JP Stock MarketDetailed Quotes

4205 Zeon

Watchlist
  • 1404.0
  • -30.0-2.09%
20min DelayNot Open Apr 28 15:30 JST
302.21BMarket Cap11.02P/E (Static)

Zeon Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Mar 31, 2025
(FY)Mar 31, 2024
(FY)Mar 31, 2023
(FY)Mar 31, 2022
(FY)Mar 31, 2021
(FY)Mar 31, 2020
(FY)Mar 31, 2019
(FY)Mar 31, 2018
(FY)Mar 31, 2017
(FY)Mar 31, 2016
Operating cash flow (Indirect Method)
Cash from operating activities
-40.57%31.13B
111.52%52.38B
-39.55%24.76B
-28.06%40.96B
54.82%56.94B
-22.60%36.78B
-23.60%47.52B
16.23%62.2B
-2.15%53.52B
15.63%54.69B
Net profit before non-cash adjustment
-24.94%32.92B
203.10%43.85B
-68.70%14.47B
21.14%46.23B
38.86%38.16B
1.61%27.48B
8.82%27.04B
-19.64%24.85B
17.75%30.93B
-11.84%26.27B
Total adjustment of non-cash items
644.56%24.5B
-91.02%3.29B
491.52%36.62B
-63.51%6.19B
-20.42%16.97B
-22.99%21.32B
-3.72%27.68B
45.53%28.75B
-33.81%19.76B
52.49%29.85B
-Depreciation and amortization
-3.41%19.44B
-1.27%20.12B
-5.06%20.38B
18.26%21.47B
4.05%18.15B
-7.30%17.45B
-11.26%18.82B
0.51%21.21B
-2.19%21.1B
7.29%21.57B
-Reversal of impairment losses recognized in profit and loss
127.76%5.81B
-86.85%2.55B
837.17%19.39B
--2.07B
----
----
-41.75%8.61B
7,929.89%14.78B
--184M
----
-Disposal profit
75.80%-5.44B
-729.51%-22.46B
-394.35%-2.71B
134.10%920M
-68.38%393M
97.62%1.24B
34.98%629M
-25.91%466M
37.94%629M
--456M
-Net exchange gains and losses
146.21%402M
-60.52%-870M
20.06%-542M
-52.02%-678M
---446M
----
----
----
----
----
-Other non-cash items
8.48%4.29B
3,889.90%3.95B
100.56%99M
-1,451.06%-17.59B
-143.13%-1.13B
806.72%2.63B
95.17%-372M
-256.96%-7.7B
-127.57%-2.16B
534.87%7.82B
Changes in working capital
-601.89%-26.28B
119.89%5.24B
-129.80%-26.33B
-731.18%-11.46B
115.10%1.82B
-66.76%-12.02B
-183.88%-7.21B
203.57%8.59B
299.37%2.83B
31.20%-1.42B
-Change in receivables
306.19%3B
-161.18%-1.45B
160.52%2.38B
20.42%-3.92B
-174.52%-4.93B
13,685.42%6.62B
100.83%48M
29.11%-5.81B
-268.69%-8.2B
369.21%4.86B
-Change in inventory
-288.56%-13.82B
123.57%7.33B
-31.83%-31.09B
-495.27%-23.58B
370.69%5.97B
71.60%-2.2B
-298.15%-7.76B
-265.45%-1.95B
138.18%1.18B
-269.60%-3.09B
-Change in payables
-897.09%-18.5B
-266.97%-1.86B
-92.62%1.11B
6,017.48%15.05B
101.50%246M
-1,690.50%-16.4B
-105.41%-916M
22.66%16.93B
296.58%13.8B
-54.38%-7.02B
-Provision for loans, leases and other losses
149.30%3.03B
-4.55%1.22B
27.37%1.28B
87.45%1B
1,670.59%534M
-102.40%-34M
347.21%1.42B
85.46%-574M
-203.24%-3.95B
1,131.00%3.83B
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
-113.19%-194M
8.08%-91M
25.56%-99M
-4.72%-133M
3.79%-127M
39.73%-132M
34.43%-219M
26.11%-334M
24.67%-452M
15.97%-600M
Interest received (cash flow from operating activities)
-12.50%3.1B
-0.73%3.54B
20.82%3.57B
13.01%2.95B
-12.78%2.61B
17.02%3B
4.83%2.56B
-5.75%2.44B
35.99%2.59B
9.23%1.91B
Tax refund paid
-46.01%-13.79B
32.06%-9.44B
-29.98%-13.9B
-99.57%-10.69B
53.22%-5.36B
-10.24%-11.45B
-2.92%-10.39B
-23.15%-10.09B
4.71%-8.2B
44.16%-8.6B
Other operating cash inflow (outflow)
-47.86%535M
4,563.64%1.03B
-55.10%22M
-97.56%49M
748.10%2.01B
-74.24%237M
273.98%920M
-84.45%246M
691.00%1.58B
-81.40%200M
Operating cash flow
-56.17%20.78B
230.22%47.41B
-56.67%14.36B
-40.91%33.14B
97.26%56.08B
-29.62%28.43B
-25.83%40.39B
11.05%54.46B
3.03%49.04B
39.97%47.6B
Investing cash flow
Net PPE purchase and sale
14.66%-29.1B
-40.59%-34.1B
-3.65%-24.25B
-0.05%-23.4B
-7.33%-23.39B
-80.95%-21.79B
0.82%-12.04B
50.24%-12.14B
18.43%-24.4B
-21.96%-29.91B
Net intangibles purchase and sale
30.78%-1.61B
24.08%-2.32B
-241.45%-3.06B
-38.33%-895M
51.97%-647M
-83.77%-1.35B
38.76%-733M
8.14%-1.2B
-49.94%-1.3B
-12.86%-869M
Net business purchase and sale
----
----
----
----
----
----
----
--543M
----
----
Net investment product transactions
-68.17%10.02B
3,503.89%31.49B
38.21%-925M
3.98%-1.5B
-15.91%-1.56B
81.79%-1.35B
-1,080.19%-7.39B
66.36%-626M
26.21%-1.86B
-70.98%-2.52B
Advance cash and loans provided to other parties
54.62%-1.09B
-8.72%-2.39B
-61.72%-2.2B
50.40%-1.36B
39.93%-2.74B
-117.94%-4.57B
3.37%-2.1B
62.68%-2.17B
-101.88%-5.81B
-184.21%-2.88B
Repayment of advance payments to other parties and cash income from loans
-16.64%566M
-54.06%679M
866.01%1.48B
--153M
----
95.75%4.47B
11.04%2.28B
-65.29%2.06B
161.96%5.92B
146.30%2.26B
Net changes in other investments
-167.57%-823M
2,000.00%1.22B
-89.68%58M
129.53%562M
-21,244.44%-1.9B
100.62%9M
-2.33%-1.45B
15.14%-1.42B
-79.87%-1.67B
-1,067.71%-929M
Investing cash flow
-305.78%-22.03B
81.22%-5.43B
-9.32%-28.9B
12.58%-26.44B
-23.07%-30.24B
-14.67%-24.57B
-43.31%-21.43B
48.66%-14.95B
16.43%-29.12B
-30.19%-34.85B
Financing cash flow
Net issuance payments of debt
189.47%17B
-311.11%-19B
--9B
--0
36.81%-2B
77.99%-3.17B
-143.41%-14.38B
50.20%-5.91B
-550.27%-11.86B
79.37%-1.82B
Net common stock issuance
---19.79B
--0
33.62%-3.99B
-601,000.00%-6.01B
---1M
----
-249,950.00%-5B
---2M
----
-125,400.00%-3.77B
Increase or decrease of lease financing
-30.34%-1.07B
-1.23%-824M
-58.67%-814M
-57.85%-513M
---325M
----
----
----
----
----
Cash dividends paid
-56.36%-12.6B
-14.86%-8.06B
-33.58%-7.01B
-14.33%-5.25B
-0.11%-4.59B
-15.86%-4.59B
-11.62%-3.96B
-0.03%-3.55B
-11.76%-3.55B
-7.74%-3.17B
Cash dividends for minorities
92.41%-142M
-46,650.00%-1.87B
96.36%-4M
26.17%-110M
-338.24%-149M
58.54%-34M
39.71%-82M
-312.12%-136M
0.00%-33M
2.94%-33M
Net other fund-raising expenses
-55.65%-523M
-33,700.00%-336M
0.00%1M
100.08%1M
-143.27%-1.19B
-216.13%-490M
92.38%-155M
-415.99%-2.03B
-83.26%-394M
-10.82%-215M
Financing cash flow
43.08%-17.12B
-966.84%-30.09B
76.27%-2.82B
-43.88%-11.88B
0.21%-8.26B
64.90%-8.28B
-102.80%-23.58B
26.58%-11.63B
-75.74%-15.83B
25.04%-9.01B
Net cash flow
Beginning cash position
50.45%42.53B
-36.50%28.27B
-7.54%44.52B
59.45%48.15B
-13.34%30.2B
-12.43%34.85B
250.03%39.79B
66.39%11.37B
95.70%6.83B
-56.99%3.49B
Current changes in cash
-254.35%-18.37B
168.54%11.9B
-235.22%-17.36B
-129.46%-5.18B
498.14%17.58B
4.17%-4.42B
-116.52%-4.61B
582.31%27.89B
9.22%4.09B
178.28%3.74B
Effect of exchange rate changes
-6.83%1.65B
59.41%1.77B
-25.64%1.11B
366.88%1.49B
237.93%320M
31.36%-232M
-233.60%-338M
256.17%253M
59.50%-162M
-359.74%-400M
Cash adjustments other than cash changes
72.47%1.02B
59,300.00%592M
-101.85%-1M
3.85%54M
--52M
----
-99.65%1M
-53.52%284M
61,200.00%611M
---1M
End cash Position
-36.91%26.84B
50.45%42.53B
-36.50%28.27B
-7.54%44.52B
59.45%48.15B
-13.34%30.2B
-12.43%34.85B
250.03%39.79B
66.39%11.37B
95.70%6.83B
Free cash flow
-190.27%-9.93B
184.90%11B
-246.39%-12.95B
-72.39%8.85B
505.23%32.05B
-80.83%5.3B
-32.84%27.62B
76.18%41.13B
38.77%23.34B
122.09%16.82B
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Mar 31, 2025(FY)Mar 31, 2024(FY)Mar 31, 2023(FY)Mar 31, 2022(FY)Mar 31, 2021(FY)Mar 31, 2020(FY)Mar 31, 2019(FY)Mar 31, 2018(FY)Mar 31, 2017(FY)Mar 31, 2016
Operating cash flow (Indirect Method)
Cash from operating activities -40.57%31.13B111.52%52.38B-39.55%24.76B-28.06%40.96B54.82%56.94B-22.60%36.78B-23.60%47.52B16.23%62.2B-2.15%53.52B15.63%54.69B
Net profit before non-cash adjustment -24.94%32.92B203.10%43.85B-68.70%14.47B21.14%46.23B38.86%38.16B1.61%27.48B8.82%27.04B-19.64%24.85B17.75%30.93B-11.84%26.27B
Total adjustment of non-cash items 644.56%24.5B-91.02%3.29B491.52%36.62B-63.51%6.19B-20.42%16.97B-22.99%21.32B-3.72%27.68B45.53%28.75B-33.81%19.76B52.49%29.85B
-Depreciation and amortization -3.41%19.44B-1.27%20.12B-5.06%20.38B18.26%21.47B4.05%18.15B-7.30%17.45B-11.26%18.82B0.51%21.21B-2.19%21.1B7.29%21.57B
-Reversal of impairment losses recognized in profit and loss 127.76%5.81B-86.85%2.55B837.17%19.39B--2.07B---------41.75%8.61B7,929.89%14.78B--184M----
-Disposal profit 75.80%-5.44B-729.51%-22.46B-394.35%-2.71B134.10%920M-68.38%393M97.62%1.24B34.98%629M-25.91%466M37.94%629M--456M
-Net exchange gains and losses 146.21%402M-60.52%-870M20.06%-542M-52.02%-678M---446M--------------------
-Other non-cash items 8.48%4.29B3,889.90%3.95B100.56%99M-1,451.06%-17.59B-143.13%-1.13B806.72%2.63B95.17%-372M-256.96%-7.7B-127.57%-2.16B534.87%7.82B
Changes in working capital -601.89%-26.28B119.89%5.24B-129.80%-26.33B-731.18%-11.46B115.10%1.82B-66.76%-12.02B-183.88%-7.21B203.57%8.59B299.37%2.83B31.20%-1.42B
-Change in receivables 306.19%3B-161.18%-1.45B160.52%2.38B20.42%-3.92B-174.52%-4.93B13,685.42%6.62B100.83%48M29.11%-5.81B-268.69%-8.2B369.21%4.86B
-Change in inventory -288.56%-13.82B123.57%7.33B-31.83%-31.09B-495.27%-23.58B370.69%5.97B71.60%-2.2B-298.15%-7.76B-265.45%-1.95B138.18%1.18B-269.60%-3.09B
-Change in payables -897.09%-18.5B-266.97%-1.86B-92.62%1.11B6,017.48%15.05B101.50%246M-1,690.50%-16.4B-105.41%-916M22.66%16.93B296.58%13.8B-54.38%-7.02B
-Provision for loans, leases and other losses 149.30%3.03B-4.55%1.22B27.37%1.28B87.45%1B1,670.59%534M-102.40%-34M347.21%1.42B85.46%-574M-203.24%-3.95B1,131.00%3.83B
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) -113.19%-194M8.08%-91M25.56%-99M-4.72%-133M3.79%-127M39.73%-132M34.43%-219M26.11%-334M24.67%-452M15.97%-600M
Interest received (cash flow from operating activities) -12.50%3.1B-0.73%3.54B20.82%3.57B13.01%2.95B-12.78%2.61B17.02%3B4.83%2.56B-5.75%2.44B35.99%2.59B9.23%1.91B
Tax refund paid -46.01%-13.79B32.06%-9.44B-29.98%-13.9B-99.57%-10.69B53.22%-5.36B-10.24%-11.45B-2.92%-10.39B-23.15%-10.09B4.71%-8.2B44.16%-8.6B
Other operating cash inflow (outflow) -47.86%535M4,563.64%1.03B-55.10%22M-97.56%49M748.10%2.01B-74.24%237M273.98%920M-84.45%246M691.00%1.58B-81.40%200M
Operating cash flow -56.17%20.78B230.22%47.41B-56.67%14.36B-40.91%33.14B97.26%56.08B-29.62%28.43B-25.83%40.39B11.05%54.46B3.03%49.04B39.97%47.6B
Investing cash flow
Net PPE purchase and sale 14.66%-29.1B-40.59%-34.1B-3.65%-24.25B-0.05%-23.4B-7.33%-23.39B-80.95%-21.79B0.82%-12.04B50.24%-12.14B18.43%-24.4B-21.96%-29.91B
Net intangibles purchase and sale 30.78%-1.61B24.08%-2.32B-241.45%-3.06B-38.33%-895M51.97%-647M-83.77%-1.35B38.76%-733M8.14%-1.2B-49.94%-1.3B-12.86%-869M
Net business purchase and sale ------------------------------543M--------
Net investment product transactions -68.17%10.02B3,503.89%31.49B38.21%-925M3.98%-1.5B-15.91%-1.56B81.79%-1.35B-1,080.19%-7.39B66.36%-626M26.21%-1.86B-70.98%-2.52B
Advance cash and loans provided to other parties 54.62%-1.09B-8.72%-2.39B-61.72%-2.2B50.40%-1.36B39.93%-2.74B-117.94%-4.57B3.37%-2.1B62.68%-2.17B-101.88%-5.81B-184.21%-2.88B
Repayment of advance payments to other parties and cash income from loans -16.64%566M-54.06%679M866.01%1.48B--153M----95.75%4.47B11.04%2.28B-65.29%2.06B161.96%5.92B146.30%2.26B
Net changes in other investments -167.57%-823M2,000.00%1.22B-89.68%58M129.53%562M-21,244.44%-1.9B100.62%9M-2.33%-1.45B15.14%-1.42B-79.87%-1.67B-1,067.71%-929M
Investing cash flow -305.78%-22.03B81.22%-5.43B-9.32%-28.9B12.58%-26.44B-23.07%-30.24B-14.67%-24.57B-43.31%-21.43B48.66%-14.95B16.43%-29.12B-30.19%-34.85B
Financing cash flow
Net issuance payments of debt 189.47%17B-311.11%-19B--9B--036.81%-2B77.99%-3.17B-143.41%-14.38B50.20%-5.91B-550.27%-11.86B79.37%-1.82B
Net common stock issuance ---19.79B--033.62%-3.99B-601,000.00%-6.01B---1M-----249,950.00%-5B---2M-----125,400.00%-3.77B
Increase or decrease of lease financing -30.34%-1.07B-1.23%-824M-58.67%-814M-57.85%-513M---325M--------------------
Cash dividends paid -56.36%-12.6B-14.86%-8.06B-33.58%-7.01B-14.33%-5.25B-0.11%-4.59B-15.86%-4.59B-11.62%-3.96B-0.03%-3.55B-11.76%-3.55B-7.74%-3.17B
Cash dividends for minorities 92.41%-142M-46,650.00%-1.87B96.36%-4M26.17%-110M-338.24%-149M58.54%-34M39.71%-82M-312.12%-136M0.00%-33M2.94%-33M
Net other fund-raising expenses -55.65%-523M-33,700.00%-336M0.00%1M100.08%1M-143.27%-1.19B-216.13%-490M92.38%-155M-415.99%-2.03B-83.26%-394M-10.82%-215M
Financing cash flow 43.08%-17.12B-966.84%-30.09B76.27%-2.82B-43.88%-11.88B0.21%-8.26B64.90%-8.28B-102.80%-23.58B26.58%-11.63B-75.74%-15.83B25.04%-9.01B
Net cash flow
Beginning cash position 50.45%42.53B-36.50%28.27B-7.54%44.52B59.45%48.15B-13.34%30.2B-12.43%34.85B250.03%39.79B66.39%11.37B95.70%6.83B-56.99%3.49B
Current changes in cash -254.35%-18.37B168.54%11.9B-235.22%-17.36B-129.46%-5.18B498.14%17.58B4.17%-4.42B-116.52%-4.61B582.31%27.89B9.22%4.09B178.28%3.74B
Effect of exchange rate changes -6.83%1.65B59.41%1.77B-25.64%1.11B366.88%1.49B237.93%320M31.36%-232M-233.60%-338M256.17%253M59.50%-162M-359.74%-400M
Cash adjustments other than cash changes 72.47%1.02B59,300.00%592M-101.85%-1M3.85%54M--52M-----99.65%1M-53.52%284M61,200.00%611M---1M
End cash Position -36.91%26.84B50.45%42.53B-36.50%28.27B-7.54%44.52B59.45%48.15B-13.34%30.2B-12.43%34.85B250.03%39.79B66.39%11.37B95.70%6.83B
Free cash flow -190.27%-9.93B184.90%11B-246.39%-12.95B-72.39%8.85B505.23%32.05B-80.83%5.3B-32.84%27.62B76.18%41.13B38.77%23.34B122.09%16.82B
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP