Woodside Energy Group Ltd
WDS
Rio Tinto Ltd
RIO
CommBank
CBA
4
BHP Group Ltd
BHP
5
Fortescue Ltd
FMG
| (FY)2024/12/30 | (Q4)2024/12/30 | (FY)2023/12/30 | (Q4)2023/12/30 | (FY)2022/12/30 | (Q4)2022/12/30 | (FY)2021/12/30 | (Q4)2021/12/30 | (FY)2020/12/30 | (Q4)2020/12/30 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資産 | ||||||||||
| 流動資産 | ||||||||||
| 現金及び現金同等物、短期投資 | 17.43%765.4万 | 17.43%765.4万 | -19.22%651.8万 | -19.22%651.8万 | 30.27%806.9万 | 30.27%806.9万 | -2.49%619.4万 | -2.49%619.4万 | 4.58%635.2万 | 13.73%635.2万 |
| -現金及び現金同等物 | 17.43%765.4万 | 17.43%765.4万 | -19.22%651.8万 | -19.22%651.8万 | 30.27%806.9万 | 30.27%806.9万 | -2.49%619.4万 | -2.49%619.4万 | 4.58%635.2万 | 13.73%635.2万 |
| 営業債権、その他の債権及び契約資産 | -17.52%92.3万 | -17.52%92.3万 | -50.96%111.9万 | -50.96%111.9万 | -47.94%228.2万 | -47.94%228.2万 | 47.48%438.3万 | 47.48%438.3万 | -38.15%297.2万 | -48.14%297.2万 |
| -売掛金 | -20.74%76.8万 | -20.74%76.8万 | 13.73%96.9万 | 13.73%96.9万 | -67.69%85.2万 | -67.69%85.2万 | 3.82%263.7万 | 3.82%263.7万 | -36.53%254万 | -48.58%254万 |
| -その他の売掛金 | 3.33%15.5万 | 3.33%15.5万 | -89.51%15万 | -89.51%15万 | -18.10%143万 | -18.10%143万 | 304.17%174.6万 | 304.17%174.6万 | -46.20%43.2万 | -45.39%43.2万 |
| 棚卸資産 | 50.00%22.5万 | 50.00%22.5万 | -21.47%15万 | -21.47%15万 | 189.39%19.1万 | 189.39%19.1万 | -51.47%6.6万 | -51.47%6.6万 | -36.15%13.6万 | 172.00%13.6万 |
| その他の流動資産 | -70.73%24.5万 | -70.73%24.5万 | -28.22%83.7万 | -28.22%83.7万 | -21.95%116.6万 | -21.95%116.6万 | --149.4万 | --149.4万 | ---- | ---- |
| 流動資産合計 | 4.90%904.7万 | 4.90%904.7万 | -26.34%862.4万 | -26.34%862.4万 | -3.53%1,170.8万 | -3.53%1,170.8万 | 28.30%1,213.7万 | 28.30%1,213.7万 | -14.71%946万 | --946万 |
| 非流動資産 | ||||||||||
| 有形固定資産純額 | 200.11%3,049.4万 | 200.11%3,049.4万 | -39.91%1,016.1万 | -39.91%1,016.1万 | -30.83%1,690.9万 | -30.83%1,690.9万 | -43.68%2,444.5万 | -43.68%2,444.5万 | 4,493.12%4,340.5万 | 8,546.41%4,340.5万 |
| -有形固定資産総額 | 49.58%5,864.3万 | 49.58%5,864.3万 | -7.22%3,920.5万 | -7.22%3,920.5万 | -8.43%4,225.4万 | -8.43%4,225.4万 | -25.05%4,614.6万 | -25.05%4,614.6万 | 5,162.65%6,157.3万 | 8,888.76%6,157.3万 |
| -減価償却累計额 | 3.08%-2,814.9万 | 3.08%-2,814.9万 | -14.59%-2,904.4万 | -14.59%-2,904.4万 | -16.79%-2,534.5万 | -16.79%-2,534.5万 | -19.45%-2,170.1万 | -19.45%-2,170.1万 | -7,974.67%-1,816.8万 | -9,827.87%-1,816.8万 |
| 非流動繰延資産 | -11.70%1,025.4万 | -11.70%1,025.4万 | -3.33%1,161.3万 | -3.33%1,161.3万 | -13.61%1,201.3万 | -13.61%1,201.3万 | -0.14%1,390.6万 | -0.14%1,390.6万 | -0.48%1,392.6万 | 9.03%1,392.6万 |
| 非流動資産合計 | 87.14%4,074.8万 | 87.14%4,074.8万 | -24.71%2,177.4万 | -24.71%2,177.4万 | -24.59%2,892.2万 | -24.59%2,892.2万 | -33.11%3,835.1万 | -33.11%3,835.1万 | -17.75%5,733.1万 | --5,733.1万 |
| 資産合計 | 63.81%4,979.5万 | 63.81%4,979.5万 | -25.18%3,039.8万 | -25.18%3,039.8万 | -19.53%4,063万 | -19.53%4,063万 | -24.41%5,048.8万 | -24.41%5,048.8万 | -17.34%6,679.1万 | --6,679.1万 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 短期借入金及び資本リース債務 | 33.33%1.6万 | 33.33%1.6万 | 0.00%1.2万 | 0.00%1.2万 | 9.09%1.2万 | 9.09%1.2万 | 10.00%1.1万 | 10.00%1.1万 | -99.64%1万 | -99.65%1万 |
| -資本リース債務 | 33.33%1.6万 | 33.33%1.6万 | 0.00%1.2万 | 0.00%1.2万 | 9.09%1.2万 | 9.09%1.2万 | 10.00%1.1万 | 10.00%1.1万 | 11.11%1万 | --1万 |
| 未払金 | -28.57%51万 | -28.57%51万 | 74.57%71.4万 | 74.57%71.4万 | -69.66%40.9万 | -69.66%40.9万 | -2.74%134.8万 | -2.74%134.8万 | -19.75%138.6万 | -36.31%138.6万 |
| -買掛金 | -28.57%51万 | -28.57%51万 | 74.57%71.4万 | 74.57%71.4万 | -39.32%40.9万 | -39.32%40.9万 | --67.4万 | --67.4万 | ---- | ---- |
| -その他の未払金 | ---- | ---- | ---- | ---- | ---- | ---- | -51.37%67.4万 | -51.37%67.4万 | -19.75%138.6万 | -36.31%138.6万 |
| 流動負債合計 | -27.55%52.6万 | -27.55%52.6万 | 72.45%72.6万 | 72.45%72.6万 | -69.02%42.1万 | -69.02%42.1万 | -2.65%135.9万 | -2.65%135.9万 | -68.93%139.6万 | --139.6万 |
| 非流動負債 | ||||||||||
| 長期借入金及びリース債務 | -2.49%2,242.7万 | -2.49%2,242.7万 | -16.73%2,299.9万 | -16.73%2,299.9万 | -7.36%2,761.9万 | -7.36%2,761.9万 | -8.17%2,981.3万 | -8.17%2,981.3万 | -31.31%3,246.5万 | -32.52%3,246.5万 |
| -長期借入金 | -2.45%2,213.1万 | -2.45%2,213.1万 | -16.88%2,268.7万 | -16.88%2,268.7万 | -7.40%2,729.5万 | -7.40%2,729.5万 | -8.23%2,947.7万 | -8.23%2,947.7万 | -31.52%3,211.9万 | -33.24%3,211.9万 |
| -リース債務 | -5.13%29.6万 | -5.13%29.6万 | -3.70%31.2万 | -3.70%31.2万 | -3.57%32.4万 | -3.57%32.4万 | -2.89%33.6万 | -2.89%33.6万 | -2.81%34.6万 | --34.6万 |
| 繰延負債 | 0.00%741.7万 | 0.00%741.7万 | 0.00%741.7万 | 0.00%741.7万 | 0.24%741.7万 | 0.24%741.7万 | 4.12%739.9万 | 4.12%739.9万 | -26.32%710.6万 | -13.92%710.6万 |
| 非流動負債合計 | -1.88%2,984.4万 | -1.88%2,984.4万 | -13.19%3,041.6万 | -13.19%3,041.6万 | -5.85%3,503.6万 | -5.85%3,503.6万 | -5.96%3,721.2万 | -5.96%3,721.2万 | -30.46%3,957.1万 | --3,957.1万 |
| 負債合計 | -2.48%3,037万 | -2.48%3,037万 | -12.17%3,114.2万 | -12.17%3,114.2万 | -8.07%3,545.7万 | -8.07%3,545.7万 | -5.85%3,857.1万 | -5.85%3,857.1万 | -33.28%4,096.7万 | --4,096.7万 |
| 資本 | ||||||||||
| 資本金 | -0.00%4,599万 | -0.00%4,599万 | -1.92%4,599万 | -1.92%4,599万 | -0.45%4,689万 | -0.45%4,689万 | -0.48%4,710.4万 | -0.48%4,710.4万 | 49.25%4,733万 | 48.49%4,733万 |
| -普通株式 | -0.00%4,599万 | -0.00%4,599万 | -1.92%4,599万 | -1.92%4,599万 | -0.45%4,689万 | -0.45%4,689万 | -0.48%4,710.4万 | -0.48%4,710.4万 | 49.25%4,733万 | 48.49%4,733万 |
| 利益剰余金 | -15.33%-2,645.8万 | -15.33%-2,645.8万 | 1.85%-2,294.1万 | 1.85%-2,294.1万 | -10.57%-2,337.4万 | -10.57%-2,337.4万 | 1.67%-2,114万 | 1.67%-2,114万 | -78.79%-2,149.8万 | -75.04%-2,149.8万 |
| 利益剰余金に影響しない損益 | -154.76%-10.7万 | -154.76%-10.7万 | 53.85%-4.2万 | 53.85%-4.2万 | -30.00%-9.1万 | -30.00%-9.1万 | -775.00%-7万 | -775.00%-7万 | 97.22%-7,999.9999 | 96.64%-7,999.9999 |
| 株主資本 | -15.57%1,942.5万 | -15.57%1,942.5万 | -1.78%2,300.7万 | -1.78%2,300.7万 | -9.54%2,342.5万 | -9.54%2,342.5万 | 0.27%2,589.4万 | 0.27%2,589.4万 | 33.12%2,582.4万 | 33.43%2,582.4万 |
| 資本合計 | -15.57%1,942.5万 | -15.57%1,942.5万 | -1.78%2,300.7万 | -1.78%2,300.7万 | -9.54%2,342.5万 | -9.54%2,342.5万 | 0.27%2,589.4万 | 0.27%2,589.4万 | 33.12%2,582.4万 | --2,582.4万 |
| 会計基準 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |