Westpac Banking Corp
WBC
CommBank
CBA
Telstra Group Ltd
TLS
ANZ Group Holdings Ltd
ANZ
BHP Group Ltd
BHP
| (FY)2024/12/30 | (Q4)2024/12/30 | (FY)2023/12/30 | (Q4)2023/12/30 | (FY)2022/12/30 | (Q4)2022/12/30 | (FY)2021/12/30 | (Q4)2021/12/30 | (FY)2020/12/30 | (Q4)2020/12/30 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資産 | ||||||||||
| 流動資産 | ||||||||||
| 現金及び現金同等物、短期投資 | 39.44%2,000.04万 | 39.44%2,000.04万 | -38.08%1,434.34万 | -38.08%1,434.34万 | 19.61%2,316.53万 | 19.61%2,316.53万 | 1.21%1,936.71万 | 1.21%1,936.71万 | 151.06%1,913.64万 | 151.06%1,913.64万 |
| -現金及び現金同等物 | 39.44%2,000.04万 | 39.44%2,000.04万 | -38.08%1,434.34万 | -38.08%1,434.34万 | 19.61%2,316.53万 | 19.61%2,316.53万 | 1.21%1,936.71万 | 1.21%1,936.71万 | 151.06%1,913.64万 | 151.06%1,913.64万 |
| 営業債権、その他の債権及び契約資産 | -60.86%94.8万 | -60.86%94.8万 | 3.07%242.2万 | 3.07%242.2万 | 158.39%234.98万 | 158.39%234.98万 | 0.19%90.94万 | 0.19%90.94万 | -23.56%90.77万 | -23.56%90.77万 |
| -売掛金 | 195.55%17.97万 | 195.55%17.97万 | -95.95%6.08万 | -95.95%6.08万 | 1,428.49%150万 | 1,428.49%150万 | 0.43%9.81万 | 0.43%9.81万 | 2,211.16%9.77万 | 2,211.16%9.77万 |
| -その他の売掛金 | -67.46%76.83万 | -67.46%76.83万 | 177.86%236.12万 | 177.86%236.12万 | 4.75%84.98万 | 4.75%84.98万 | 0.16%81.13万 | 0.16%81.13万 | -31.55%81万 | -31.55%81万 |
| 棚卸資産 | -50.16%24.07万 | -50.16%24.07万 | 21.52%48.3万 | 21.52%48.3万 | 56.12%39.74万 | 56.12%39.74万 | 367.97%25.46万 | 367.97%25.46万 | 239.55%5.44万 | 239.55%5.44万 |
| ヘッジ会計取引による資産 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --147.03万 | --147.03万 |
| その他の流動資産 | 42.72%44.19万 | 42.72%44.19万 | 52.06%30.96万 | 52.06%30.96万 | -42.65%20.36万 | -42.65%20.36万 | 177.86%35.51万 | 177.86%35.51万 | --12.78万 | --12.78万 |
| 流動資産合計 | 23.20%2,163.11万 | 23.20%2,163.11万 | -32.77%1,755.8万 | -32.77%1,755.8万 | 25.04%2,611.61万 | 25.04%2,611.61万 | -3.74%2,088.61万 | -3.74%2,088.61万 | 142.12%2,169.66万 | 142.12%2,169.66万 |
| 非流動資産 | ||||||||||
| 有形固定資産純額 | -29.58%124.11万 | -29.58%124.11万 | -19.35%176.24万 | -19.35%176.24万 | 10.60%218.53万 | 10.60%218.53万 | 698.73%197.58万 | 698.73%197.58万 | -33.20%24.74万 | -33.20%24.74万 |
| -有形固定資産総額 | 0.62%337.46万 | 0.62%337.46万 | 4.49%335.36万 | 4.49%335.36万 | 26.19%320.95万 | 26.19%320.95万 | 255.64%254.34万 | 255.64%254.34万 | 3.68%71.51万 | 3.68%71.51万 |
| -減価償却累計额 | -34.08%-213.35万 | -34.08%-213.35万 | -55.36%-159.12万 | -55.36%-159.12万 | -80.47%-102.42万 | -80.47%-102.42万 | -21.32%-56.75万 | -21.32%-56.75万 | -46.45%-46.78万 | -46.45%-46.78万 |
| のれん及びその他の無形資産 | ---- | ---- | -9.71%60.88万 | -9.71%60.88万 | -8.85%67.42万 | -8.85%67.42万 | -56.76%73.97万 | -56.76%73.97万 | -3.69%171.06万 | -3.69%171.06万 |
| -のれん | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%90.55万 | 0.00%90.55万 |
| -その他の無形資産 | ---- | ---- | -9.71%60.88万 | -9.71%60.88万 | -8.85%67.42万 | -8.85%67.42万 | -8.13%73.97万 | -8.13%73.97万 | -7.52%80.52万 | -7.52%80.52万 |
| その他の非流動資産 | -30.87%17.5万 | -30.87%17.5万 | 25.26%25.31万 | 25.26%25.31万 | 10.73%20.21万 | 10.73%20.21万 | 352.67%18.25万 | 352.67%18.25万 | 15.83%4.03万 | 15.83%4.03万 |
| 非流動資産合計 | -46.04%141.6万 | -46.04%141.6万 | -14.29%262.42万 | -14.29%262.42万 | 5.65%306.16万 | 5.65%306.16万 | 45.02%289.8万 | 45.02%289.8万 | -8.39%199.83万 | -8.39%199.83万 |
| 資産合計 | 14.20%2,304.71万 | 14.20%2,304.71万 | -30.83%2,018.22万 | -30.83%2,018.22万 | 22.68%2,917.78万 | 22.68%2,917.78万 | 0.38%2,378.41万 | 0.38%2,378.41万 | 112.65%2,369.49万 | 112.65%2,369.49万 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 短期借入金及び資本リース債務 | -5.50%45.5万 | -5.50%45.5万 | 23.49%48.15万 | 23.49%48.15万 | 59.89%38.99万 | 59.89%38.99万 | -34.42%24.38万 | -34.42%24.38万 | -55.70%37.18万 | -55.70%37.18万 |
| -短期借入金 | ---- | ---- | -22.75%3.47万 | -22.75%3.47万 | 4.76%4.49万 | 4.76%4.49万 | -86.63%4.29万 | -86.63%4.29万 | -61.79%32.07万 | -61.79%32.07万 |
| -資本リース債務 | 1.84%45.5万 | 1.84%45.5万 | 29.52%44.68万 | 29.52%44.68万 | 71.66%34.49万 | 71.66%34.49万 | 292.96%20.09万 | 292.96%20.09万 | --5.11万 | --5.11万 |
| 未払金 | 60.87%137.33万 | 60.87%137.33万 | -68.01%85.36万 | -68.01%85.36万 | 105.14%266.88万 | 105.14%266.88万 | 40.30%130.1万 | 40.30%130.1万 | 96.75%92.73万 | 96.75%92.73万 |
| -買掛金 | 70.82%137.33万 | 70.82%137.33万 | -68.53%80.4万 | -68.53%80.4万 | 119.14%255.47万 | 119.14%255.47万 | 68.14%116.58万 | 68.14%116.58万 | 47.70%69.33万 | 47.70%69.33万 |
| -その他の未払金 | ---- | ---- | -56.48%4.97万 | -56.48%4.97万 | -15.58%11.42万 | -15.58%11.42万 | -42.20%13.52万 | -42.20%13.52万 | 12,370.74%23.4万 | 12,370.74%23.4万 |
| 引当金 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --317.98万 | --317.98万 |
| 退職給付その他に係る負債 | -17.49%45.64万 | -17.49%45.64万 | 2.04%55.32万 | 2.04%55.32万 | -3.07%54.21万 | -3.07%54.21万 | 33.12%55.93万 | 33.12%55.93万 | 49.63%42.02万 | 49.63%42.02万 |
| 流動性繰延負債 | -16.92%4.83万 | -16.92%4.83万 | 17.33%5.82万 | 17.33%5.82万 | --4.96万 | --4.96万 | ---- | ---- | --1.34万 | --1.34万 |
| その他の流動負債 | ---- | ---- | ---- | ---- | ---- | ---- | 47.64%93.76万 | 47.64%93.76万 | --63.5万 | --63.5万 |
| 流動負債合計 | 19.86%233.3万 | 19.86%233.3万 | -46.68%194.65万 | -46.68%194.65万 | 20.01%365.04万 | 20.01%365.04万 | -45.17%304.17万 | -45.17%304.17万 | 248.60%554.75万 | 248.60%554.75万 |
| 非流動負債 | ||||||||||
| 長期借入金及びリース債務 | -41.15%71.54万 | -41.15%71.54万 | -26.65%121.57万 | -26.65%121.57万 | 3.27%165.74万 | 3.27%165.74万 | 649.26%160.49万 | 649.26%160.49万 | -31.64%21.42万 | -31.64%21.42万 |
| -長期借入金 | -33.36%4.55万 | -33.36%4.55万 | 2.96%6.82万 | 2.96%6.82万 | -61.51%6.63万 | -61.51%6.63万 | 3.61%17.21万 | 3.61%17.21万 | -46.99%16.61万 | -46.99%16.61万 |
| -リース債務 | -41.62%66.99万 | -41.62%66.99万 | -27.88%114.75万 | -27.88%114.75万 | 11.05%159.12万 | 11.05%159.12万 | 2,879.61%143.28万 | 2,879.61%143.28万 | --4.81万 | --4.81万 |
| 従業員福利厚生費 | -7.30%17.22万 | -7.30%17.22万 | 22.58%18.58万 | 22.58%18.58万 | -23.08%15.16万 | -23.08%15.16万 | -3.36%19.7万 | -3.36%19.7万 | 44.16%20.39万 | 44.16%20.39万 |
| 非流動負債合計 | -36.67%88.76万 | -36.67%88.76万 | -22.53%140.15万 | -22.53%140.15万 | 0.39%180.9万 | 0.39%180.9万 | 331.02%180.2万 | 331.02%180.2万 | -8.07%41.81万 | -8.07%41.81万 |
| 負債合計 | -3.80%322.06万 | -3.80%322.06万 | -38.68%334.79万 | -38.68%334.79万 | 12.71%545.94万 | 12.71%545.94万 | -18.81%484.37万 | -18.81%484.37万 | 191.55%596.56万 | 191.55%596.56万 |
| 資本 | ||||||||||
| 資本金 | 15.23%1.68億 | 15.23%1.68億 | 7.78%1.46億 | 7.78%1.46億 | 15.01%1.35億 | 15.01%1.35億 | 18.98%1.17億 | 18.98%1.17億 | 52.52%9,874.19万 | 52.52%9,874.19万 |
| -普通株式 | 15.23%1.68億 | 15.23%1.68億 | 7.78%1.46億 | 7.78%1.46億 | 15.01%1.35億 | 15.01%1.35億 | 18.98%1.17億 | 18.98%1.17億 | 52.52%9,874.19万 | 52.52%9,874.19万 |
| 利益剰余金 | -13.89%-1.98億 | -13.89%-1.98億 | -19.90%-1.74億 | -19.90%-1.74億 | -17.86%-1.45億 | -17.86%-1.45億 | -21.64%-1.23億 | -21.64%-1.23億 | -36.09%-1.01億 | -36.09%-1.01億 |
| 利益剰余金に影響しない損益 | 11.02%5,020.63万 | 11.02%5,020.63万 | 34.07%4,522.38万 | 34.07%4,522.38万 | 37.13%3,373.13万 | 37.13%3,373.13万 | 21.67%2,459.74万 | 21.67%2,459.74万 | 7.89%2,021.73万 | 7.89%2,021.73万 |
| 株主資本 | 17.77%1,982.65万 | 17.77%1,982.65万 | -29.02%1,683.43万 | -29.02%1,683.43万 | 25.23%2,371.84万 | 25.23%2,371.84万 | 6.83%1,894.05万 | 6.83%1,894.05万 | 94.91%1,772.93万 | 94.91%1,772.93万 |
| 資本合計 | 17.77%1,982.65万 | 17.77%1,982.65万 | -29.02%1,683.43万 | -29.02%1,683.43万 | 25.23%2,371.84万 | 25.23%2,371.84万 | 6.83%1,894.05万 | 6.83%1,894.05万 | 94.91%1,772.93万 | 94.91%1,772.93万 |
| 会計基準 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |