Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Amazon
AMZN
5
Jefferies Financial
JEF
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q2)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -38.05%7.96M | -38.05%7.96M | -34.69%8.61M | -35.23%12.84M | -35.23%12.84M | -12.27%13.18M | -15.38%19.83M | --19.83M | -24.57%15.02M | 23.29%23.43M |
-Cash and cash equivalents | -38.05%7.96M | -38.05%7.96M | -34.69%8.61M | -35.23%12.84M | -35.23%12.84M | -12.27%13.18M | -15.38%19.83M | --19.83M | -24.57%15.02M | 23.29%23.43M |
-Accounts receivable | 24.83%23.2M | 24.83%23.2M | -31.88%15.44M | -9.69%18.58M | -9.69%18.58M | 78.65%22.66M | 13.14%20.58M | --20.58M | -75.17%12.69M | -70.27%18.19M |
-Gross accounts receivable | 20.91%26.73M | 20.91%26.73M | ---- | -0.87%22.11M | -0.87%22.11M | ---- | 18.93%22.31M | --22.31M | ---- | --18.76M |
-Bad debt provision | -0.26%-3.54M | -0.26%-3.54M | ---- | -103.87%-3.53M | -103.87%-3.53M | ---- | -203.68%-1.73M | ---1.73M | ---- | ---570K |
-Other receivables | 38.70%22.34M | 38.70%22.34M | 11.26%25.37M | -7.23%16.11M | -7.23%16.11M | -23.97%22.81M | -21.09%17.36M | --17.36M | --30M | --22M |
Inventory | -14.37%2.06M | -14.37%2.06M | -42.18%1.84M | -32.08%2.41M | -32.08%2.41M | -27.76%3.18M | -21.96%3.54M | --3.54M | 8.01%4.4M | 150.06%4.54M |
Prepaid assets | -17.28%1.77M | -17.28%1.77M | ---- | -62.15%2.14M | -62.15%2.14M | ---- | 33.55%5.66M | --5.66M | ---- | --4.24M |
Total current assets | 9.97%57.62M | 9.97%57.62M | -16.02%52.1M | -23.21%52.4M | -23.21%52.4M | -0.84%62.03M | -6.46%68.24M | --68.24M | -17.11%62.56M | -11.34%72.95M |
Non current assets | ||||||||||
Net PPE | 7.57%6.14M | 7.57%6.14M | 9.72%5.88M | 3.88%5.7M | 3.88%5.7M | -7.92%5.36M | -11.86%5.49M | --5.49M | -13.93%5.82M | -7.14%6.23M |
-Gross PP&E | 11.05%13.94M | 11.05%13.94M | 9.72%5.88M | 5.08%12.55M | 5.08%12.55M | -7.92%5.36M | -4.23%11.94M | --11.94M | -13.93%5.82M | 85.93%12.47M |
-Accumulated depreciation | -13.95%-7.8M | -13.95%-7.8M | ---- | -6.10%-6.85M | -6.10%-6.85M | ---- | -3.38%-6.45M | ---6.45M | ---- | ---6.24M |
Total investment | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
-Long-term equity investment | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Goodwill and other intangible assets | -3.35%14.78M | -3.35%14.78M | -3.76%14.94M | 29.65%15.3M | 29.65%15.3M | 352.89%15.53M | 334.83%11.8M | --11.8M | 277.12%3.43M | 67.37%2.71M |
-Goodwill | 0.00%905K | 0.00%905K | 0.00%905K | 0.00%905K | 0.00%905K | --905K | 0.00%905K | --905K | ---- | --905K |
-Other intangible assets | -3.56%13.88M | -3.56%13.88M | -3.99%14.04M | 32.12%14.39M | 32.12%14.39M | --14.62M | 502.43%10.89M | --10.89M | ---- | --1.81M |
Total non current assets | -0.38%21.75M | -0.38%21.75M | -2.88%21.66M | 16.56%21.84M | 16.56%21.84M | 103.12%22.3M | 74.99%18.73M | --18.73M | 16.59%10.98M | 6.38%10.71M |
Total assets | 6.92%79.38M | 6.92%79.38M | -12.54%73.76M | -14.64%74.24M | -14.64%74.24M | 14.68%84.33M | 3.97%86.97M | --86.97M | -13.37%73.54M | -9.40%83.65M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
-Current debt and capital lease obligation | 51.98%5.15M | 51.98%5.15M | 7.75%2.61M | 9.36%3.39M | 9.36%3.39M | -25.99%2.43M | -28.10%3.1M | --3.1M | -5.72%3.28M | -24.34%4.31M |
