CG MED EQUIP.
838810
BEOKA
870199
Shenzhen Bromake New Material
301387
4
Zhejiang Hongchang Electrical Technology
301008
5
Wuhan Lincontrol Automotive Electronics Co., Ltd.
688667
(Q3)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Total operating revenue | 29.79%478.28M | 42.30%1.79B | 43.36%1.26B | 45.80%815.96M | 30.23%368.49M | 40.65%1.26B | 26.56%882.34M | 21.13%559.66M | 2.59%282.95M | -5.15%894.54M |
Operating revenue | 29.79%478.28M | 42.30%1.79B | 43.36%1.26B | 45.80%815.96M | 30.23%368.49M | 40.65%1.26B | 26.56%882.34M | 21.13%559.66M | 2.59%282.95M | -5.15%894.54M |
Total operating cost | 34.45%357.94M | 49.19%1.32B | 50.85%906.79M | 54.50%583.55M | 30.48%266.23M | 43.43%885.74M | 26.17%601.1M | 18.44%377.69M | 7.17%204.04M | -11.78%617.53M |
Operating cost | 36.46%273.4M | 46.52%985.55M | 47.56%677.33M | 50.47%441.94M | 35.02%200.36M | 42.40%672.63M | 22.39%459.03M | 17.73%293.71M | -1.48%148.39M | -12.74%472.35M |
Operating tax surcharges | 62.55%7.29M | 7.97%12.95M | 12.54%8.26M | 4.02%6.23M | -2.33%4.48M | 153.92%12M | 114.79%7.34M | 154.60%5.99M | 268.04%4.59M | -44.35%4.73M |
Operating expense | 26.65%31.37M | 26.05%130.77M | 13.30%82.51M | 15.12%54.4M | 15.03%24.77M | 82.69%103.75M | 72.97%72.83M | 99.44%47.26M | 136.42%21.54M | 19.87%56.79M |
Administration expense | 18.09%24.6M | 51.12%94.38M | 45.88%78.01M | 34.50%44.34M | 34.74%20.83M | 7.08%62.45M | 6.84%53.48M | 5.73%32.96M | -1.31%15.46M | 44.15%58.32M |
Financial expense | -22.27%-9.73M | 57.23%-23.6M | 72.93%-13.58M | 68.84%-12.75M | -10.37%-7.96M | -61.71%-55.18M | -42.88%-50.16M | -189.12%-40.93M | -1,115.26%-7.21M | -606.70%-34.13M |
-Interest expense (Financial expense) | -29.71%1.4M | 64.96%5.99M | 226.51%4.91M | 71.72%3.81M | 1,328.55%1.99M | 1,566.21%3.63M | --1.5M | --2.22M | 142.43%139.39K | 327.86%217.82K |
-Interest Income (Financial expense) | 21.91%-7.9M | 35.96%-30.34M | 18.88%-28.34M | 23.95%-18.85M | -1.25%-10.12M | -154.07%-47.38M | -148.48%-34.93M | -226.07%-24.79M | -98.63%-10M | -43.86%-18.65M |
Research and development | 30.59%31.01M | 34.74%121.4M | 26.73%74.25M | 27.62%49.39M | 11.57%23.75M | 51.51%90.1M | 43.34%58.59M | 46.91%38.7M | 63.14%21.28M | 6.90%59.47M |
Credit Impairment Loss | 15.32%-4.96M | -176.39%-17.45M | -280.47%-14.41M | -150.79%-11.36M | -151.55%-5.85M | -4.20%-6.31M | 56.57%-3.79M | 19.50%-4.53M | 45.74%-2.33M | 29.93%-6.06M |
Asset Impairment Loss | 1,287.95%1.39M | 0.75%-3.65M | -150.89%-1.19M | 47.44%-911.13K | ---116.72K | -26.91%-3.68M | -115.88%-472.74K | -162.02%-1.73M | ---- | -23.98%-2.9M |
Other net revenue | ||||||||||
Fair value change income | -50.91%50.22K | 517.48%647.54K | ---- | --200K | --102.3K | --104.87K | ---- | ---- | ---- | ---- |
Invest income | 90.94%-208.28K | 159.32%3.29M | 33.82%-3.39M | 25.10%-2.68M | -56.53%-2.3M | -113.34%-5.54M | -1,647.39%-5.13M | -1,159.11%-3.58M | -367.35%-1.47M | -239.54%-2.6M |
-Including: Investment income associates | ---697.97K | 45.24%-3.88M | 27.96%-3.7M | 25.10%-2.68M | ---- | -17,518.67%-7.08M | -30,021.52%-5.13M | ---3.58M | ---- | -1,007.65%-40.21K |
Asset deal income | --6.15M | 216.24%358.33K | 216.24%358.33K | -71.82%44.47K | ---- | 158.48%113.31K | -34.48%113.31K | -8.76%157.78K | 224.16%157.78K | -115.64%-193.77K |
Other revenue | -9.53%8.25M | 85.83%42.69M | 128.41%29.76M | 374.90%22.24M | 427.53%9.12M | 30.66%22.97M | 1.33%13.03M | -52.93%4.68M | -48.80%1.73M | -31.64%17.58M |
Operating profit | 26.93%131.01M | 30.18%494.79M | 29.56%369.24M | 35.59%239.95M | 34.05%103.21M | 34.38%380.07M | 29.56%285M | 19.59%176.96M | -10.52%77M | 8.42%282.84M |
Add:Non operating Income | 13,480.17%136.39K | 319.19%161.53K | -85.10%8.91K | -97.26%1K | -97.60%1K | -84.37%38.53K | -96.18%59.83K | -97.66%36.61K | -15.76%41.77K | -86.35%246.54K |
Less:Non operating expense | 41.06%29.8K | 400.49%917.67K | 1,960.80%149.77K | 3,800.71%65.31K | 1,167.97%21.12K | -78.62%183.35K | -95.13%7.27K | -98.85%1.67K | --1.67K | 62.18%857.68K |
Total profit | 27.06%131.12M | 30.03%494.04M | 29.49%369.1M | 35.53%239.88M | 33.96%103.19M | 34.62%379.93M | 28.75%285.05M | 18.48%177M | -10.52%77.04M | 7.66%282.23M |
Less:Income tax cost | 37.96%18.44M | 39.10%61.28M | 39.45%47.98M | 49.46%32.27M | 41.61%13.36M | 39.36%44.05M | 15.16%34.41M | -7.99%21.59M | -22.09%9.44M | -7.52%31.61M |
Net profit | 25.43%112.68M | 28.84%432.76M | 28.12%321.12M | 33.59%207.61M | 32.89%89.83M | 34.02%335.87M | 30.87%250.64M | 23.42%155.4M | -8.63%67.6M | 9.94%250.62M |
Net profit from continuing operation | 25.43%112.68M | 28.84%432.76M | 28.12%321.12M | 33.59%207.61M | 32.89%89.83M | 34.02%335.87M | 30.87%250.64M | 23.42%155.4M | -8.63%67.6M | 9.94%250.62M |
Less:Minority Profit | 31.60%4.35M | 73.01%18.36M | -1.37%11.11M | -2.44%7.43M | -5.06%3.31M | 39.92%10.61M | 120.88%11.27M | 168.35%7.62M | 250.92%3.48M | 456.10%7.59M |
Net profit of parent company owners | 25.20%108.33M | 27.40%414.4M | 29.51%310.01M | 35.45%200.17M | 34.95%86.52M | 33.83%325.26M | 28.41%239.38M | 20.07%147.78M | -12.16%64.12M | 7.25%243.03M |
Earning per share | ||||||||||
Basic earning per share | 25.00%0.6 | 26.09%2.32 | 28.89%1.74 | 32.54%1.67 | -11.11%0.48 | -16.74%1.84 | -44.90%1.35 | -22.22%1.26 | -43.75%0.54 | -36.68%2.21 |
Diluted earning per share | 25.00%0.6 | 26.09%2.32 | 28.89%1.74 | 32.54%1.67 | -11.11%0.48 | -16.74%1.84 | -44.90%1.35 | -22.22%1.26 | -43.75%0.54 | -36.68%2.21 |
Other composite income | 250.44%2.03M | -179.86%-2.68M | -180.53%-703.38K | -170.83%-1.65M | -447.75%-1.35M | 29,769.54%3.36M | 5,423.83%873.45K | 2.33M | 387.78K | -11.32K |
Other composite income of parent company owners | 250.44%2.03M | -179.86%-2.68M | -180.53%-703.38K | -170.83%-1.65M | -447.75%-1.35M | 29,769.54%3.36M | 5,423.83%873.45K | --2.33M | --387.78K | ---11.32K |
Total composite income | 29.64%114.71M | 26.78%430.07M | 27.40%320.42M | 30.57%205.95M | 30.15%88.48M | 35.36%339.23M | 31.32%251.52M | 25.27%157.74M | -8.11%67.99M | 9.93%250.61M |
Total composite income of parent company owners | 29.56%110.36M | 25.29%411.71M | 28.74%309.31M | 32.24%198.52M | 32.05%85.18M | 35.22%328.62M | 28.87%240.25M | 21.97%150.12M | -11.63%64.5M | 7.25%243.02M |
Total composite income of minority owners | 31.60%4.35M | 73.01%18.36M | -1.37%11.11M | -2.44%7.43M | -5.06%3.31M | 39.92%10.61M | 120.88%11.27M | 168.35%7.62M | 250.92%3.48M | 456.10%7.59M |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | -- | -- | -- | -- | Tianjian Certified Public Accountants (Special General Partnership) | -- | -- | -- | Tianjian Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.