Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
亞馬遜
AMZN
5
傑富瑞
JEF
(FY)2024/12/31 | (Q4)2024/12/31 | (Q2)2024/06/30 | (FY)2023/12/31 | (Q4)2023/12/31 | (Q2)2023/06/30 | (FY)2022/12/31 | (Q4)2022/12/31 | (Q2)2022/06/30 | (FY)2021/12/31 | |
---|---|---|---|---|---|---|---|---|---|---|
資產 | ||||||||||
流動資產 | ||||||||||
現金及現金等價物與短期投資 | -11.69%1.15億 | -11.69%1.15億 | -32.11%9,601.2萬 | -20.76%1.31億 | -20.76%1.31億 | -28.38%1.41億 | -11.55%1.65億 | --1.65億 | 173.08%1.97億 | 249.92%1.86億 |
-現金及現金等價物 | -11.69%1.15億 | -11.69%1.15億 | 38.60%9,601.2萬 | 40.85%1.31億 | 40.85%1.31億 | -43.83%6,927.2萬 | -17.39%9,279.5萬 | --9,279.5萬 | 75.45%1.23億 | 119.01%1.12億 |
-短期投資 | ---- | ---- | ---- | ---- | ---- | -2.67%7,214.9萬 | -2.71%7,214.9萬 | --7,214.9萬 | 3,578.71%7,412.6萬 | 3,596.86%7,415.9萬 |
-應收賬款淨額 | 10.17%6,443.1萬 | 10.17%6,443.1萬 | 34.42%5,078萬 | 22.21%5,848.3萬 | 22.21%5,848.3萬 | -13.99%3,777.6萬 | 14.25%4,785.4萬 | --4,785.4萬 | 22.90%4,392.2萬 | 9.75%4,188.4萬 |
-其中:應收賬款 | 11.82%7,198.6萬 | 11.82%7,198.6萬 | ---- | 16.29%6,437.6萬 | 16.29%6,437.6萬 | ---- | 12.46%5,535.7萬 | --5,535.7萬 | ---- | 12.58%4,922.2萬 |
-其中:壞賬準備 | -28.20%-755.5萬 | -28.20%-755.5萬 | ---- | 21.46%-589.3萬 | 21.46%-589.3萬 | ---- | -2.25%-750.3萬 | ---750.3萬 | ---- | -32.05%-733.8萬 |
-其他應收款 | 8.22%3,119.2萬 | 8.22%3,119.2萬 | -31.19%3,330.5萬 | -33.59%2,882.4萬 | -33.59%2,882.4萬 | -10.79%4,840.2萬 | -20.89%4,340.5萬 | --4,340.5萬 | 56.37%5,425.6萬 | 167.05%5,486.9萬 |
存貨 | 32.13%2.56億 | 32.13%2.56億 | 16.86%2.24億 | 1.68%1.94億 | 1.68%1.94億 | -7.65%1.92億 | -11.48%1.91億 | --1.91億 | -28.21%2.08億 | -32.48%2.15億 |
預付費用 | -17.82%1,659.2萬 | -17.82%1,659.2萬 | ---- | 86.04%2,018.9萬 | 86.04%2,018.9萬 | ---- | 70.95%1,085.2萬 | --1,085.2萬 | ---- | -42.52%634.8萬 |
遞延資產 | -45.16%96.8萬 | -45.16%96.8萬 | 47.33%239.7萬 | 13.36%176.5萬 | 13.36%176.5萬 | 95.32%162.7萬 | -6.54%155.7萬 | --155.7萬 | -47.81%83.3萬 | -35.73%166.6萬 |
其他流動資產 | 60.40%217.5萬 | 60.40%217.5萬 | 41.72%2,434.8萬 | 20.86%135.6萬 | 20.86%135.6萬 | 12.63%1,718萬 | -53.73%112.2萬 | --112.2萬 | 30.43%1,525.3萬 | --242.5萬 |
流動資產合計 | 12.02%4.94億 | 12.02%4.94億 | -1.64%4.31億 | -5.00%4.41億 | -5.00%4.41億 | -15.63%4.38億 | -9.31%4.64億 | --4.64億 | 16.59%5.2億 | 14.38%5.12億 |
非流動資產 | ||||||||||
物業廠房及設備淨額 | 5.13%8.97億 | 5.13%8.97億 | 36.87%8.33億 | 48.98%8.53億 | 48.98%8.53億 | 8.46%6.09億 | -2.15%5.73億 | --5.73億 | -8.68%5.61億 | -12.71%5.85億 |
-物業、廠房及設備 | 6.77%10.85億 | 6.77%10.85億 | 36.87%8.33億 | 21.72%10.17億 | 21.72%10.17億 | 8.46%6.09億 | -1.06%8.35億 | --8.35億 | -8.68%5.61億 | -11.68%8.44億 |
-累計折舊 | -15.37%-1.88億 | -15.37%-1.88億 | ---- | 37.77%-1.63億 | 37.77%-1.63億 | ---- | -1.39%-2.62億 | ---2.62億 | ---- | 9.28%-2.59億 |
長期預付費用 | 46.60%627萬 | 46.60%627萬 | 20.94%277.8萬 | 4.57%427.7萬 | 4.57%427.7萬 | 29.26%229.7萬 | -31.98%409萬 | --409萬 | -14.73%177.7萬 | 13.11%601.3萬 |
投資總額 | 4.61%8,043.9萬 | 4.61%8,043.9萬 | -43.10%7,518萬 | -39.43%7,689.3萬 | -39.43%7,689.3萬 | -5.47%1.32億 | -9.41%1.27億 | --1.27億 | -42.19%1.4億 | -45.22%1.4億 |
-長期股權投資 | 2.61%7,802.4萬 | 2.61%7,802.4萬 | -28.28%7,432.7萬 | -25.97%7,604萬 | -25.97%7,604萬 | -4.07%1.04億 | -7.57%1.03億 | --1.03億 | -23.67%1.08億 | -28.58%1.11億 |
-其中:可供出售證券 | 183.12%241.5萬 | 183.12%241.5萬 | -97.01%85.3萬 | -96.48%85.3萬 | -96.48%85.3萬 | -10.24%2,849.2萬 | -16.45%2,423.8萬 | --2,423.8萬 | -68.34%3,174.1萬 | -71.06%2,901萬 |
商譽及其他無形資產 | -2.97%2.06億 | -2.97%2.06億 | 241.24%2.1億 | 270.38%2.12億 | 270.38%2.12億 | 6.13%6,149.9萬 | 0.68%5,731.6萬 | --5,731.6萬 | 5.25%5,794.7萬 | 2.57%5,692.7萬 |
-商譽 | 0.00%9,724.7萬 | 0.00%9,724.7萬 | 3,635.96%9,724.7萬 | 3,635.96%9,724.7萬 | 3,635.96%9,724.7萬 | 0.00%260.3萬 | 0.00%260.3萬 | --260.3萬 | 0.00%260.3萬 | 0.00%260.3萬 |
-其他無形資產 | -5.48%1.09億 | -5.48%1.09億 | 91.21%1.13億 | 110.26%1.15億 | 110.26%1.15億 | 6.42%5,889.6萬 | 0.72%5,471.3萬 | --5,471.3萬 | 5.51%5,534.4萬 | 2.70%5,432.4萬 |
非流動遞延資產 | -2.28%725.4萬 | -2.28%725.4萬 | --736.8萬 | --742.3萬 | --742.3萬 | ---- | --0 | --0 | ---- | ---- |
非流動資產合計 | 4.24%13.45億 | 4.24%13.45億 | 34.57%12.68億 | 44.52%12.91億 | 44.52%12.91億 | 6.56%9.42億 | -2.04%8.93億 | --8.93億 | -17.43%8.84億 | -19.40%9.12億 |
總資產 | 6.22%18.39億 | 6.22%18.39億 | 23.07%16.99億 | 27.59%17.32億 | 27.59%17.32億 | -1.65%13.81億 | -4.65%13.57億 | --13.57億 | -7.43%14.04億 | -9.83%14.24億 |
負債 | ||||||||||
流動負債 | ||||||||||
-短期借款及資本租賃負債 | 1.36%9,960.4萬 | 1.36%9,960.4萬 | -11.28%9,832.9萬 | -47.15%9,826.9萬 | -47.15%9,826.9萬 | -40.21%1.11億 | -32.95%1.86億 | --1.86億 | -6.13%1.85億 | -9.76%2.77億 |
-其中:短期借款 | 1.80%9,440萬 | 1.80%9,440萬 | -11.50%9,299.9萬 | -49.39%9,273.4萬 | -49.39%9,273.4萬 | -42.51%1.05億 | -33.38%1.83億 | --1.83億 | -6.40%1.83億 | -9.88%2.75億 |
-其中:資本租賃負債 | -5.98%520.4萬 | -5.98%520.4萬 | -7.29%533萬 | 104.62%553.5萬 | 104.62%553.5萬 | 122.57%574.9萬 | 18.07%270.5萬 | --270.5萬 | 17.04%258.3萬 | 7.56%229.1萬 |
應付款項 | -9.61%6,019.8萬 | -9.61%6,019.8萬 | -30.87%1.21億 | 10.77%6,659.8萬 | 10.77%6,659.8萬 | 6.04%1.76億 | -1.64%6,012.5萬 | --6,012.5萬 | -2.36%1.66億 | -15.12%6,112.8萬 |
-應付帳款 | -7.62%3,099.7萬 | -7.62%3,099.7萬 | 26.89%3,174.9萬 | 37.13%3,355.2萬 | 37.13%3,355.2萬 | 29.06%2,502萬 | 12.11%2,446.8萬 | --2,446.8萬 | -12.51%1,938.6萬 | -32.15%2,182.5萬 |
-應交稅費 | -6.00%2,631.7萬 | -6.00%2,631.7萬 | 76.86%1,562.2萬 | 92.85%2,799.8萬 | 92.85%2,799.8萬 | -18.73%883.3萬 | -17.60%1,451.8萬 | --1,451.8萬 | 11.23%1,086.9萬 | 12.34%1,761.9萬 |
-其他應付款 | -42.87%288.4萬 | -42.87%288.4萬 | -47.77%7,406.2萬 | -76.12%504.8萬 | -76.12%504.8萬 | 4.73%1.42億 | -2.51%2,113.9萬 | --2,113.9萬 | -1.68%1.35億 | -10.29%2,168.4萬 |
其他流動負債 | 64.81%3,439.6萬 | 64.81%3,439.6萬 | -3.63%1,438.3萬 | 169.29%2,087萬 | 169.29%2,087萬 | 15.32%1,492.4萬 | 7.25%775萬 | --775萬 | -5.79%1,294.1萬 | -8.57%722.6萬 |
流動負債合計 | 22.77%4.61億 | 22.77%4.61億 | -8.76%3.87億 | -5.28%3.75億 | -5.28%3.75億 | -5.09%4.24億 | -14.59%3.96億 | --3.96億 | 3.03%4.47億 | -1.61%4.64億 |
非流動負債 | ||||||||||
-長期借款及資本租賃 | -4.26%3.04億 | -4.26%3.04億 | 18.46%3.12億 | 20.15%3.18億 | 20.15%3.18億 | -0.39%2.63億 | -0.25%2.65億 | --2.65億 | -27.05%2.64億 | -17.59%2.65億 |
-其中:長期借款 | -4.38%2.33億 | -4.38%2.33億 | 28.65%2.38億 | 4.43%2.43億 | 4.43%2.43億 | -19.92%1.85億 | -0.03%2.33億 | --2.33億 | -30.04%2.31億 | -19.48%2.33億 |
-其中:長期資本租賃負債 | -3.87%7,160.3萬 | -3.87%7,160.3萬 | -5.45%7,443.9萬 | 136.49%7,448.4萬 | 136.49%7,448.4萬 | 132.86%7,873.3萬 | -1.89%3,149.5萬 | --3,149.5萬 | 3.03%3,381.1萬 | -0.60%3,210.3萬 |
長期應付帳款及其他應付款 | -91.56%372萬 | -91.56%372萬 | 1,131.73%4,402.2萬 | 1,132.88%4,406.3萬 | 1,132.88%4,406.3萬 | 10.34%357.4萬 | 10.34%357.4萬 | --357.4萬 | 6.76%323.9萬 | 6.76%323.9萬 |
其他非流動負債 | -42.95%1,353.5萬 | -42.95%1,353.5萬 | -72.96%617.2萬 | 13.21%2,372.6萬 | 13.21%2,372.6萬 | 24.09%2,282.3萬 | 24.40%2,095.8萬 | --2,095.8萬 | 181.48%1,839.2萬 | 116.21%1,684.7萬 |
非流動負債合計 | -7.41%5.48億 | -7.41%5.48億 | 32.82%5.67億 | 38.23%5.91億 | 38.23%5.91億 | 0.94%4.27億 | 1.52%4.28億 | --4.28億 | -17.98%4.23億 | -12.11%4.21億 |
負債總額 | 4.31%10.09億 | 4.31%10.09億 | 12.08%9.54億 | 17.31%9.67億 | 17.31%9.67億 | -2.16%8.51億 | -6.93%8.24億 | --8.24億 | -8.38%8.69億 | -6.90%8.85億 |
所有者權益 | ||||||||||
股本 | 0.00%2.51億 | 0.00%2.51億 | 0.00%2.51億 | 0.00%2.51億 | 0.00%2.51億 | 0.00%2.51億 | 1.25%2.51億 | --2.51億 | 2.40%2.51億 | 2.41%2.48億 |
-普通股 | 0.00%2.51億 | 0.00%2.51億 | 0.00%2.51億 | 0.00%2.51億 | 0.00%2.51億 | 0.00%2.51億 | 1.25%2.51億 | --2.51億 | 2.40%2.51億 | 2.41%2.48億 |
留存收益 | ---- | ---- | 54.83%9,391.9萬 | ---- | ---- | 3.56%6,066萬 | ---- | ---- | --5,857.2萬 | ---- |
其他股本權益 | ---- | ---- | 0.14%794.4萬 | ---- | ---- | 0.56%793.3萬 | ---- | ---- | --788.9萬 | ---- |
股東權益 | 8.15%7.47億 | 8.15%7.47億 | 39.66%6.73億 | 42.62%6.91億 | 42.62%6.91億 | -0.87%4.82億 | -0.77%4.84億 | --4.84億 | -5.01%4.86億 | -13.77%4.88億 |
非控制性權益 | 13.13%8,367.7萬 | 13.13%8,367.7萬 | 51.23%7,226.5萬 | 52.05%7,396.7萬 | 52.05%7,396.7萬 | -0.52%4,778.6萬 | -2.38%4,864.7萬 | --4,864.7萬 | -13.56%4,803.7萬 | -18.78%4,983.5萬 |
總權益 | 8.63%8.31億 | 8.63%8.31億 | 40.71%7.46億 | 43.48%7.65億 | 43.48%7.65億 | -0.84%5.3億 | -0.92%5.33億 | --5.33億 | -5.85%5.34億 | -14.26%5.38億 |
貨幣單位 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 |