MY Stock MarketDetailed Quotes

7161 KERJAYA

Watchlist
  • 2.000
  • -0.020-0.99%
15min DelayNot Open Apr 29 16:50 CST
2.52BMarket Cap15.75P/E (TTM)

KERJAYA Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(Q4)Dec 31, 2024
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
Operating cash flow (Indirect Method)
Cash from operating activities
530.34%374.36M
15,904.47%148.56M
70.09%79.08M
313.30%49.87M
160.23%96.85M
-58.41%59.39M
-101.81%-940K
10.00%46.49M
-350.05%-23.38M
-4.98%37.22M
Net profit before non-cash adjustment
21.52%216.34M
23.81%61.07M
26.16%59.28M
17.50%50.14M
17.44%45.85M
19.88%178.03M
44.65%49.33M
24.51%46.99M
10.88%42.67M
2.27%39.04M
Total adjustment of non-cash items
194.19%21.21M
190.26%10.8M
-75.89%3.29M
-41.61%2.93M
747.47%4.2M
-73.81%7.21M
-253.98%-11.96M
59.51%13.66M
-19.10%5.02M
-90.10%495K
-Depreciation and amortization
-2.99%16.81M
155.78%4.27M
-73.53%4.19M
13.32%4.69M
-27.12%3.66M
-33.40%17.33M
-222.85%-7.66M
149.01%15.83M
-38.20%4.14M
-25.42%5.02M
-Other non-cash items
143.51%4.4M
251.70%6.52M
58.72%-897K
-299.55%-1.76M
111.82%535K
-179.32%-10.12M
-19.39%-4.3M
-198.55%-2.17M
279.43%881K
-160.92%-4.53M
Changes in working capital
208.71%136.81M
300.23%76.7M
216.61%16.5M
95.49%-3.2M
2,120.20%46.81M
-278.86%-125.85M
-476.96%-38.3M
-250.76%-14.15M
-101.11%-71.07M
42.13%-2.32M
-Changes in other current assets
-13.96%-258.39M
44.00%-47.73M
-86.29%-86.34M
-43.48%-88.46M
-7.05%-35.85M
-2,253.85%-226.73M
-923.70%-85.24M
-790.47%-46.35M
-94.94%-61.65M
-194.27%-33.49M
-Changes in other current liabilities
291.73%395.2M
165.12%124.43M
219.44%102.85M
1,005.27%85.26M
165.16%82.66M
--100.89M
--46.93M
2,651.79%32.2M
-153.72%-9.42M
178.86%31.17M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
24.70%-1.18M
52.04%-235K
74.10%-195K
-96.21%-414K
-205.50%-333K
-147.58%-1.56M
-160.20%-490K
-960.56%-753K
-83.48%-211K
57.59%-109K
Interest received (cash flow from operating activities)
32.69%8.78M
38.18%3.01M
101.53%2.25M
29.50%2.09M
-16.14%1.43M
55.02%6.62M
42.11%2.18M
12.75%1.11M
84.38%1.62M
96.10%1.71M
Tax refund paid
-14.49%-42.87M
-121.62%-16.32M
27.40%-10.29M
16.68%-5.1M
-14.04%-11.16M
11.97%-37.44M
57.22%-7.36M
-4.22%-14.17M
-12.60%-6.12M
-55.61%-9.79M
Other operating cash inflow (outflow)
0
0
0
0
0
0
0
0
0
0
Operating cash flow
1,155.64%339.1M
2,141.09%135.02M
116.74%70.84M
265.34%46.45M
198.96%86.79M
-74.01%27.01M
-118.29%-6.62M
10.46%32.68M
-700.68%-28.09M
-13.32%29.03M
Investing cash flow
Net PPE purchase and sale
-73.52%-28.76M
49.37%-2.52M
-24.62%-8.43M
21.29%-2.98M
-1,325.29%-14.82M
-16.99%-16.57M
-211.74%-4.98M
-50.06%-6.76M
-58.44%-3.79M
91.13%-1.04M
Net investment product transactions
108.14%313K
1,688.57%1.11M
79.16%-543K
86.27%-170K
-222.86%-86K
-207.91%-3.84M
-101.38%-70K
-254.51%-2.61M
-2,479.17%-1.24M
102.23%70K
Investing cash flow
-39.32%-28.44M
72.09%-1.41M
4.24%-8.97M
37.29%-3.15M
-1,437.01%-14.91M
-94.92%-20.42M
-153.06%-5.05M
-232.08%-9.37M
-117.66%-5.03M
93.47%-970K
Financing cash flow
Increase or decrease of lease financing
-98.54%-2.17M
-121.76%-805K
-140.97%-694K
-186.79%-304K
-9.23%-367K
-22.87%-1.09M
-189.13%-363K
-7.46%-288K
58.27%-106K
-38.84%-336K
Cash dividends paid
-128.57%-201.77M
-375.00%-119.8M
-25.00%-31.53M
0.00%-25.22M
-99.99%-25.22M
-42.24%-88.27M
-100.00%-25.22M
-1.96%-25.22M
---25.22M
---12.61M
Financing cash flow
-128.20%-203.94M
-371.41%-120.61M
-26.31%-32.22M
-0.78%-25.53M
-97.64%-25.59M
-81.28%-89.37M
32.20%-25.58M
-2.02%-25.51M
-277.27%-25.33M
-1,434.00%-12.95M
Net cash flow
Beginning cash position
-35.87%146.05M
30.12%238.31M
13.39%210.08M
-20.87%192.32M
-35.87%146.05M
24.76%227.76M
-7.40%183.15M
-5.31%185.28M
36.19%243.05M
41.64%227.76M
Current changes in cash
228.92%106.72M
134.91%13M
1,451.94%29.65M
130.41%17.77M
206.30%46.29M
-287.49%-82.78M
-569.12%-37.25M
-224.39%-2.19M
-450.96%-58.45M
-15.05%15.11M
Effect of exchange rate changes
-197.01%-1.04M
141.45%367K
-2,261.54%-1.41M
-102.47%-15K
-94.76%13K
10.85%1.07M
-16.53%152K
-81.69%65K
87.93%607K
131.78%248K
Cash adjustments other than cash changes
----
----
---12K
---2K
48.53%-35K
----
----
----
----
70.69%-68K
End cash Position
72.36%251.73M
72.36%251.73M
30.12%238.31M
13.39%210.08M
-20.87%192.32M
-35.87%146.05M
-35.87%146.05M
-7.40%183.15M
-5.31%185.28M
36.19%243.05M
Free cash flow
3,267.41%310.31M
1,239.17%132.5M
140.71%62.4M
236.45%43.51M
168.23%71.91M
-89.71%9.22M
-128.74%-11.63M
3.40%25.92M
-1,499.03%-31.88M
23.13%26.81M
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Dec 31, 2024(Q4)Dec 31, 2024(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023
Operating cash flow (Indirect Method)
Cash from operating activities 530.34%374.36M15,904.47%148.56M70.09%79.08M313.30%49.87M160.23%96.85M-58.41%59.39M-101.81%-940K10.00%46.49M-350.05%-23.38M-4.98%37.22M
Net profit before non-cash adjustment 21.52%216.34M23.81%61.07M26.16%59.28M17.50%50.14M17.44%45.85M19.88%178.03M44.65%49.33M24.51%46.99M10.88%42.67M2.27%39.04M
Total adjustment of non-cash items 194.19%21.21M190.26%10.8M-75.89%3.29M-41.61%2.93M747.47%4.2M-73.81%7.21M-253.98%-11.96M59.51%13.66M-19.10%5.02M-90.10%495K
-Depreciation and amortization -2.99%16.81M155.78%4.27M-73.53%4.19M13.32%4.69M-27.12%3.66M-33.40%17.33M-222.85%-7.66M149.01%15.83M-38.20%4.14M-25.42%5.02M
-Other non-cash items 143.51%4.4M251.70%6.52M58.72%-897K-299.55%-1.76M111.82%535K-179.32%-10.12M-19.39%-4.3M-198.55%-2.17M279.43%881K-160.92%-4.53M
Changes in working capital 208.71%136.81M300.23%76.7M216.61%16.5M95.49%-3.2M2,120.20%46.81M-278.86%-125.85M-476.96%-38.3M-250.76%-14.15M-101.11%-71.07M42.13%-2.32M
-Changes in other current assets -13.96%-258.39M44.00%-47.73M-86.29%-86.34M-43.48%-88.46M-7.05%-35.85M-2,253.85%-226.73M-923.70%-85.24M-790.47%-46.35M-94.94%-61.65M-194.27%-33.49M
-Changes in other current liabilities 291.73%395.2M165.12%124.43M219.44%102.85M1,005.27%85.26M165.16%82.66M--100.89M--46.93M2,651.79%32.2M-153.72%-9.42M178.86%31.17M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) 24.70%-1.18M52.04%-235K74.10%-195K-96.21%-414K-205.50%-333K-147.58%-1.56M-160.20%-490K-960.56%-753K-83.48%-211K57.59%-109K
Interest received (cash flow from operating activities) 32.69%8.78M38.18%3.01M101.53%2.25M29.50%2.09M-16.14%1.43M55.02%6.62M42.11%2.18M12.75%1.11M84.38%1.62M96.10%1.71M
Tax refund paid -14.49%-42.87M-121.62%-16.32M27.40%-10.29M16.68%-5.1M-14.04%-11.16M11.97%-37.44M57.22%-7.36M-4.22%-14.17M-12.60%-6.12M-55.61%-9.79M
Other operating cash inflow (outflow) 0000000000
Operating cash flow 1,155.64%339.1M2,141.09%135.02M116.74%70.84M265.34%46.45M198.96%86.79M-74.01%27.01M-118.29%-6.62M10.46%32.68M-700.68%-28.09M-13.32%29.03M
Investing cash flow
Net PPE purchase and sale -73.52%-28.76M49.37%-2.52M-24.62%-8.43M21.29%-2.98M-1,325.29%-14.82M-16.99%-16.57M-211.74%-4.98M-50.06%-6.76M-58.44%-3.79M91.13%-1.04M
Net investment product transactions 108.14%313K1,688.57%1.11M79.16%-543K86.27%-170K-222.86%-86K-207.91%-3.84M-101.38%-70K-254.51%-2.61M-2,479.17%-1.24M102.23%70K
Investing cash flow -39.32%-28.44M72.09%-1.41M4.24%-8.97M37.29%-3.15M-1,437.01%-14.91M-94.92%-20.42M-153.06%-5.05M-232.08%-9.37M-117.66%-5.03M93.47%-970K
Financing cash flow
Increase or decrease of lease financing -98.54%-2.17M-121.76%-805K-140.97%-694K-186.79%-304K-9.23%-367K-22.87%-1.09M-189.13%-363K-7.46%-288K58.27%-106K-38.84%-336K
Cash dividends paid -128.57%-201.77M-375.00%-119.8M-25.00%-31.53M0.00%-25.22M-99.99%-25.22M-42.24%-88.27M-100.00%-25.22M-1.96%-25.22M---25.22M---12.61M
Financing cash flow -128.20%-203.94M-371.41%-120.61M-26.31%-32.22M-0.78%-25.53M-97.64%-25.59M-81.28%-89.37M32.20%-25.58M-2.02%-25.51M-277.27%-25.33M-1,434.00%-12.95M
Net cash flow
Beginning cash position -35.87%146.05M30.12%238.31M13.39%210.08M-20.87%192.32M-35.87%146.05M24.76%227.76M-7.40%183.15M-5.31%185.28M36.19%243.05M41.64%227.76M
Current changes in cash 228.92%106.72M134.91%13M1,451.94%29.65M130.41%17.77M206.30%46.29M-287.49%-82.78M-569.12%-37.25M-224.39%-2.19M-450.96%-58.45M-15.05%15.11M
Effect of exchange rate changes -197.01%-1.04M141.45%367K-2,261.54%-1.41M-102.47%-15K-94.76%13K10.85%1.07M-16.53%152K-81.69%65K87.93%607K131.78%248K
Cash adjustments other than cash changes -----------12K---2K48.53%-35K----------------70.69%-68K
End cash Position 72.36%251.73M72.36%251.73M30.12%238.31M13.39%210.08M-20.87%192.32M-35.87%146.05M-35.87%146.05M-7.40%183.15M-5.31%185.28M36.19%243.05M
Free cash flow 3,267.41%310.31M1,239.17%132.5M140.71%62.4M236.45%43.51M168.23%71.91M-89.71%9.22M-128.74%-11.63M3.40%25.92M-1,499.03%-31.88M23.13%26.81M
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights

Warren Buffett Portfolio Warren Buffett Portfolio

Buffett's holdings are the latest portfolio from Berkshire Hathaway. Regarded as a top investor, his trades often signal the market and influence the industry. Buffett's holdings are the latest portfolio from Berkshire Hathaway. Regarded as a top investor, his trades often signal the market and influence the industry.

Unlock Now

Discussing

2025 Buffett shareholders' meeting: What's the new buzz in value investing?
🎙️Discussion 1. In the face of market changes, do you prefer to stick with growth stocks or switch to value stocks? 2. Based on the current Show More