MY Stock MarketDetailed Quotes

0138 MYEG

Watchlist
  • 0.770
  • +0.060+8.45%
15min DelayTrading Apr 8 15:44 CST
5.94BMarket Cap8.28P/E (TTM)

MYEG Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(Q4)Dec 31, 2024
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
Operating cash flow (Indirect Method)
Cash from operating activities
56.60%854.61M
-6.71%209.12M
423.13%102.94M
29.03%212.03M
140.27%330.51M
73.12%545.73M
494.14%224.17M
-90.77%19.68M
57.22%164.33M
152.44%137.56M
Net profit before non-cash adjustment
43.49%702.22M
19.60%181.47M
64.27%198.02M
48.51%165.96M
48.77%156.77M
21.03%489.41M
101.79%151.73M
-21.98%120.54M
25.65%111.75M
22.93%105.38M
Total adjustment of non-cash items
26.42%124.02M
111.86%60.64M
-92.27%2.3M
29.39%32.72M
96.24%28.36M
358.70%98.1M
197.83%28.62M
44.00%29.74M
37.46%25.29M
24.64%14.45M
-Depreciation and amortization
-10.49%56.65M
-17.90%14.59M
-11.27%13.34M
-7.27%14.25M
-4.26%14.47M
2.12%63.29M
13.89%17.78M
-9.50%15.04M
-6.09%15.37M
12.86%15.11M
-Reversal of impairment losses recognized in profit and loss
99.47%377K
-73.66%98K
219.75%188K
70.67%128K
63.37%-37K
-87.01%189K
-79.28%372K
61.33%-157K
-57.87%75K
9.82%-101K
-Share of associates
-58.53%-688K
1,275.00%141K
-32.39%-233K
-268.99%-476K
-2.56%-120K
-250.00%-434K
79.66%-12K
-1,357.14%-176K
-1,712.50%-129K
-34.48%-117K
-Disposal profit
154.77%2.18M
3,330.02%27M
-16,358.18%-27.16M
133.43%2.33M
99.95%-2K
92.12%-3.98M
98.29%-836K
-113.59%-165K
--999K
-39.60%-3.97M
-Other non-cash items
67.80%65.5M
66.07%18.8M
6.29%16.16M
83.70%16.49M
297.62%14.05M
335.40%39.03M
327.12%11.32M
372.55%15.2M
386.45%8.98M
182.27%3.53M
Changes in working capital
167.90%28.36M
-175.28%-32.98M
25.44%-97.38M
-51.07%13.35M
719.96%145.38M
62.20%-41.78M
142.62%43.82M
-444.26%-130.61M
1,067.59%27.29M
141.40%17.73M
-Change in receivables
626.09%33.18M
-265.64%-78.7M
-6.39%-74.9M
8.11%24.28M
3,151.16%162.49M
103.97%4.57M
145.57%47.51M
-236.98%-70.4M
348.02%22.46M
109.43%5M
-Change in inventory
2,193.61%23.35M
6,724.14%21.77M
181.36%498K
26.92%-152K
69.04%1.23M
117.51%1.02M
-83.55%319K
116.64%177K
69.28%-208K
112.14%730K
-Change in payables
41.80%-27.75M
150.65%24.71M
61.22%-23.2M
-297.95%-10.45M
-528.83%-18.8M
-560.54%-47.68M
430.29%9.86M
-7,789.46%-59.82M
165.95%5.28M
-119.02%-2.99M
-Changes in other current assets
-232.05%-412K
94.51%-761K
138.50%216K
-31.02%-321K
-96.97%454K
397.14%312K
-494.18%-13.87M
95.74%-561K
-101.64%-245K
3,016.84%14.99M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
-71.56%-65.04M
-64.74%-18.61M
-7.30%-15.91M
-92.36%-16.67M
-343.96%-13.85M
-37.91M
-11.29M
-503.87%-14.83M
-300.46%-8.67M
-123.26%-3.12M
Interest received (cash flow from operating activities)
Tax refund paid
-75.18%-6.19M
-26.08%-1.17M
-404.94%-3.27M
5.03%-868K
15.46%-886K
12.26%-3.53M
59.24%-924K
72.88%-648K
-376.04%-914K
-227.80%-1.05M
Other operating cash inflow (outflow)
0
0
0
0
0
0
0
0
0
0
Operating cash flow
55.34%783.38M
-10.66%189.35M
1,895.02%83.75M
25.69%194.5M
136.73%315.78M
62.04%504.29M
498.97%211.95M
-97.98%4.2M
51.47%154.75M
147.41%133.39M
Investing cash flow
Net PPE purchase and sale
-839.78%-125.32M
-1,156.44%-30.52M
-195,997.78%-88.15M
86.46%-999K
-57.99%-5.65M
82.00%-13.34M
-103.20%-2.43M
100.11%45K
92.00%-7.38M
79.08%-3.58M
Net intangibles purchase and sale
-41.40%-662.43M
53.22%-113.09M
-434.60%-351.41M
40.50%-56.58M
-114.42%-141.35M
-0.27%-468.47M
29.37%-241.73M
47.31%-65.73M
-82,581.74%-95.08M
-62,092.45%-65.92M
Net business purchase and sale
83.78%-60K
--0
----
----
----
-101.95%-370K
---320K
----
----
----
Net investment product transactions
-398.04%-50.11M
-1,356.21%-60.52M
--0
--0
339.24%10.41M
-139.46%-10.06M
-107.20%-4.16M
97.49%-1.56M
--0
---4.35M
Interest received (cash flow from investment activities)
38.89%1.35M
-50.91%188K
-58.07%148K
930.16%649K
110.98%365K
211.54%972K
770.45%383K
720.93%353K
186.36%63K
-14.78%173K
Net changes in other investments
101.31%3.95M
32.63%-180.99M
--219.45M
--63K
---34.56M
---301.68M
---268.65M
----
----
----
Investing cash flow
-5.00%-832.62M
25.53%-384.94M
-120.09%-220.03M
44.47%-56.86M
-131.81%-170.79M
-51.09%-792.95M
-149.61%-516.91M
56.05%-99.97M
-11.02%-102.4M
-3,872.45%-73.68M
Financing cash flow
Net issuance payments of debt
3.63%418.25M
-91.50%1.52M
-55.39%130.21M
-128.03%-22.96M
197.87%309.47M
42.86%403.6M
-87.81%17.89M
428.27%291.88M
-29.09%-10.07M
17.61%103.89M
Net common stock issuance
239.86%62.4M
--0
52.16%62.79M
--0
98.29%-385K
-83.77%-44.62M
-16.84%-62.73M
3.09%41.26M
---656K
-111.87%-22.49M
Increase or decrease of lease financing
-2.65%-9.9M
-18.06%-2.4M
35.03%-1.68M
0.18%-2.82M
-36.48%-3M
-39.93%-9.64M
-68.07%-2.03M
37.03%-2.59M
-286.30%-2.82M
-163.31%-2.2M
Issuance fees
---91K
---75K
-1,500.00%-14K
---2K
--0
--0
--0
102.08%1K
--0
97.78%-1K
Cash dividends paid
-204.68%-144.29M
-147.92%-18.83M
---125.31M
--0
---152K
-4.12%-47.36M
28.44%39.29M
----
----
----
Interest paid (cash flow from financing activities)
13.45%-1.81M
6.31%-386K
22.50%-410K
20.99%-448K
3.06%-570K
77.45%-2.1M
95.28%-412K
-16.01%-529K
-1,011.76%-567K
-913.79%-588K
Net other fund-raising expenses
93.50%-182K
-101.78%-5K
89.55%-173K
102.04%29K
-450.00%-33K
-139,950.00%-2.8M
1,578.95%281K
-55,066.67%-1.66M
---1.42M
-130.00%-6K
Financing cash flow
9.18%324.38M
-161.30%-20.17M
-72.94%65.41M
-68.65%-26.19M
288.40%305.34M
51.14%297.09M
-106.79%-7.72M
1,557.25%241.73M
-81.00%-15.53M
2.36%78.61M
Net cash flow
Beginning cash position
10.10%84.14M
44.33%575.24M
157.12%649.14M
150.19%537.28M
10.10%84.14M
3.70%76.42M
82.24%398.56M
13.06%252.47M
-3.24%214.75M
-14.40%76.42M
Current changes in cash
3,165.71%275.14M
31.00%-215.76M
-148.56%-70.87M
202.67%111.44M
225.55%450.32M
149.46%8.43M
-113.50%-312.68M
3,274.98%145.95M
2,637.40%36.82M
4.27%138.33M
Effect of exchange rate changes
2,217.33%14.91M
946.03%14.7M
-2,326.47%-3.03M
-53.61%418K
93,833.33%2.81M
-4,241.18%-704K
-14,583.33%-1.74M
--136K
12,771.43%901K
-50.00%-3K
End cash Position
344.70%374.19M
344.70%374.19M
44.33%575.24M
157.12%649.14M
150.19%537.28M
48.45%84.14M
48.45%84.14M
82.24%398.56M
13.06%252.47M
-3.24%214.75M
Free cash flow
-120.61%-4.54M
240.62%45.58M
-76.06%-108.32M
-312.35%-110.56M
164.18%168.78M
109.54%22.01M
89.87%-32.41M
-244.23%-61.53M
425.72%52.07M
73.99%63.89M
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Dec 31, 2024(Q4)Dec 31, 2024(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023
Operating cash flow (Indirect Method)
Cash from operating activities 56.60%854.61M-6.71%209.12M423.13%102.94M29.03%212.03M140.27%330.51M73.12%545.73M494.14%224.17M-90.77%19.68M57.22%164.33M152.44%137.56M
Net profit before non-cash adjustment 43.49%702.22M19.60%181.47M64.27%198.02M48.51%165.96M48.77%156.77M21.03%489.41M101.79%151.73M-21.98%120.54M25.65%111.75M22.93%105.38M
Total adjustment of non-cash items 26.42%124.02M111.86%60.64M-92.27%2.3M29.39%32.72M96.24%28.36M358.70%98.1M197.83%28.62M44.00%29.74M37.46%25.29M24.64%14.45M
-Depreciation and amortization -10.49%56.65M-17.90%14.59M-11.27%13.34M-7.27%14.25M-4.26%14.47M2.12%63.29M13.89%17.78M-9.50%15.04M-6.09%15.37M12.86%15.11M
-Reversal of impairment losses recognized in profit and loss 99.47%377K-73.66%98K219.75%188K70.67%128K63.37%-37K-87.01%189K-79.28%372K61.33%-157K-57.87%75K9.82%-101K
-Share of associates -58.53%-688K1,275.00%141K-32.39%-233K-268.99%-476K-2.56%-120K-250.00%-434K79.66%-12K-1,357.14%-176K-1,712.50%-129K-34.48%-117K
-Disposal profit 154.77%2.18M3,330.02%27M-16,358.18%-27.16M133.43%2.33M99.95%-2K92.12%-3.98M98.29%-836K-113.59%-165K--999K-39.60%-3.97M
-Other non-cash items 67.80%65.5M66.07%18.8M6.29%16.16M83.70%16.49M297.62%14.05M335.40%39.03M327.12%11.32M372.55%15.2M386.45%8.98M182.27%3.53M
Changes in working capital 167.90%28.36M-175.28%-32.98M25.44%-97.38M-51.07%13.35M719.96%145.38M62.20%-41.78M142.62%43.82M-444.26%-130.61M1,067.59%27.29M141.40%17.73M
-Change in receivables 626.09%33.18M-265.64%-78.7M-6.39%-74.9M8.11%24.28M3,151.16%162.49M103.97%4.57M145.57%47.51M-236.98%-70.4M348.02%22.46M109.43%5M
-Change in inventory 2,193.61%23.35M6,724.14%21.77M181.36%498K26.92%-152K69.04%1.23M117.51%1.02M-83.55%319K116.64%177K69.28%-208K112.14%730K
-Change in payables 41.80%-27.75M150.65%24.71M61.22%-23.2M-297.95%-10.45M-528.83%-18.8M-560.54%-47.68M430.29%9.86M-7,789.46%-59.82M165.95%5.28M-119.02%-2.99M
-Changes in other current assets -232.05%-412K94.51%-761K138.50%216K-31.02%-321K-96.97%454K397.14%312K-494.18%-13.87M95.74%-561K-101.64%-245K3,016.84%14.99M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) -71.56%-65.04M-64.74%-18.61M-7.30%-15.91M-92.36%-16.67M-343.96%-13.85M-37.91M-11.29M-503.87%-14.83M-300.46%-8.67M-123.26%-3.12M
Interest received (cash flow from operating activities)
Tax refund paid -75.18%-6.19M-26.08%-1.17M-404.94%-3.27M5.03%-868K15.46%-886K12.26%-3.53M59.24%-924K72.88%-648K-376.04%-914K-227.80%-1.05M
Other operating cash inflow (outflow) 0000000000
Operating cash flow 55.34%783.38M-10.66%189.35M1,895.02%83.75M25.69%194.5M136.73%315.78M62.04%504.29M498.97%211.95M-97.98%4.2M51.47%154.75M147.41%133.39M
Investing cash flow
Net PPE purchase and sale -839.78%-125.32M-1,156.44%-30.52M-195,997.78%-88.15M86.46%-999K-57.99%-5.65M82.00%-13.34M-103.20%-2.43M100.11%45K92.00%-7.38M79.08%-3.58M
Net intangibles purchase and sale -41.40%-662.43M53.22%-113.09M-434.60%-351.41M40.50%-56.58M-114.42%-141.35M-0.27%-468.47M29.37%-241.73M47.31%-65.73M-82,581.74%-95.08M-62,092.45%-65.92M
Net business purchase and sale 83.78%-60K--0-------------101.95%-370K---320K------------
Net investment product transactions -398.04%-50.11M-1,356.21%-60.52M--0--0339.24%10.41M-139.46%-10.06M-107.20%-4.16M97.49%-1.56M--0---4.35M
Interest received (cash flow from investment activities) 38.89%1.35M-50.91%188K-58.07%148K930.16%649K110.98%365K211.54%972K770.45%383K720.93%353K186.36%63K-14.78%173K
Net changes in other investments 101.31%3.95M32.63%-180.99M--219.45M--63K---34.56M---301.68M---268.65M------------
Investing cash flow -5.00%-832.62M25.53%-384.94M-120.09%-220.03M44.47%-56.86M-131.81%-170.79M-51.09%-792.95M-149.61%-516.91M56.05%-99.97M-11.02%-102.4M-3,872.45%-73.68M
Financing cash flow
Net issuance payments of debt 3.63%418.25M-91.50%1.52M-55.39%130.21M-128.03%-22.96M197.87%309.47M42.86%403.6M-87.81%17.89M428.27%291.88M-29.09%-10.07M17.61%103.89M
Net common stock issuance 239.86%62.4M--052.16%62.79M--098.29%-385K-83.77%-44.62M-16.84%-62.73M3.09%41.26M---656K-111.87%-22.49M
Increase or decrease of lease financing -2.65%-9.9M-18.06%-2.4M35.03%-1.68M0.18%-2.82M-36.48%-3M-39.93%-9.64M-68.07%-2.03M37.03%-2.59M-286.30%-2.82M-163.31%-2.2M
Issuance fees ---91K---75K-1,500.00%-14K---2K--0--0--0102.08%1K--097.78%-1K
Cash dividends paid -204.68%-144.29M-147.92%-18.83M---125.31M--0---152K-4.12%-47.36M28.44%39.29M------------
Interest paid (cash flow from financing activities) 13.45%-1.81M6.31%-386K22.50%-410K20.99%-448K3.06%-570K77.45%-2.1M95.28%-412K-16.01%-529K-1,011.76%-567K-913.79%-588K
Net other fund-raising expenses 93.50%-182K-101.78%-5K89.55%-173K102.04%29K-450.00%-33K-139,950.00%-2.8M1,578.95%281K-55,066.67%-1.66M---1.42M-130.00%-6K
Financing cash flow 9.18%324.38M-161.30%-20.17M-72.94%65.41M-68.65%-26.19M288.40%305.34M51.14%297.09M-106.79%-7.72M1,557.25%241.73M-81.00%-15.53M2.36%78.61M
Net cash flow
Beginning cash position 10.10%84.14M44.33%575.24M157.12%649.14M150.19%537.28M10.10%84.14M3.70%76.42M82.24%398.56M13.06%252.47M-3.24%214.75M-14.40%76.42M
Current changes in cash 3,165.71%275.14M31.00%-215.76M-148.56%-70.87M202.67%111.44M225.55%450.32M149.46%8.43M-113.50%-312.68M3,274.98%145.95M2,637.40%36.82M4.27%138.33M
Effect of exchange rate changes 2,217.33%14.91M946.03%14.7M-2,326.47%-3.03M-53.61%418K93,833.33%2.81M-4,241.18%-704K-14,583.33%-1.74M--136K12,771.43%901K-50.00%-3K
End cash Position 344.70%374.19M344.70%374.19M44.33%575.24M157.12%649.14M150.19%537.28M48.45%84.14M48.45%84.14M82.24%398.56M13.06%252.47M-3.24%214.75M
Free cash flow -120.61%-4.54M240.62%45.58M-76.06%-108.32M-312.35%-110.56M164.18%168.78M109.54%22.01M89.87%-32.41M-244.23%-61.53M425.72%52.07M73.99%63.89M
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights

Newly Listed Companies in 2025 Newly Listed Companies in 2025

IPO Boom Continues! Bursa 2025 Listings Surge Nearly 100% on Debut! IPO Boom Continues! Bursa 2025 Listings Surge Nearly 100% on Debut!

Unlock Now