CN Stock MarketDetailed Quotes

603501 Will Semiconductor

Watchlist
  • 128.41
  • +6.13+5.01%
Not Open Apr 29 15:00 CST
156.27BMarket Cap43.03P/E (TTM)

Will Semiconductor Key Stats

All
YOY yoy
Hide blank lines yoy
(Q3)Mar 31, 2025
(FY)Dec 31, 2024
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
Total operating revenue
14.68%6.47B
22.41%25.73B
25.38%18.91B
36.50%12.09B
30.18%5.64B
4.69%21.02B
-1.96%15.08B
-19.99%8.86B
-21.72%4.34B
-16.70%20.08B
Operating revenue
14.68%6.47B
22.41%25.73B
25.38%18.91B
36.50%12.09B
30.18%5.64B
4.69%21.02B
-1.96%15.08B
-19.99%8.86B
-21.72%4.34B
-16.70%20.08B
Other operating revenue
----
12.31%60.85M
----
-15.19%21.45M
----
24.81%54.18M
----
-38.72%25.29M
----
-32.04%43.41M
Total operating cost
8.28%5.42B
9.13%22.11B
11.14%16.18B
20.25%10.45B
21.53%5.01B
10.72%20.26B
7.58%14.56B
-7.04%8.69B
-8.76%4.12B
-6.06%18.3B
Operating cost
9.68%4.46B
10.39%18.15B
12.11%13.31B
22.32%8.57B
24.70%4.07B
18.29%16.45B
14.58%11.87B
-3.73%7B
-8.90%3.26B
-11.95%13.9B
Operating tax surcharges
-11.51%7.76M
24.12%40.37M
57.93%29.35M
80.02%19.6M
85.74%8.77M
32.32%32.52M
7.31%18.59M
-6.09%10.89M
0.30%4.72M
5.60%24.58M
Operating expense
1.20%128.49M
19.13%556.75M
28.59%405.38M
30.21%264.08M
36.14%126.97M
-9.48%467.33M
-20.12%315.26M
-23.60%202.81M
-26.90%93.26M
0.19%516.28M
Administration expense
1.51%175.79M
20.13%748.45M
14.89%520.26M
12.29%340.71M
21.19%173.18M
-18.54%623.05M
-17.43%452.83M
-16.52%303.41M
-20.99%142.9M
11.60%764.85M
Financial expense
-179.19%-5.89M
-102.83%-12.92M
-102.90%-9.84M
-97.38%6.14M
-95.07%7.44M
-23.09%456.81M
-23.81%338.86M
-16.39%234.12M
53.45%150.96M
67.06%593.95M
-Interest expense (Financial expense)
-12.33%76.99M
-38.82%326.7M
-42.24%244.69M
-40.94%169.52M
-42.06%87.82M
8.12%534M
21.85%423.62M
30.09%287.02M
64.85%151.57M
20.33%493.89M
-Interest Income (Financial expense)
-37.28%-89.99M
-244.37%-330.26M
-307.41%-233.52M
-322.53%-140.64M
-392.78%-65.55M
-251.07%-95.9M
-231.62%-57.32M
-191.72%-33.28M
-276.22%-13.3M
-7.34%-27.32M
Research and development
5.00%653.81M
17.36%2.62B
23.38%1.93B
33.84%1.26B
33.63%622.67M
-10.48%2.23B
-11.65%1.56B
-18.85%938.01M
-10.95%465.97M
18.26%2.5B
Credit Impairment Loss
86.32%4.37M
87.45%-11.4M
60.65%-23.75M
41.80%-15.05M
124.58%2.35M
-356.31%-90.85M
-246.15%-60.35M
-313.36%-25.85M
-305.10%-9.55M
261.59%35.45M
Asset Impairment Loss
-82.32%-77.48M
-75.45%-647.61M
-22.00%-217.72M
7.63%-132.94M
48.45%-42.49M
74.23%-369.11M
63.79%-178.46M
12.78%-143.93M
-24.49%-82.44M
-702.63%-1.43B
Other net revenue
3.15%-57.36M
-274.54%-350.58M
-194.33%-146.11M
-754.67%-151.32M
-229.21%-59.22M
80.55%-93.6M
-109.72%-49.64M
-96.97%23.11M
152.03%45.84M
-228.14%-481.14M
Fair value change income
99.90%-75K
-74.93%57.99M
-110.26%-6.05M
-160.55%-91.27M
-156.29%-72.93M
204.56%231.33M
131.47%58.97M
169.85%150.72M
299.83%129.56M
-174.23%-221.24M
Invest income
-84.80%7.33M
148.32%182.46M
-26.64%68.28M
546.05%72.34M
2,292.66%48.25M
-92.98%73.48M
-91.43%93.07M
-98.97%11.2M
-91.42%2.02M
70.56%1.05B
-Including: Investment income associates
-65.79%-8M
14.30%-33.28M
135.90%3.63M
231.43%8.63M
---4.82M
16.11%-38.83M
-68.93%-10.11M
-9.72%-6.56M
----
-156.42%-46.29M
Asset deal income
-1,237.56%-489.62K
373.67%8.8M
602.74%5.07M
175.12%3.66M
--43.04K
-73.86%1.86M
269.11%721.66K
55.66%1.33M
----
2,631.75%7.1M
Other revenue
61.38%8.98M
-0.85%59.19M
-22.90%28.07M
-59.73%11.94M
-10.89%5.56M
-27.54%59.7M
-42.95%36.4M
-20.52%29.64M
-71.43%6.24M
95.27%82.39M
Operating profit
72.16%991.05M
390.55%3.27B
446.16%2.58B
690.47%1.49B
121.80%575.67M
-48.65%666.79M
-79.97%472.58M
-92.42%188.05M
-72.17%259.54M
-74.03%1.3B
Add:Non operating Income
-95.41%395K
-51.22%12.92M
112.68%18.24M
1,177.89%17.94M
265.63%8.6M
402.07%26.49M
6.10%8.58M
96.77%1.4M
-21.13%2.35M
5.05%5.28M
Less:Non operating expense
-75.00%151.6K
193.42%5.39M
-30.44%2.27M
221.04%1.81M
-39.70%606.43K
-24.01%1.84M
-13.96%3.26M
-50.51%564.6K
-53.65%1.01M
-9.73%2.42M
Total profit
69.84%991.29M
374.15%3.28B
443.43%2.6B
695.50%1.5B
123.72%583.66M
-46.87%691.45M
-79.78%477.9M
-92.39%188.89M
-72.05%260.89M
-73.98%1.3B
Less:Income tax cost
338.07%129.73M
-103.95%-5.83M
95.85%230.67M
244.00%141.68M
-55.06%29.62M
-56.93%147.62M
-49.56%117.78M
-81.51%41.19M
49.22%65.9M
-24.87%342.75M
Net profit
55.50%861.56M
503.93%3.28B
557.10%2.37B
821.40%1.36B
184.14%554.05M
-43.27%543.82M
-83.10%360.12M
-93.46%147.7M
-78.07%194.99M
-78.91%958.57M
Net profit from continuing operation
55.50%861.56M
503.93%3.28B
557.10%2.37B
821.40%1.36B
184.14%554.05M
-43.27%543.82M
-83.10%360.12M
-93.46%147.7M
-78.07%194.99M
-78.91%958.57M
Less:Minority Profit
-17.90%-4.41M
-229.97%-38.94M
-7.97%-8.95M
-12.62%-6.1M
3.20%-3.74M
62.81%-11.8M
56.30%-8.29M
52.01%-5.42M
44.99%-3.87M
-145.53%-31.73M
Net profit of parent company owners
55.25%865.97M
498.11%3.32B
544.74%2.38B
792.79%1.37B
180.50%557.79M
-43.89%555.62M
-82.86%368.41M
-93.25%153.12M
-77.81%198.86M
-77.88%990.31M
Earning per share
Basic earning per share
56.52%0.72
489.36%2.77
538.71%1.98
776.92%1.14
170.59%0.46
-44.05%0.47
-83.06%0.31
-93.26%0.13
-77.63%0.17
-78.07%0.84
Diluted earning per share
56.52%0.72
489.36%2.77
516.13%1.91
776.92%1.14
170.59%0.46
-44.05%0.47
-82.97%0.31
-93.23%0.13
-77.63%0.17
-77.89%0.84
Other composite income
271.50%53.59M
93.78%353.15M
-151.43%-213.88M
-108.77%-84.33M
-135.36%-31.25M
-77.45%182.25M
-69.99%415.86M
-10.33%962.01M
135.11%88.37M
538.22%808.08M
Other composite income of parent company owners
269.57%53.2M
93.81%353M
-150.76%-214.24M
-108.81%-84.61M
-134.18%-31.37M
-77.44%182.14M
-69.47%422.07M
-10.41%960.6M
136.29%91.78M
537.47%807.38M
Other composite income of minority owners
213.74%391.85K
39.39%154.61K
105.80%360.26K
-80.11%280.86K
103.67%124.9K
-84.18%110.92K
-282.12%-6.21M
103.21%1.41M
-393.36%-3.41M
349.36%700.96K
Total composite income
75.05%915.15M
400.98%3.64B
177.39%2.15B
15.04%1.28B
84.50%522.8M
-58.90%726.07M
-77.93%775.98M
-66.68%1.11B
-55.55%283.36M
-59.49%1.77B
Total composite income of parent company owners
74.61%919.17M
398.30%3.68B
173.39%2.16B
15.15%1.28B
81.13%526.42M
-58.96%737.76M
-77.62%790.48M
-66.67%1.11B
-54.82%290.63M
-58.11%1.8B
Total composite income of minority owners
-11.14%-4.02M
-231.78%-38.79M
40.74%-8.59M
-45.32%-5.82M
50.24%-3.62M
62.33%-11.69M
6.87%-14.5M
62.20%-4M
-23.90%-7.27M
-144.43%-31.03M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
Auditor
--
Lixin Certified Public Accountants (Special General Partnership)
--
--
--
Lixin Certified Public Accountants (Special General Partnership)
--
--
--
Lixin Certified Public Accountants (Special General Partnership)
(Q3)Mar 31, 2025(FY)Dec 31, 2024(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022
Total operating revenue 14.68%6.47B22.41%25.73B25.38%18.91B36.50%12.09B30.18%5.64B4.69%21.02B-1.96%15.08B-19.99%8.86B-21.72%4.34B-16.70%20.08B
Operating revenue 14.68%6.47B22.41%25.73B25.38%18.91B36.50%12.09B30.18%5.64B4.69%21.02B-1.96%15.08B-19.99%8.86B-21.72%4.34B-16.70%20.08B
Other operating revenue ----12.31%60.85M-----15.19%21.45M----24.81%54.18M-----38.72%25.29M-----32.04%43.41M
Total operating cost 8.28%5.42B9.13%22.11B11.14%16.18B20.25%10.45B21.53%5.01B10.72%20.26B7.58%14.56B-7.04%8.69B-8.76%4.12B-6.06%18.3B
Operating cost 9.68%4.46B10.39%18.15B12.11%13.31B22.32%8.57B24.70%4.07B18.29%16.45B14.58%11.87B-3.73%7B-8.90%3.26B-11.95%13.9B
Operating tax surcharges -11.51%7.76M24.12%40.37M57.93%29.35M80.02%19.6M85.74%8.77M32.32%32.52M7.31%18.59M-6.09%10.89M0.30%4.72M5.60%24.58M
Operating expense 1.20%128.49M19.13%556.75M28.59%405.38M30.21%264.08M36.14%126.97M-9.48%467.33M-20.12%315.26M-23.60%202.81M-26.90%93.26M0.19%516.28M
Administration expense 1.51%175.79M20.13%748.45M14.89%520.26M12.29%340.71M21.19%173.18M-18.54%623.05M-17.43%452.83M-16.52%303.41M-20.99%142.9M11.60%764.85M
Financial expense -179.19%-5.89M-102.83%-12.92M-102.90%-9.84M-97.38%6.14M-95.07%7.44M-23.09%456.81M-23.81%338.86M-16.39%234.12M53.45%150.96M67.06%593.95M
-Interest expense (Financial expense) -12.33%76.99M-38.82%326.7M-42.24%244.69M-40.94%169.52M-42.06%87.82M8.12%534M21.85%423.62M30.09%287.02M64.85%151.57M20.33%493.89M
-Interest Income (Financial expense) -37.28%-89.99M-244.37%-330.26M-307.41%-233.52M-322.53%-140.64M-392.78%-65.55M-251.07%-95.9M-231.62%-57.32M-191.72%-33.28M-276.22%-13.3M-7.34%-27.32M
Research and development 5.00%653.81M17.36%2.62B23.38%1.93B33.84%1.26B33.63%622.67M-10.48%2.23B-11.65%1.56B-18.85%938.01M-10.95%465.97M18.26%2.5B
Credit Impairment Loss 86.32%4.37M87.45%-11.4M60.65%-23.75M41.80%-15.05M124.58%2.35M-356.31%-90.85M-246.15%-60.35M-313.36%-25.85M-305.10%-9.55M261.59%35.45M
Asset Impairment Loss -82.32%-77.48M-75.45%-647.61M-22.00%-217.72M7.63%-132.94M48.45%-42.49M74.23%-369.11M63.79%-178.46M12.78%-143.93M-24.49%-82.44M-702.63%-1.43B
Other net revenue 3.15%-57.36M-274.54%-350.58M-194.33%-146.11M-754.67%-151.32M-229.21%-59.22M80.55%-93.6M-109.72%-49.64M-96.97%23.11M152.03%45.84M-228.14%-481.14M
Fair value change income 99.90%-75K-74.93%57.99M-110.26%-6.05M-160.55%-91.27M-156.29%-72.93M204.56%231.33M131.47%58.97M169.85%150.72M299.83%129.56M-174.23%-221.24M
Invest income -84.80%7.33M148.32%182.46M-26.64%68.28M546.05%72.34M2,292.66%48.25M-92.98%73.48M-91.43%93.07M-98.97%11.2M-91.42%2.02M70.56%1.05B
-Including: Investment income associates -65.79%-8M14.30%-33.28M135.90%3.63M231.43%8.63M---4.82M16.11%-38.83M-68.93%-10.11M-9.72%-6.56M-----156.42%-46.29M
Asset deal income -1,237.56%-489.62K373.67%8.8M602.74%5.07M175.12%3.66M--43.04K-73.86%1.86M269.11%721.66K55.66%1.33M----2,631.75%7.1M
Other revenue 61.38%8.98M-0.85%59.19M-22.90%28.07M-59.73%11.94M-10.89%5.56M-27.54%59.7M-42.95%36.4M-20.52%29.64M-71.43%6.24M95.27%82.39M
Operating profit 72.16%991.05M390.55%3.27B446.16%2.58B690.47%1.49B121.80%575.67M-48.65%666.79M-79.97%472.58M-92.42%188.05M-72.17%259.54M-74.03%1.3B
Add:Non operating Income -95.41%395K-51.22%12.92M112.68%18.24M1,177.89%17.94M265.63%8.6M402.07%26.49M6.10%8.58M96.77%1.4M-21.13%2.35M5.05%5.28M
Less:Non operating expense -75.00%151.6K193.42%5.39M-30.44%2.27M221.04%1.81M-39.70%606.43K-24.01%1.84M-13.96%3.26M-50.51%564.6K-53.65%1.01M-9.73%2.42M
Total profit 69.84%991.29M374.15%3.28B443.43%2.6B695.50%1.5B123.72%583.66M-46.87%691.45M-79.78%477.9M-92.39%188.89M-72.05%260.89M-73.98%1.3B
Less:Income tax cost 338.07%129.73M-103.95%-5.83M95.85%230.67M244.00%141.68M-55.06%29.62M-56.93%147.62M-49.56%117.78M-81.51%41.19M49.22%65.9M-24.87%342.75M
Net profit 55.50%861.56M503.93%3.28B557.10%2.37B821.40%1.36B184.14%554.05M-43.27%543.82M-83.10%360.12M-93.46%147.7M-78.07%194.99M-78.91%958.57M
Net profit from continuing operation 55.50%861.56M503.93%3.28B557.10%2.37B821.40%1.36B184.14%554.05M-43.27%543.82M-83.10%360.12M-93.46%147.7M-78.07%194.99M-78.91%958.57M
Less:Minority Profit -17.90%-4.41M-229.97%-38.94M-7.97%-8.95M-12.62%-6.1M3.20%-3.74M62.81%-11.8M56.30%-8.29M52.01%-5.42M44.99%-3.87M-145.53%-31.73M
Net profit of parent company owners 55.25%865.97M498.11%3.32B544.74%2.38B792.79%1.37B180.50%557.79M-43.89%555.62M-82.86%368.41M-93.25%153.12M-77.81%198.86M-77.88%990.31M
Earning per share
Basic earning per share 56.52%0.72489.36%2.77538.71%1.98776.92%1.14170.59%0.46-44.05%0.47-83.06%0.31-93.26%0.13-77.63%0.17-78.07%0.84
Diluted earning per share 56.52%0.72489.36%2.77516.13%1.91776.92%1.14170.59%0.46-44.05%0.47-82.97%0.31-93.23%0.13-77.63%0.17-77.89%0.84
Other composite income 271.50%53.59M93.78%353.15M-151.43%-213.88M-108.77%-84.33M-135.36%-31.25M-77.45%182.25M-69.99%415.86M-10.33%962.01M135.11%88.37M538.22%808.08M
Other composite income of parent company owners 269.57%53.2M93.81%353M-150.76%-214.24M-108.81%-84.61M-134.18%-31.37M-77.44%182.14M-69.47%422.07M-10.41%960.6M136.29%91.78M537.47%807.38M
Other composite income of minority owners 213.74%391.85K39.39%154.61K105.80%360.26K-80.11%280.86K103.67%124.9K-84.18%110.92K-282.12%-6.21M103.21%1.41M-393.36%-3.41M349.36%700.96K
Total composite income 75.05%915.15M400.98%3.64B177.39%2.15B15.04%1.28B84.50%522.8M-58.90%726.07M-77.93%775.98M-66.68%1.11B-55.55%283.36M-59.49%1.77B
Total composite income of parent company owners 74.61%919.17M398.30%3.68B173.39%2.16B15.15%1.28B81.13%526.42M-58.96%737.76M-77.62%790.48M-66.67%1.11B-54.82%290.63M-58.11%1.8B
Total composite income of minority owners -11.14%-4.02M-231.78%-38.79M40.74%-8.59M-45.32%-5.82M50.24%-3.62M62.33%-11.69M6.87%-14.5M62.20%-4M-23.90%-7.27M-144.43%-31.03M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions --Unqualified opinion------Unqualified opinion------Unqualified opinion
Auditor --Lixin Certified Public Accountants (Special General Partnership)------Lixin Certified Public Accountants (Special General Partnership)------Lixin Certified Public Accountants (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.