-Including:Current debt | 53.41%4.61M | 53.41%4.61M | -0.53%2.26M | 4.92%3.01M | 4.92%3.01M | -22.88%2.28M | -28.64%2.87M | --2.87M | -9.34%2.95M | -25.35%4.02M |
-Including:Current capital Lease obligation | 40.68%536K | 40.68%536K | 132.45%351K | 64.22%381K | 64.22%381K | -53.96%151K | -20.82%232K | --232K | 47.09%328K | -6.98%293K |
Payables | 23.53%24.21M | 23.53%24.21M | 18.28%22.67M | -11.98%19.6M | -11.98%19.6M | 14.04%19.17M | 1.35%22.27M | --22.27M | -52.65%16.81M | -45.46%21.97M |
-accounts payable | 20.13%20.23M | 20.13%20.23M | 18.80%19.02M | -15.69%16.84M | -15.69%16.84M | 11.37%16.01M | -0.19%19.97M | --19.97M | -59.14%14.37M | -49.85%20.01M |
-Total tax payable | 189.92%719K | 189.92%719K | -53.89%77K | -76.40%248K | -76.40%248K | 15.97%167K | 149.05%1.05M | --1.05M | -54.72%144K | 9.04%422K |
-Other payable | 29.94%3.26M | 29.94%3.26M | 19.51%3.58M | 101.93%2.51M | 101.93%2.51M | 30.70%2.99M | -19.17%1.24M | --1.24M | --2.29M | --1.54M |
Current provisions | ---- | ---- | ---- | ---- | ---- | ---- | -51.89%102K | --102K | ---- | --212K |
Current liabilities | 16.59%44M | 16.59%44M | -9.02%36.79M | -17.34%37.74M | -17.34%37.74M | 12.39%40.44M | 0.50%45.66M | --45.66M | -7.67%35.98M | -1.20%45.43M |
Non current liabilities | ||||||||||
-Long term debt and capital lease obligation | -63.54%1.16M | -63.54%1.16M | -2.26%3.5M | 240.09%3.19M | 240.09%3.19M | 272.17%3.58M | -15.11%938K | --938K | -29.76%963K | -24.93%1.11M |
-Including:Long term debt | -77.77%637K | -77.77%637K | -18.89%2.79M | 274.51%2.87M | 274.51%2.87M | 319.93%3.44M | -12.97%765K | --765K | -6.41%818K | -13.65%879K |
-Including:Long term capital lease obligation | 61.85%526K | 61.85%526K | 381.21%717K | 87.86%325K | 87.86%325K | 2.76%149K | -23.45%173K | --173K | -70.82%145K | -50.22%226K |
Long-term accounts payable and other payables | 6.66%3.94M | 6.66%3.94M | 11.98%3.86M | 10.01%3.69M | 10.01%3.69M | --3.45M | --3.36M | --3.36M | ---- | ---- |
Total non current liabilities | -25.80%5.12M | -25.80%5.12M | 4.75%7.39M | 60.09%6.9M | 60.09%6.9M | 629.92%7.05M | 289.17%4.31M | --4.31M | -29.85%966K | -50.49%1.11M |
Total liabilities | 10.03%49.13M | 10.03%49.13M | -6.97%44.17M | -10.66%44.65M | -10.66%44.65M | 28.53%47.49M | 7.37%49.97M | --49.97M | -8.43%36.95M | -3.48%46.54M |
Shareholders'equity | ||||||||||
Share capital | 0.00%76.77M | 0.00%76.77M | 0.00%76.77M | 0.00%76.77M | 0.00%76.77M | 0.00%76.77M | 0.00%76.77M | --76.77M | 0.00%76.77M | 0.00%76.77M |
-common stock | 0.00%76.77M | 0.00%76.77M | 0.00%76.77M | 0.00%76.77M | 0.00%76.77M | 0.00%76.77M | 0.00%76.77M | --76.77M | 0.00%76.77M | 0.00%76.77M |
Retained earnings | 2.32%-42.49M | 2.32%-42.49M | -13.02%-42.98M | -14.23%-43.49M | -14.23%-43.49M | 2.97%-38.03M | 2.09%-38.08M | ---38.08M | -14.23%-39.19M | -19.90%-38.89M |
Total stockholders'equity | 4.51%29.38M | 4.51%29.38M | -16.10%28.55M | -18.83%28.12M | -18.83%28.12M | -1.41%34.03M | -0.48%34.64M | --34.64M | -12.03%34.52M | -15.44%34.81M |
Noncontrolling interests | -41.24%865K | -41.24%865K | -63.45%1.03M | -37.60%1.47M | -37.60%1.47M | 35.73%2.82M | 2.30%2.36M | --2.36M | -60.88%2.07M | -21.94%2.31M |
Total equity | 2.23%30.25M | 2.23%30.25M | -19.72%29.58M | -20.03%29.59M | -20.03%29.59M | 0.69%36.85M | -0.30%37M | --37M | -17.84%36.59M | -15.88%37.11M |
Currency Unit | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD |