MAYBANK
1155
CIMB
1023
YTLPOWR
6742
4
GAMUDA
5398
5
RHBBANK
1066
(FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | (Q3)2023/09/30 | (Q2)2023/06/30 | (Q1)2023/03/31 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
經營活動產生的現金 | -20.30%5,407萬 | 94.00%2,848.5萬 | -46.33%1,040.1萬 | -89.63%130萬 | -34.64%1,388.4萬 | -54.76%6,784.5萬 | -73.01%1,468.3萬 | -49.43%1,938萬 | -67.40%1,254萬 | 13.12%2,124.2萬 |
扣除非現金調整前淨利潤 | -66.24%2,580.8萬 | -78.11%453.4萬 | -141.21%-761.9萬 | -44.10%1,057.2萬 | -0.11%1,832.1萬 | -24.84%7,645.4萬 | -12.67%2,071.5萬 | -34.15%1,848.6萬 | -21.77%1,891.1萬 | -28.79%1,834.2萬 |
非現金項目調整總額 | 100.19%3,099.8萬 | 43.26%902.7萬 | 437.22%1,387.1萬 | 59.65%373.1萬 | 2.46%436.9萬 | -25.27%1,548.4萬 | -42.71%630.1萬 | 146.85%258.2萬 | -50.78%233.7萬 | 8.58%426.4萬 |
-折舊與攤銷 | 7.50%2,077.9萬 | -0.91%514.3萬 | 9.83%517.3萬 | 11.20%522.3萬 | 10.71%524萬 | 1.05%1,933萬 | 3.55%519萬 | -3.78%471萬 | -0.02%469.7萬 | 4.62%473.3萬 |
-在損益中確認的減值損失回撥 | 189.32%593.1萬 | 190.41%590.7萬 | 450.00%1.1萬 | -14.29%1.2萬 | --1,000 | -8.46%205萬 | -9.17%203.4萬 | --2,000 | --1.4萬 | --0 |
-資產準備金與勾銷 | 2,195.37%842.4萬 | --142.1萬 | --700.3萬 | --0 | --0 | --36.7萬 | ---- | ---- | ---- | ---- |
-處置利潤 | 96.92%-3.2萬 | 181.49%36.1萬 | 72.48%-28.9萬 | -116.45%-12.7萬 | 107.21%2.3萬 | -1,280.63%-104萬 | -588.66%-44.3萬 | -181.50%-105萬 | 68.19%77.2萬 | -228.87%-31.9萬 |
-匯兌損益淨額 | -91.54%16.1萬 | -214.99%-276.2萬 | 965.38%304.7萬 | 81.93%-33.4萬 | -80.24%21萬 | 180.19%190.3萬 | -44.92%240.2萬 | 109.43%28.6萬 | -767.61%-184.8萬 | 343.25%106.3萬 |
-其他非現金項目 | 40.15%-426.5萬 | 67.90%-104.3萬 | 21.38%-107.4萬 | 19.65%-104.3萬 | 8.90%-110.5萬 | -468.90%-712.6萬 | -491.17%-324.9萬 | -207.66%-136.6萬 | -562.24%-129.8萬 | -1,825.40%-121.3萬 |
營運資本變動 | 88.64%-273.6萬 | 221.01%1,492.4萬 | 345.79%414.9萬 | -49.32%-1,300.3萬 | -545.60%-880.6萬 | -187.51%-2,409.3萬 | -162.67%-1,233.3萬 | -118.34%-168.8萬 | -191.17%-870.8萬 | 87.49%-136.4萬 |
-應收款(增)減 | 210.11%2,622萬 | 224.01%1,870.9萬 | -308.06%-1,002.2萬 | 604.75%1,040.3萬 | 269.40%713萬 | -470.93%-2,381.3萬 | -239.44%-1,508.7萬 | -189.34%-245.6萬 | -114.49%-206.1萬 | 80.31%-420.9萬 |
-存貨(增)減 | 119.58%422萬 | 84.51%-403.5萬 | 346.68%1,007.7萬 | -328.78%-938.6萬 | 70.98%756.4萬 | -140.07%-2,155.2萬 | -392.96%-2,604.3萬 | -89.47%225.6萬 | -113.06%-218.9萬 | -78.82%442.4萬 |
-應付款(減)增 | -255.96%-3,317.6萬 | -99.13%25萬 | 375.13%409.4萬 | -214.49%-1,402萬 | -1,388.28%-2,350萬 | 178.41%2,127.2萬 | 46.24%2,879.7萬 | 90.06%-148.8萬 | 79.20%-445.8萬 | 84.84%-157.9萬 |
已付股息(經營活動產生的現金流) | ||||||||||
已收到的股息(經營活動產生的現金流) | ||||||||||
已付利息(經營活動產生的現金流) | -35.16%-185.3萬 | -4.38%-45.3萬 | -35.17%-46.5萬 | -69.52%-49.5萬 | -46.18%-44萬 | -39.13%-137.1萬 | -168.93%-43.4萬 | -45.76%-34.4萬 | -2.10%-29.2萬 | 0.33%-30.1萬 |
已收到的利息(經營活動產生的現金流) | ||||||||||
已支付退稅 | 39.32%-1,636.7萬 | 77.43%-174.5萬 | 49.61%-466.4萬 | -14.42%-432.5萬 | 9.26%-563.3萬 | -126.94%-2,697.3萬 | -19.91%-773萬 | -157.73%-925.5萬 | -26.76%-378萬 | -647.44%-620.8萬 |
其他經營現金流入(流出) | 875.00%11.7萬 | 0 | 1,000 | 0 | 792.31%11.6萬 | 101.13%1.2萬 | 99.93%-1,000 | 0 | 0 | -96.22%1.3萬 |
經營活動現金淨額 | -8.97%3,596.7萬 | 303.30%2,628.7萬 | -46.09%527.3萬 | -141.57%-352萬 | -46.24%792.7萬 | -70.96%3,951.3萬 | -85.95%651.8萬 | -71.65%978.1萬 | -75.95%846.8萬 | -26.10%1,474.6萬 |
投資活動現金流量 | ||||||||||
資本支出 | ---- | ---- | ---- | 14.77%-7.5萬 | -91.84%-9.4萬 | ---- | ---- | -4.35%-9.6萬 | -282.61%-8.8萬 | 9.26%-4.9萬 |
物業、廠房及設備交易淨額 | -737.64%-1,826.9萬 | -96,181.82%-1,056.9萬 | -562.16%-313.2萬 | -320.00%-361.2萬 | -11.29%-95.6萬 | 91.40%-218.1萬 | 100.19%1.1萬 | 79.47%-47.3萬 | 77.35%-86萬 | 93.66%-85.9萬 |
已收到的利息(投資活動產生的現金流) | 401.06%611.8萬 | 143.92%157.8萬 | -15.63%145.7萬 | -3.15%153.8萬 | 3.07%154.5萬 | -54.27%122.1萬 | -398.94%-359.3萬 | 161.67%172.7萬 | 258.47%158.8萬 | 310.68%149.9萬 |
其他投資變動淨額 | -18.21%-34.4萬 | ---8.2萬 | ---- | ---- | ---- | ---29.1萬 | ---- | ---- | ---- | ---- |
投資活動現金淨額 | -898.80%-1,249.5萬 | -149.26%-907.3萬 | -252.68%-176.8萬 | -435.78%-214.9萬 | -16.24%49.5萬 | 94.54%-125.1萬 | 20.41%-364萬 | 166.71%115.8萬 | 118.95%64萬 | 104.46%59.1萬 |
融資活動現金流量 | ||||||||||
債務發行/償還的淨額 | -2.59%-31.7萬 | -120.36%-11.3萬 | 2.86%-3.4萬 | 1.35%7.5萬 | 72.87%-24.5萬 | 96.69%-30.9萬 | 122.76%55.5萬 | 96.92%-3.5萬 | 100.99%7.4萬 | -151.99%-90.3萬 |
租賃融資增減 | -18.43%-812.4萬 | -2.89%-202.6萬 | -23.80%-201.8萬 | -27.35%-204.9萬 | -22.94%-203.1萬 | 5.13%-686萬 | -0.79%-196.9萬 | 13.94%-163萬 | 7.21%-160.9萬 | -0.18%-165.2萬 |
已支付現金股息 | 44.44%-2,160萬 | --0 | -53.85%-1,080萬 | --0 | 35.48%-1,080萬 | -43.43%-3,888萬 | -11.11%-810萬 | -11.11%-702萬 | 2.50%-702萬 | -165.71%-1,674萬 |
非控制性權益現金股息 | -7.25%-56.2萬 | --0 | -10.38%-11.7萬 | -92.31%-22.5萬 | -73.23%-22萬 | 38.58%-52.4萬 | -25.10%-17.4萬 | 24.82%-10.6萬 | 45.07%-11.7萬 | 64.72%-12.7萬 |
其他籌資費用淨額 | ---- | ---- | ---- | ---- | ---- | 6.75%-5.1萬 | ---- | ---- | ---- | ---- |
融資活動現金淨額 | 34.36%-3,060.3萬 | 78.04%-213.9萬 | -47.53%-1,296.9萬 | 74.64%-219.9萬 | 31.54%-1,329.6萬 | -4.56%-4,662.4萬 | 16.87%-973.9萬 | 8.91%-879.1萬 | 47.92%-867.2萬 | -195.53%-1,942.2萬 |
現金淨流量 | ||||||||||
期初現金流 | -3.88%2.07億 | -13.79%1.85億 | -8.47%1.95億 | -4.57%2.02億 | -4.12%2.07億 | 45.92%2.16億 | 15.31%2.15億 | 30.33%2.13億 | 43.40%2.12億 | 46.30%2.16億 |
現金變動 | 14.72%-713.1萬 | 319.72%1,507.5萬 | -540.60%-946.4萬 | -1,904.59%-786.8萬 | -19.31%-487.4萬 | -112.20%-836.2萬 | -122.79%-686.1萬 | -90.71%214.8萬 | -97.13%43.6萬 | -3,081.75%-408.5萬 |
期末現金 | -3.44%2億 | -3.44%2億 | -13.79%1.85億 | -8.47%1.95億 | -4.57%2.02億 | -4.12%2.07億 | -4.12%2.07億 | 15.31%2.15億 | 30.33%2.13億 | 43.40%2.12億 |
自由現金流 | -44.68%1,695.3萬 | 1,203.21%1,540.4萬 | -73.50%220.8萬 | -200.90%-739.7萬 | -51.18%673.8萬 | -72.25%3,064.7萬 | -97.09%118.2萬 | -74.05%833.1萬 | -76.64%733.1萬 | 117.75%1,380.3萬 |
會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。