%28K |
Investing cash flow | 31.80%-326K | -182.84%-478K | 60.97%-169K | 17.37%-433K | 85.60%-524K | -908.03%-3.64M | -22.37%-361K | 69.43%-295K | -365.84%-965K | -91.26%363K |
Financing cash flow | ||||||||||
Net issuance payments of debt | -83.98%413K | 280.66%2.58M | -178.71%-1.43M | 91.29%-512K | -316.55%-5.88M | 485.37%2.71M | -113.12%-704K | 759.78%5.37M | 154.21%624K | -191.64%-1.15M |
Net common stock issuance | ---- | ---- | ---- | ---- | ---- | ---- | 438.27%16.15M | --3M | --0 | --5.77M |
Increase or decrease of lease financing | -44.72%-466K | 3.59%-322K | 10.22%-334K | -1.36%-372K | -15.05%-367K | -641.86%-319K | 10.42%-43K | -4.35%-48K | 16.36%-46K | 14.06%-55K |
Issuance fees | ---- | ---- | ---- | ---- | ---- | ---- | -98.47%-260K | ---131K | --0 | ---140K |
Cash dividends for minorities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---38K | --0 | ---- |
Interest paid (cash flow from financing activities) | -52.67%-400K | -58.79%-262K | 15.82%-165K | 15.88%-196K | 58.54%-233K | -49.87%-562K | -37.36%-375K | -90.91%-273K | 30.92%-143K | 47.46%-207K |
Net other fund-raising expenses | ---- | -93.40%266K | 99.60%4.03M | --2.02M | ---- | --1M | ---- | --4.84M | ---- | ---- |
Financing cash flow | -120.04%-453K | 7.31%2.26M | 124.04%2.11M | 114.52%940K | -328.64%-6.48M | -80.82%2.83M | 16.09%14.77M | 2,823.91%12.72M | -89.67%435K | 475.55%4.21M |
Net cash flow | ||||||||||
Beginning cash position | -35.79%10.9M | -9.26%16.98M | 44.62%18.71M | -35.89%12.94M | -11.00%20.18M | 47.43%22.67M | 179.92%15.38M | -28.75%5.49M | -2.92%7.71M | 96.76%7.94M |
Current changes in cash | 34.15%-3.88M | -535.96%-5.89M | -117.78%-926K | 169.70%5.21M | -229.35%-7.47M | -130.34%-2.27M | -25.00%7.48M | 530.20%9.97M | -1,471.60%-2.32M | -95.61%169K |
Effect of exchange rate changes | 51.06%-92K | 76.67%-188K | -242.91%-806K | 144.16%564K | 202.67%231K | -21.62%-225K | -112.64%-185K | -186.14%-87K | 125.19%101K | -768.33%-401K |
End cash Position | -36.42%6.93M | -35.79%10.9M | -9.26%16.98M | 44.62%18.71M | -35.89%12.94M | -11.00%20.18M | 47.43%22.67M | 179.92%15.38M | -28.75%5.49M | -2.92%7.71M |
Free cash flow | 57.61%-3.5M | -164.57%-8.25M | -171.50%-3.12M | 495.47%4.36M | 68.43%-1.1M | 52.66%-3.49M | -101.97%-7.38M | 7.63%-3.65M | 19.27%-3.96M | -241.23%-4.9M |
Currency Unit | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD |