SAKURA Internet
3778
Metaplanet
3350
Oriental Land
4661
4
Lasertec
6920
5
Toyota Motor
7203
(Q2)Feb 28, 2025 | (Q1)Nov 30, 2024 | (FY)Aug 31, 2024 | (Q4)Aug 31, 2024 | (Q3)May 31, 2024 | (Q2)Feb 29, 2024 | (Q1)Nov 30, 2023 | (FY)Aug 31, 2023 | (Q4)Aug 31, 2023 | (Q3)May 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -20.87%18.63B | -4.29%21.53B | -14.81%21.66B | -14.81%21.66B | 2.47%24.23B | 0.81%23.54B | 1.89%22.49B | 11.87%25.43B | 11.87%25.43B | --23.65B |
-Cash and cash equivalents | -22.18%18.31B | -5.68%21.21B | -14.88%21.64B | -14.88%21.64B | 2.41%24.22B | 0.73%23.52B | 1.89%22.49B | 11.87%25.43B | 11.87%25.43B | --23.65B |
-Short term investments | 1,688.89%322M | --314M | --18M | --18M | --16M | --18M | ---- | ---- | ---- | ---- |
Receivables | 7.60%2.66B | 28.66%3.06B | 25.05%2.92B | 25.05%2.92B | 7.69%2.62B | 4.74%2.47B | -1.00%2.38B | 8.50%2.34B | 8.50%2.34B | --2.43B |
-Accounts receivable | 7.60%2.66B | 28.66%3.06B | 25.05%2.92B | 25.05%2.92B | 7.69%2.62B | 4.74%2.47B | -1.00%2.38B | 8.50%2.34B | 8.50%2.34B | --2.43B |
-Gross accounts receivable | 7.60%2.66B | 28.66%3.06B | 25.05%2.92B | 25.05%2.92B | 7.69%2.62B | 4.74%2.47B | -1.00%2.38B | 8.50%2.34B | 8.50%2.34B | --2.43B |
Inventory | -0.38%6.51B | 3.68%6.62B | -0.90%6.36B | -0.90%6.36B | 13.88%6.78B | 10.56%6.54B | 3.76%6.38B | -0.93%6.42B | -0.93%6.42B | --5.95B |
Other current assets | 216.78%1.81B | 32.99%915M | 22.88%999M | 22.88%999M | 50.71%746M | 1.42%572M | 45.45%688M | -28.87%813M | -28.87%813M | --495M |
Total current assets | -10.60%29.61B | 0.56%32.12B | -8.72%31.94B | -8.72%31.94B | 5.68%34.38B | 2.90%33.12B | 2.70%31.94B | 7.66%34.99B | 7.66%34.99B | --32.53B |
Non current assets | ||||||||||
Net PPE | 28.69%26.6B | 12.81%23.09B | 29.89%22.67B | 29.89%22.67B | 26.75%21.26B | 26.81%20.67B | 28.62%20.47B | 12.70%17.45B | 12.70%17.45B | --16.77B |
-Gross PP&E | 28.70%26.59B | 12.81%23.09B | 19.02%42.79B | 19.02%42.79B | 26.76%21.26B | 26.80%20.66B | 28.62%20.47B | 12.95%35.95B | 12.95%35.95B | --16.77B |
-Accumulated depreciation | ---- | ---- | -8.77%-20.12B | -8.77%-20.12B | ---- | ---- | ---- | -13.20%-18.5B | -13.20%-18.5B | ---- |
Total investment | -48.30%259M | -50.57%259M | -1.71%517M | -1.71%517M | -1.19%500M | -0.99%501M | 2.54%524M | 1.74%526M | 1.74%526M | --506M |
-Financial asset investment | -48.30%259M | -50.57%259M | -1.71%517M | -1.71%517M | -1.19%500M | -0.99%501M | 2.54%524M | 1.74%526M | 1.74%526M | --506M |
-Including:Available-for-sale securities | -48.30%259M | -50.57%259M | -1.71%517M | -1.71%517M | -1.19%500M | -0.99%501M | 2.54%524M | 1.74%526M | 1.74%526M | --506M |
Goodwill and other intangible assets | 5.05%1.33B | 6.00%1.32B | 7.64%1.34B | 7.64%1.34B | 20.62%1.32B | 20.21%1.27B | 19.29%1.25B | 20.21%1.24B | 20.21%1.24B | --1.1B |
-Other intangible assets | 5.05%1.33B | 6.00%1.32B | 7.64%1.34B | 7.64%1.34B | 20.62%1.32B | 20.21%1.27B | 19.29%1.25B | 20.21%1.24B | 20.21%1.24B | --1.1B |
Deferred tax assets-non current | -9.73%436M | 1.19%424M | -6.02%593M | -6.02%593M | -12.16%484M | -14.06%483M | -16.53%419M | 15.36%631M | 15.36%631M | --551M |
Other non current assets | -24.63%101M | -21.99%110M | -8.66%116M | -8.66%116M | 13.60%142M | 0.00%134M | 422.22%141M | 452.17%127M | 452.17%127M | --125M |
Total non current assets | 24.61%28.72B | 10.56%25.21B | 26.29%25.23B | 26.29%25.23B | 24.44%23.7B | 24.25%23.05B | 26.67%22.8B | 13.48%19.98B | 13.48%19.98B | --19.05B |
Total assets | 3.84%58.34B | 4.72%57.33B | 4.00%57.18B | 4.00%57.18B | 12.61%58.08B | 10.70%56.18B | 11.48%54.75B | 9.71%54.98B | 9.71%54.98B | --51.58B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 48.28%43M | 40.74%38M | -4.88%39M | -4.88%39M | -48.08%27M | -53.23%29M | -63.01%27M | -52.87%41M | -52.87%41M | --52M |
-Current debt and capital lease obligation | 48.28%43M | 40.74%38M | -4.88%39M | -4.88%39M | -48.08%27M | -53.23%29M | -63.01%27M | -52.87%41M | -52.87%41M | --52M |
-Including:Current capital Lease obligation | 48.28%43M | 40.74%38M | -4.88%39M | -4.88%39M | -48.08%27M | -53.23%29M | -63.01%27M | -52.87%41M | -52.87%41M | --52M |
Payables | 27.86%2.67B | -6.91%2.1B | -2.59%2.33B | -2.59%2.33B | 39.16%1.95B | -1.46%2.09B | 96.09%2.26B | 9.07%2.39B | 9.07%2.39B | --1.4B |
-accounts payable | 21.14%212M | 23.56%215M | 13.84%181M | 13.84%181M | 7.56%185M | 12.90%175M | 47.46%174M | 43.24%159M | 43.24%159M | --172M |
-Total tax payable | -9.33%1.13B | -14.58%533M | -16.02%996M | -16.02%996M | 26.28%841M | 18.49%1.24B | 21.64%624M | 3.31%1.19B | 3.31%1.19B | --666M |
-Other payable | 98.51%1.33B | -7.26%1.36B | 10.12%1.15B | 10.12%1.15B | 64.01%925M | -26.75%671M | 180.42%1.46B | 12.10%1.05B | 12.10%1.05B | --564M |
Pension and other retirement benefit plans | -38.26%384M | -39.96%308M | -49.75%401M | -49.75%401M | -7.82%601M | -12.89%622M | -16.04%513M | 24.88%798M | 24.88%798M | --652M |
Other current liabilities | -0.45%887M | 4.87%1.59B | 15.70%1.14B | 15.70%1.14B | 10.94%1.69B | 21.89%891M | 11.68%1.52B | 14.10%987M | 14.10%987M | --1.53B |
Current liabilities | 9.75%3.99B | -6.39%4.04B | -7.25%3.91B | -7.25%3.91B | 17.62%4.27B | 0.11%3.63B | 35.10%4.32B | 11.47%4.22B | 11.47%4.22B | --3.63B |
Non current liabilities | ||||||||||
Non current financial liabilities | 52.38%32M | 140.00%36M | 158.82%44M | 158.82%44M | 107.14%29M | 16.67%21M | -37.50%15M | -43.33%17M | -43.33%17M | --14M |
-Long term debt and capital lease obligation | 52.38%32M | 140.00%36M | 158.82%44M | 158.82%44M | 107.14%29M | 16.67%21M | -37.50%15M | -43.33%17M | -43.33%17M | --14M |
-Including:Long term capital lease obligation | 52.38%32M | 140.00%36M | 158.82%44M | 158.82%44M | 107.14%29M | 16.67%21M | -37.50%15M | -43.33%17M | -43.33%17M | --14M |
Long term provisions | 4.24%246M | 7.93%245M | 4.48%233M | 4.48%233M | 18.57%249M | 16.26%236M | 11.27%227M | 10.95%223M | 10.95%223M | --210M |
Long term pension and other post-retirement benefit plans | -2.00%588M | -1.34%590M | -2.51%583M | -2.51%583M | -6.11%599M | -3.85%600M | 0.00%598M | -7.72%598M | -7.72%598M | --638M |
Other non current liabilities | -24.74%73M | -21.65%76M | -21.05%75M | -21.05%75M | 1.05%96M | 1.04%97M | 1.04%97M | 156.76%95M | 156.76%95M | --95M |
Total non current liabilities | -1.57%939M | 1.07%947M | 0.21%935M | 0.21%935M | 1.67%973M | 1.38%954M | 1.63%937M | 1.86%933M | 1.86%933M | --957M |
Total liabilities | 7.39%4.92B | -5.06%4.99B | -5.90%4.85B | -5.90%4.85B | 14.30%5.25B | 0.37%4.59B | 27.60%5.26B | 9.60%5.15B | 9.60%5.15B | --4.59B |
Shareholders'equity | ||||||||||
Share capital | 1.97%1.09B | 1.97%1.09B | 1.97%1.09B | 1.97%1.09B | 1.32%1.07B | 0.66%1.07B | 7.89%1.07B | 7.89%1.07B | 7.89%1.07B | --1.06B |
-common stock | 1.97%1.09B | 1.97%1.09B | 1.97%1.09B | 1.97%1.09B | 1.32%1.07B | 0.66%1.07B | 7.89%1.07B | 7.89%1.07B | 7.89%1.07B | --1.06B |
Additional paid-in capital | 4.22%1.16B | 1.89%1.13B | 1.89%1.13B | 1.89%1.13B | 1.36%1.12B | 0.63%1.11B | 7.43%1.11B | 7.43%1.11B | 7.43%1.11B | --1.11B |
Retained earnings | 4.71%48.8B | 5.49%47.46B | 5.81%48.12B | 5.81%48.12B | 7.29%46.92B | 7.21%46.61B | 6.59%44.99B | 6.57%45.48B | 6.57%45.48B | --43.73B |
Less: Treasury stock | -0.22%3.12B | 0.00%3.13B | 0.00%3.13B | 0.00%3.13B | 0.00%3.13B | 0.00%3.13B | 0.00%3.13B | 0.00%3.13B | 0.00%3.13B | --3.13B |
Other reserves | -7.55%5.49B | 6.24%5.79B | -3.40%5.11B | -3.40%5.11B | 62.41%6.85B | 61.79%5.93B | 40.33%5.45B | 37.90%5.29B | 37.90%5.29B | --4.22B |
Total stockholders'equity | 3.53%53.41B | 5.76%52.34B | 5.03%52.33B | 5.03%52.33B | 12.45%52.84B | 11.73%51.59B | 10.01%49.49B | 9.72%49.83B | 9.72%49.83B | --46.99B |
Total equity | 3.53%53.41B | 5.76%52.34B | 5.03%52.33B | 5.03%52.33B | 12.45%52.84B | 11.73%51.59B | 10.01%49.49B | 9.72%49.83B | 9.72%49.83B | --46.99B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |