CG MED EQUIP.
838810
BEOKA
870199
Shenzhen Bromake New Material
301387
4
Zhejiang Hongchang Electrical Technology
301008
5
Wuhan Lincontrol Automotive Electronics Co., Ltd.
688667
(Q3)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 9.53%1.16B | -0.57%1.22B | -6.83%1.23B | -18.08%1.13B | -31.82%1.06B | 61.16%1.23B | 91.28%1.32B | 81.32%1.38B | 94.25%1.55B | -18.22%760.15M |
Transactional financial assets | 69.27%21.6M | 1,382.85%188.23M | 7.67%2.66M | 407.29%12.88M | 133.20%12.76M | --12.69M | --2.47M | --2.54M | -89.41%5.47M | ---- |
Notes receivable and accounts receivable | 43.96%795.9M | 45.19%727.37M | 51.39%687.63M | 49.09%626.87M | 40.05%552.84M | 40.31%500.99M | 13.90%454.21M | 9.35%420.46M | 4.12%394.76M | 9.25%357.06M |
-Notes receivable | 48.71%145.07M | 54.78%152.38M | 40.43%124.97M | 70.92%116.2M | 168.73%97.56M | 141.05%98.45M | 153.17%88.99M | 91.12%67.99M | -9.99%36.3M | -20.42%40.84M |
-Accounts receivable | 42.95%650.82M | 42.84%574.99M | 54.06%562.66M | 44.88%510.67M | 27.01%455.29M | 27.30%402.54M | 0.43%365.21M | 1.02%352.48M | 5.80%358.45M | 14.78%316.21M |
Other receivables (including interest and dividends) | 237.89%1.72M | 286.26%2.06M | -7.93%574.55K | 47.46%900.44K | -47.67%510.31K | -37.23%534.01K | -20.48%624.06K | -40.65%610.62K | 36.52%975.11K | 35.23%850.75K |
-Other receivable | ---- | 286.26%2.06M | ---- | 47.46%900.44K | ---- | -37.23%534.01K | ---- | -40.65%610.62K | ---- | 35.23%850.75K |
Advance payment | 85.15%38.36M | 61.97%31.04M | 61.91%61.26M | 120.09%44.4M | -49.30%20.72M | -9.24%19.16M | 38.13%37.83M | -37.85%20.17M | 61.47%40.87M | -51.06%21.11M |
Inventories | -2.29%558.85M | -3.80%560.51M | 8.34%606M | 29.17%586.15M | 46.27%571.97M | 100.31%582.67M | 100.19%559.35M | 90.35%453.78M | 95.22%391.03M | 41.68%290.88M |
Receivable financing | 23.87%28.55M | 67.24%24.12M | 97.03%15.66M | 150.18%18.71M | 211.98%23.05M | 224.26%14.42M | -29.50%7.95M | 338.76%7.48M | -23.65%7.39M | -24.12%4.45M |
Other current assets | 97.84%44.13M | 112.25%43.37M | 59.52%57.45M | 46.42%35.65M | 35.98%22.3M | 517.37%20.44M | 469.32%36.02M | 295.05%24.34M | 320.76%16.4M | 40.68%3.31M |
Total current assets | 17.07%2.65B | 17.63%2.79B | 10.02%2.66B | 6.33%2.46B | -6.04%2.26B | 65.25%2.38B | 71.04%2.42B | 62.04%2.31B | 63.86%2.4B | -5.09%1.44B |
Non Current assets | ||||||||||
Other non-current financial assets | 32.29%12.29M | 51.90%12.29M | 14.83%9.29M | 14.83%9.29M | 52.53%9.29M | 39.71%8.09M | 39.71%8.09M | 39.71%8.09M | 21.84%6.09M | 15.84%5.79M |
Investment real estate | -50.87%2.21M | -4.56%4.34M | -41.54%4.39M | -40.01%4.44M | -39.94%4.49M | -39.87%4.54M | -1.65%7.51M | -29.04%7.4M | -28.99%7.48M | -28.93%7.56M |
Fixed assets | ---- | 3.06%412.08M | ---- | 7.96%418.34M | ---- | 11.71%399.84M | ---- | 394.56%387.49M | ---- | 362.67%357.92M |
Constru in process | ---- | 80.70%521.82M | ---- | 83.15%335.57M | ---- | 509.23%288.78M | ---- | -11.00%183.22M | ---- | -64.15%47.4M |
Intangible assets | -5.74%170.88M | 53.07%172.76M | 153.81%176.19M | 201.15%178.56M | 202.02%181.28M | 96.80%112.87M | 22.26%69.42M | 2.28%59.29M | 2.45%60.02M | 122.74%57.35M |
Goodwill | -0.15%209.6M | -0.15%209.65M | -9.61%209.83M | 9.05%209.87M | 9.07%209.92M | 228.82%209.97M | 263.55%232.14M | 202.28%192.46M | 202.28%192.46M | 290.54%63.85M |
Deferred tax assets | 37.30%17.71M | 13.41%16.9M | -6.36%13.22M | -5.46%12.9M | 2.04%12.9M | 20.08%14.9M | 71.93%14.11M | 100.63%13.65M | 112.26%12.64M | 139.35%12.41M |
Usufruct assets | -41.34%4.04M | -39.67%4.66M | -14.74%5.28M | 19.81%6.07M | 10,174.13%6.88M | 1,745.01%7.72M | 495.46%6.19M | 187.98%5.07M | -97.30%67K | -16.73%418.65K |
Other non current assets | 219.03%6.12M | -91.21%6.32M | -92.06%528.44K | -66.80%1.7M | 121.65%1.92M | 298.82%71.89M | -66.45%6.66M | -49.74%5.13M | -91.83%866.12K | -50.13%18.03M |
Total non current assets | 17.37%1.54B | 28.56%1.51B | 28.80%1.34B | 48.78%1.33B | 57.07%1.31B | 94.71%1.18B | 110.30%1.04B | 101.84%895.46M | 101.03%834.55M | 93.84%604.98M |
Total assets | 17.18%4.18B | 21.25%4.31B | 15.68%4.01B | 18.19%3.79B | 10.22%3.57B | 73.97%3.55B | 81.24%3.46B | 71.48%3.21B | 72.06%3.24B | 11.81%2.04B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 273.56%275.46M | 468.33%408.16M | 10,734.70%311.4M | 5,978.55%179.89M | 618.19%73.74M | 497.95%71.82M | -83.09%2.87M | --2.96M | --10.27M | --12.01M |
Notes payable and accounts payable | -28.55%135.75M | 48.65%233.43M | -38.84%137.47M | 13.12%171.32M | -4.92%189.98M | -1.00%157.03M | 158.43%224.77M | 113.86%151.45M | 195.55%199.82M | 88.11%158.61M |
-Notes payable | -85.11%15.73M | -52.85%29.08M | -62.18%46.42M | -17.19%56.46M | 6.08%105.65M | 1.79%61.68M | 203.73%122.73M | 216.93%68.17M | 237.82%99.59M | 8.73%60.6M |
-Accounts payable | 42.30%120.02M | 114.33%204.35M | -10.76%91.06M | 37.93%114.86M | -15.86%84.34M | -2.72%95.34M | 119.12%102.04M | 68.89%83.27M | 162.87%100.23M | 242.87%98.01M |
Contract liabilities | -45.57%94.54M | -41.30%115.16M | 1.43%180.49M | 7.01%160.77M | 13.46%173.7M | 263.44%196.2M | 206.85%177.95M | 173.84%150.24M | 268.24%153.1M | -24.13%53.99M |
Advance receipts | ---- | ---- | 1,900.00%182K | -34.43%182K | ---- | -91.36%9.1K | --9.1K | --277.59K | ---- | --105.29K |
Salaries payable | 10.79%18.9M | 19.37%52.43M | 7.28%29.16M | 16.37%25.65M | 40.42%17.06M | 57.16%43.92M | 39.84%27.18M | 46.66%22.04M | 76.95%12.15M | 12.32%27.95M |
Taxs payable | -6.69%26.81M | -14.91%33.73M | -11.62%25.4M | 15.24%24.72M | 19.25%28.73M | 169.26%39.64M | 104.92%28.74M | -12.52%21.45M | -8.39%24.1M | -45.41%14.72M |
Other payable (including interest and dividends) | 136.41%74.17M | 144.82%81.52M | 264.69%109.44M | 47.81%76.31M | 14.06%31.37M | 51.71%33.3M | 32.72%30.01M | 98.71%51.62M | -46.82%27.51M | 12.55%21.95M |
-Other payable | ---- | 144.82%81.52M | ---- | 47.81%76.31M | ---- | 51.71%33.3M | ---- | 98.71%51.62M | ---- | 12.55%21.95M |
Non current liabilities due within one year | -49.64%2.58M | -50.63%2.65M | 0.77%2.48M | 7.72%2.87M | 2,071.21%5.13M | 807.38%5.36M | 126.36%2.46M | 16.61%2.66M | -92.06%236.29K | 5.72%590.72K |
Other current liabilities | 117.60%58.39M | 30.78%43.8M | -4.52%41.94M | -36.08%26.24M | 63.90%26.84M | 4.47%33.49M | 47.95%43.93M | 32.96%41.04M | -53.00%16.37M | -19.18%32.06M |
Total current liabilities | 25.62%686.6M | 67.17%970.87M | 55.78%837.96M | 50.52%667.94M | 23.22%546.55M | 80.38%580.77M | 110.15%537.91M | 96.45%443.74M | 91.28%443.55M | 20.57%321.98M |
Current liabilities | ||||||||||
Estimate liabilities | 2.07%12.22M | -1.53%12M | 1.68%9.72M | 37.33%13.73M | 43.67%11.97M | 9,144.79%12.18M | 313.66%9.56M | 332.73%10M | 260.73%8.33M | --131.8K |
Deferred tax liabilities | 181.18%3.33M | 82.44%2.73M | 541.56%4.96M | 507.67%3.42M | --1.18M | --1.5M | --773.79K | --562.76K | ---- | ---- |
Long term deferred income | -76.91%1.52M | -40.34%4.37M | -10.19%10.67M | -7.13%13.77M | -59.04%6.61M | 11.62%7.33M | 66.49%11.88M | 96.98%14.83M | 304.37%16.13M | 5.67%6.57M |
Lease liabilities | -63.72%1.67M | -50.09%2.39M | 3.50%3.99M | 9.57%3.72M | --4.59M | --4.8M | --3.85M | --3.4M | ---- | ---- |
Total non current liabilities | 114.82%135.78M | 56.83%103.05M | -17.96%55.84M | 27.30%36.64M | 158.41%63.21M | 880.68%65.71M | 584.39%68.06M | -59.12%28.78M | -63.61%24.46M | -90.00%6.7M |
Total liabilities | 34.87%822.38M | 66.12%1.07B | 47.50%893.8M | 49.11%704.58M | 30.29%609.76M | 96.69%646.48M | 127.89%605.98M | 59.48%472.53M | 56.47%468.01M | -1.60%328.68M |
Shareholders equity | ||||||||||
Paid-in capital | 49.00%179.45M | 49.00%179.45M | 49.00%179.45M | 0.00%120.44M | 45.00%120.44M | 58.23%120.44M | 58.47%120.44M | 58.47%120.44M | 9.29%83.06M | 0.15%76.12M |
Capital reserve funds | -4.15%1.39B | -4.92%1.38B | -6.43%1.37B | -3.00%1.42B | -5.10%1.45B | 164.29%1.45B | 171.03%1.47B | 173.96%1.46B | 190.24%1.53B | 5.58%550.25M |
Surplus reserve funds | 49.00%89.73M | 49.00%89.73M | 30.62%60.22M | 30.62%60.22M | 30.62%60.22M | 30.62%60.22M | 0.00%46.1M | 0.00%46.1M | 0.00%46.1M | 0.00%46.1M |
Retained profit | 23.25%1.65B | 23.12%1.54B | 24.26%1.46B | 33.48%1.45B | 24.04%1.34B | 23.34%1.25B | 23.14%1.18B | 21.62%1.09B | 18.19%1.08B | 20.84%1.01B |
Less:Treasury stock | -45.33%43.51M | 5.43%43.51M | --44.12M | --44.12M | --79.59M | --41.27M | ---- | ---- | ---- | ---- |
Other composite income | 34.78%2.69M | -80.13%665.18K | 206.66%2.64M | -27.05%1.69M | 430.93%2M | 29,669.54%3.35M | 5,352.24%862.13K | --2.32M | --376.46K | ---11.32K |
Shareholders equity without minority interests | 12.98%3.27B | 10.57%3.15B | 7.91%3.03B | 10.63%3.01B | 5.63%2.89B | 68.89%2.85B | 73.60%2.81B | 75.50%2.72B | 75.43%2.74B | 13.76%1.69B |
Minority interests | 37.37%92.76M | 43.98%88.21M | 69.76%80.76M | 419.69%76.89M | 108.37%67.52M | 111.77%61.27M | 79.88%47.57M | -38.83%14.8M | 45.06%32.41M | 148.27%28.93M |
Total shareholder equity | 13.54%3.36B | 11.27%3.24B | 8.93%3.11B | 12.84%3.09B | 6.83%2.96B | 69.62%2.91B | 73.70%2.86B | 73.74%2.73B | 75.00%2.77B | 14.81%1.71B |
Total liabilityies and equity | 17.18%4.18B | 21.25%4.31B | 15.68%4.01B | 18.19%3.79B | 10.22%3.57B | 73.97%3.55B | 81.24%3.46B | 71.48%3.21B | 72.06%3.24B | 11.81%2.04B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | -- | -- | -- | -- | Tianjian Certified Public Accountants (Special General Partnership) | -- | -- | -- | Tianjian Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.