Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Amazon
AMZN
5
Jefferies Financial
JEF
(FY)Dec 31, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 35.24%4.31B | 42.06%4.33B | 46.00%3.23B | 19.90%3.19B | 19.90%3.19B | 18.83%3.15B | 19.75%3.05B | 19.14%2.21B | 18.98%2.66B | 18.98%2.66B |
-Cash and cash equivalents | 35.24%4.31B | 42.06%4.33B | 46.00%3.23B | 19.90%3.19B | 19.90%3.19B | 18.83%3.15B | 19.75%3.05B | 19.14%2.21B | 18.98%2.66B | 18.98%2.66B |
Receivables | 52.50%253.86M | 16.41%336.26M | 34.43%312.24M | 50.62%166.46M | 50.62%166.46M | -0.12%108.12M | 29.85%288.86M | 27.06%232.28M | 23.91%110.52M | 23.91%110.52M |
-Accounts receivable | 52.50%253.86M | 16.41%336.26M | 34.43%312.24M | 50.62%166.46M | 50.62%166.46M | -0.12%108.12M | 29.85%288.86M | 27.06%232.28M | 23.91%110.52M | 23.91%110.52M |
-Gross accounts receivable | 52.50%253.86M | 16.41%336.26M | 34.43%312.24M | 50.62%166.46M | 50.62%166.46M | -0.12%108.12M | 29.85%288.86M | 27.06%232.28M | 23.91%110.52M | 23.91%110.52M |
Inventory | 9,062.22%8.25M | 359.76%14.08M | -4.05%4.76M | -90.23%90K | -90.23%90K | --6.87M | --3.06M | --4.96M | 1,705.88%921K | 1,705.88%921K |
Prepaid assets | 34.79%106.65M | ---- | ---- | 35.77%79.12M | 35.77%79.12M | ---- | ---- | ---- | 51.36%58.28M | 51.36%58.28M |
Other current assets | 82.25%4.79M | 20.43%110.36M | 47.59%83.83M | 43,666.67%2.63M | 43,666.67%2.63M | 75.41%86.18M | 131.83%91.63M | 43.59%56.8M | -99.60%6K | -99.60%6K |
Total current assets | 36.34%4.68B | 39.60%4.79B | 44.87%3.63B | 21.48%3.43B | 21.48%3.43B | 19.33%3.35B | 22.24%3.43B | 20.54%2.51B | 19.66%2.83B | 19.66%2.83B |
Non current assets | ||||||||||
Net PPE | 39.66%497.63M | 39.00%504.34M | -4.44%352.76M | 66.02%356.31M | 66.02%356.31M | 70.10%363.91M | 70.26%362.83M | 71.76%369.17M | -0.29%214.62M | -0.29%214.62M |
-Gross PP&E | 41.63%570.49M | 39.00%504.34M | -4.44%352.76M | 69.13%402.79M | 69.13%402.79M | 70.10%363.91M | 70.26%362.83M | 71.76%369.17M | 4.34%238.16M | 4.34%238.16M |
-Accumulated depreciation | -56.75%-72.85M | ---- | ---- | -97.45%-46.48M | -97.45%-46.48M | ---- | ---- | ---- | -80.93%-23.54M | -80.93%-23.54M |
Prepaid assets-non current | 70.83%1.71M | ---- | ---- | --1M | --1M | ---- | ---- | ---- | --0 | --0 |
Total investment | 175.29%186.16M | --103.74M | ---- | 651.96%67.62M | 651.96%67.62M | ---- | ---- | ---- | 8,893.00%8.99M | 8,893.00%8.99M |
-Financial asset investment | 175.29%186.16M | --103.74M | ---- | 651.96%67.62M | 651.96%67.62M | ---- | ---- | ---- | --8.99M | --8.99M |
-Including:Available-for-sale securities | 175.29%186.16M | --103.74M | ---- | 651.96%67.62M | 651.96%67.62M | ---- | ---- | ---- | --8.99M | --8.99M |
Goodwill and other intangible assets | 0.05%280.7M | -2.76%278.66M | 9.62%280.73M | 31.36%280.57M | 31.36%280.57M | 51.27%289.87M | 62.75%286.57M | 61.61%256.09M | 46.14%213.58M | 46.14%213.58M |
-Other intangible assets | 0.05%280.7M | ---- | ---- | 31.36%280.57M | 31.36%280.57M | ---- | ---- | ---- | 46.14%213.58M | 46.14%213.58M |
Deferred tax assets-non current | 69.59%84M | ---- | ---- | -3.66%49.53M | -3.66%49.53M | ---- | ---- | ---- | 142.41%51.41M | 142.41%51.41M |
Other non current assets | ---- | -19.68%54.12M | 97.87%119.53M | ---- | ---- | 212.74%66.33M | 217.70%67.38M | 183.48%60.41M | ---- | ---- |
Total non current assets | 39.09%1.05B | 31.26%940.86M | 9.82%753.02M | 54.53%755.04M | 54.53%755.04M | 68.74%720.11M | 74.66%716.78M | 73.72%685.66M | 27.67%488.61M | 27.67%488.61M |
Total assets | 36.84%5.73B | 38.16%5.73B | 37.34%4.39B | 26.35%4.19B | 26.35%4.19B | 25.85%4.07B | 28.92%4.15B | 29.02%3.19B | 20.77%3.32B | 20.77%3.32B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 1.56%101.56M | 0.00%100M | 231.71%100M | 210.95%100M | 210.95%100M | 231.71%100M | 210.95%100M | -6.26%30.15M | -38.34%32.16M | -38.34%32.16M |
-Current debt and capital lease obligation | 1.56%101.56M | 0.00%100M | 231.71%100M | 210.95%100M | 210.95%100M | 231.71%100M | 210.95%100M | -6.26%30.15M | -38.34%32.16M | -38.34%32.16M |
-Including:Current debt | 0.00%100M | 0.00%100M | 231.71%100M | 210.95%100M | 210.95%100M | 231.71%100M | 210.95%100M | -6.26%30.15M | -38.34%32.16M | -38.34%32.16M |
-Including:Current capital Lease obligation | --1.56M | ---- | ---- | --0 | --0 | ---- | ---- | ---- | ---- | ---- |
Payables | 49.41%565.72M | 34.08%540.09M | -10.53%239.71M | 1.71%378.63M | 1.71%378.63M | 31.70%272.97M | 39.40%402.79M | 97.02%267.93M | 28.96%372.28M | 28.96%372.28M |
-accounts payable | 34.96%56.15M | 25.84%70.54M | -23.75%36.3M | -28.36%41.61M | -28.36%41.61M | 14.45%41.69M | 25.57%56.06M | 40.28%47.61M | -4.11%58.08M | -4.11%58.08M |
-Total tax payable | 34.79%259.9M | 27.89%272.93M | 100.32%64.75M | 41.29%192.83M | 41.29%192.83M | 11.35%107.7M | 43.89%213.41M | 115.75%32.32M | 4.49%136.47M | 4.49%136.47M |
-Other payable | 73.14%249.67M | 47.47%196.61M | -26.24%138.67M | -18.87%144.2M | -18.87%144.2M | 66.74%123.58M | 38.89%133.33M | 115.91%188M | 82.28%177.74M | 82.28%177.74M |
Pension and other retirement benefit plans | 91.45%14.96M | 47.12%8.67M | 31.32%27.28M | -29.47%7.82M | -29.47%7.82M | 59.49%22.94M | 27.24%5.89M | --20.78M | 376.15%11.08M | 376.15%11.08M |
Accrued and deferred income | 55.86%841.85M | 63.87%1.13B | 108.49%649.69M | 41.08%540.15M | 41.08%540.15M | 43.90%742.81M | 49.04%690.5M | 56.73%311.62M | 67.82%382.87M | 67.82%382.87M |
Other current liabilities | 50.00%160.83M | 97.46%208.95M | 134.20%133.11M | 27.68%107.22M | 27.68%107.22M | 11.46%94.75M | 26.87%105.82M | -9.86%56.84M | -10.96%83.97M | -10.96%83.97M |
Current liabilities | 48.61%1.68B | 52.43%1.99B | 67.29%1.15B | 28.50%1.13B | 28.50%1.13B | 44.60%1.23B | 49.58%1.31B | 59.82%687.3M | 32.56%882.37M | 32.56%882.37M |
Non current liabilities | ||||||||||
Non current financial liabilities | --4.36M | ---- | ---- | --0 | --0 | --0 | --0 | -18.73%130.8M | -39.90%138.84M | -39.90%138.84M |
-Long term debt and capital lease obligation | --4.36M | ---- | ---- | --0 | --0 | --0 | --0 | -18.73%130.8M | -39.90%138.84M | -39.90%138.84M |
-Including:Long term capital lease obligation | --4.36M | ---- | ---- | --0 | --0 | --0 | --0 | -18.73%130.8M | -39.90%138.84M | -39.90%138.84M |
Other non current liabilities | 100.00%2K | ---- | ---- | -50.00%1K | -50.00%1K | 0.00%1K | -50.00%1K | -50.00%1K | -33.33%2K | -33.33%2K |
Total non current liabilities | 435,800.00%4.36M | 0.00%1K | -100.00%2K | -100.00%1K | -100.00%1K | -100.00%1K | -100.00%1K | -18.73%130.81M | -39.90%138.85M | -39.90%138.85M |
Total liabilities | 48.99%1.69B | 52.43%1.99B | 40.54%1.15B | 11.03%1.13B | 11.03%1.13B | 23.36%1.23B | 27.27%1.31B | 38.43%818.11M | 13.89%1.02B | 13.89%1.02B |
Shareholders'equity | ||||||||||
Share capital | -56.62%18.79M | -51.96%10M | 470.05%57.01M | 333.18%43.32M | 333.18%43.32M | 108.14%20.81M | 108.14%20.81M | -98.63%10M | -98.63%10M | -98.63%10M |
-common stock | -56.62%18.79M | -51.96%10M | 470.05%57.01M | 333.18%43.32M | 333.18%43.32M | 108.14%20.81M | 108.14%20.81M | -98.63%10M | -98.63%10M | -98.63%10M |
Additional paid-in capital | 6.00%1.58B | 7.02%1.57B | 3.23%1.5B | 2.29%1.49B | 2.29%1.49B | 0.74%1.46B | 0.74%1.46B | 98.77%1.45B | 98.77%1.45B | 98.77%1.45B |
Retained earnings | 60.49%2.45B | 59.36%2.17B | 84.07%1.68B | 83.49%1.53B | 83.49%1.53B | 75.20%1.35B | 86.21%1.36B | 116.81%911.96M | 115.64%831.88M | 115.64%831.88M |
Less: Treasury stock | 12.47%406K | 0.00%361K | 0.00%361K | 0.00%361K | 0.00%361K | 0.00%361K | 30.32%361K | 240.57%361K | 240.57%361K | 240.57%361K |
Other reserves | -133.33%-5K | 30.77%34K | --15K | --15K | --15K | --26K | --26K | ---- | --0 | --0 |
Total stockholders'equity | 32.33%4.04B | 31.62%3.74B | 36.24%3.24B | 33.17%3.06B | 33.17%3.06B | 26.96%2.84B | 29.69%2.85B | 26.07%2.38B | 24.11%2.29B | 24.11%2.29B |
Total equity | 32.33%4.04B | 31.62%3.74B | 36.24%3.24B | 33.17%3.06B | 33.17%3.06B | 26.96%2.84B | 29.69%2.85B | 26.07%2.38B | 24.11%2.29B | 24.11%2.29B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |