Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
奈飛
NFLX
5
Palantir
PLTR
(FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | (Q3)2023/09/30 | (Q2)2023/06/30 | (Q1)2023/03/31 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
經營活動產生的現金 | -72.81%7,497.6萬 | -161.58%-5.93億 | 57.87%-9,838.6萬 | -34.51%3.19億 | 79.66%4.47億 | 500.10%2.76億 | -41.58%-2.27億 | -217.54%-2.34億 | 2,646.45%4.87億 | 2,484.28%2.49億 |
扣除非現金調整前淨利潤 | -96.44%1,310萬 | -308.29%-9,742.9萬 | -93.80%739.4萬 | -87.43%688.1萬 | -34.45%9,625.4萬 | 22.19%3.68億 | 185.97%4,677.5萬 | 509.51%1.19億 | -77.26%5,472.1萬 | 2.15%1.47億 |
非現金項目調整總額 | -1.30%1.34億 | 567.83%6,357.8萬 | -94.34%580.8萬 | -2.27%4,995.1萬 | 451.07%1,475.9萬 | -27.37%1.36億 | -120.98%-1,359萬 | 178.26%1.03億 | -68.00%5,111萬 | -104.49%-420.4萬 |
-折舊與攤銷 | -2.11%1.21億 | -8.48%2,888.7萬 | -3.64%3,186.3萬 | 4.28%2,896.3萬 | 0.28%3,111.3萬 | 0.12%1.23億 | -10.45%3,156.4萬 | 16.35%3,306.7萬 | -3.89%2,777.3萬 | 1.01%3,102.5萬 |
-在損益中確認的減值損失回撥 | -322.88%-1,738萬 | -95.32%124.8萬 | --12.5萬 | 1,931.82%40.3萬 | -1.79%-1,915.6萬 | -59.32%779.8萬 | 37.48%2,663.9萬 | --0 | -195.65%-2.2萬 | -23,921.52%-1,881.9萬 |
-處置利潤 | 79.08%-679.5萬 | 122.98%1,892.6萬 | -139.78%-2,729.2萬 | 344.30%1,076.1萬 | 56.54%-919萬 | -1,896.13%-3,247.4萬 | -976.47%-8,235.3萬 | 139.34%6,860.5萬 | -97.89%242.2萬 | -140.62%-2,114.8萬 |
-匯兌損益淨額 | 52.89%-98.6萬 | 207.93%378.3萬 | -21.13%-796.3萬 | -87.73%145.1萬 | 145.41%174.3萬 | -4,551.11%-209.3萬 | 63.44%-350.5萬 | -244.48%-657.4萬 | 292.82%1,182.4萬 | -293.55%-383.8萬 |
-養老金及員工福利費用 | 1.05%260.1萬 | 1.09%65萬 | 0.93%65萬 | 1.24%65.1萬 | 0.93%65萬 | 0.70%257.4萬 | 0.63%64.3萬 | 0.78%64.4萬 | 0.63%64.3萬 | 0.78%64.4萬 |
-其他非現金項目 | -2.18%3,583萬 | -24.87%1,008.4萬 | 23.82%842.5萬 | -8.83%772.2萬 | 21.02%959.9萬 | -9.08%3,662.8萬 | 38.41%1,342.2萬 | -32.33%680.4萬 | -31.84%847萬 | -2.17%793.2萬 |
營運資本變動 | 68.29%-7,222萬 | -115.13%-5.59億 | 75.50%-1.12億 | -31.23%2.62億 | 216.38%3.36億 | 48.46%-2.28億 | -52.45%-2.6億 | -226.90%-4.55億 | 199.61%3.81億 | 142.88%1.06億 |
-應收款(增)減 | 954.30%3.99億 | -139.61%-1.49億 | 133.93%2.3億 | 1,459.81%4.78億 | -171.34%-1.61億 | 87.12%-4,669.1萬 | 2,471.78%3.76億 | -190.88%-6.79億 | 104.69%3,066.1萬 | 147.83%2.25億 |
-存貨(增)減 | -622.07%-2億 | -452.01%-2.17億 | 675.34%3.01億 | -188.02%-1.43億 | -6.55%-1.42億 | 117.83%3,838.4萬 | -67.54%6,166.7萬 | 34.32%-5,231.2萬 | 306.71%1.62億 | 46.22%-1.33億 |
-應付款(減)增 | -20.84%-2.71億 | 72.56%-1.93億 | -333.13%-6.43億 | -139.01%-7,353.3萬 | 4,406.57%6.38億 | -266.02%-2.24億 | -86.85%-7.03億 | 189.40%2.76億 | -46.06%1.89億 | -96.99%1,416.5萬 |
-其他流動資產變動 | -97.33%12.4萬 | ---- | ---- | ---- | ---- | 371.30%464.7萬 | ---- | ---- | ---- | ---- |
已付股息(經營活動產生的現金流) | ||||||||||
已收到的股息(經營活動產生的現金流) | ||||||||||
已付利息(經營活動產生的現金流) | 4.35%-3,313.1萬 | 33.57%-681.8萬 | -30.47%-910.7萬 | 7.43%-782.3萬 | -4.93%-938.3萬 | 1.47%-3,463.7萬 | -6.41%-1,026.4萬 | 32.87%-698萬 | 19.61%-845.1萬 | -94.39%-894.2萬 |
已收到的利息(經營活動產生的現金流) | 3.88%675.3萬 | -20.37%134.1萬 | 6.89%161.3萬 | 27.66%207.2萬 | 2.49%172.7萬 | -0.23%650.1萬 | -3.05%168.4萬 | -25.52%150.9萬 | -5.91%162.3萬 | 63.91%168.5萬 |
已支付退稅 | 12.78%-2,289.3萬 | 0 | -87.54%-592.8萬 | -69.07%-692.7萬 | -267.69%-1,003.8萬 | -44.15%-2,624.6萬 | -14.69%-1,625.8萬 | -47.43%-316.1萬 | -114.28%-409.7萬 | -11,969.57%-273萬 |
其他經營現金流入(流出) | 10.39%-169萬 | 40.94%-7.5萬 | -151.8萬 | 84.82%-9.7萬 | 0 | -50.88%-188.6萬 | -12.7萬 | 0 | 44.58%-63.9萬 | -1,054.64%-112萬 |
經營活動現金淨額 | -89.06%2,401.5萬 | -137.83%-5.98億 | 53.21%-1.13億 | -35.60%3.06億 | 80.61%4.29億 | 10,312.47%2.19億 | -38.12%-2.52億 | -228.69%-2.42億 | 7,985.65%4.75億 | 1,788.19%2.38億 |
投資活動現金流量 | ||||||||||
物業、廠房及設備交易淨額 | -121.52%-1.18億 | -63.84%-4,565.5萬 | -270.72%-3,401.4萬 | -361.08%-2,492.6萬 | -25.10%-1,371.2萬 | -1.25%-5,340.8萬 | -275.86%-2,786.6萬 | 36.25%-917.5萬 | 74.06%-540.6萬 | -8.56%-1,096.1萬 |
投資物業交易淨額 | 9.10%-1,191.4萬 | 32.61%-358.1萬 | -2,006.58%-511.9萬 | 59.24%-122.2萬 | 56.24%-199.2萬 | -28.58%-1,310.7萬 | -5.00%-531.4萬 | 91.76%-24.3萬 | -119.31%-299.8萬 | -457.16%-455.2萬 |
其他投資變動淨額 | 20.20%-1,047.3萬 | -108.11%-19萬 | -39.33%-570萬 | 75.76%-202.3萬 | 15.48%-256萬 | -150.08%-1,312.4萬 | 839.12%234.3萬 | -109.58%-409.1萬 | -210.64%-834.7萬 | -937.33%-302.9萬 |
投資活動現金淨額 | -76.66%-1.41億 | -60.28%-4,942.6萬 | -231.88%-4,483.3萬 | -68.18%-2,817.1萬 | 1.50%-1,826.4萬 | -16.79%-7,963.9萬 | -141.06%-3,083.7萬 | 29.98%-1,350.9萬 | 32.72%-1,675.1萬 | -65.46%-1,854.2萬 |
融資活動現金流量 | ||||||||||
債務發行/償還的淨額 | 250.08%2.25億 | 119.07%6.79億 | --1.16億 | -87.73%-3.08億 | 11.55%-2.62億 | -305.24%-1.5億 | 20.20%3.1億 | --0 | -190.34%-1.64億 | -209.16%-2.96億 |
租賃融資增減 | -162.06%-1,671.7萬 | -131.47%-219.9萬 | -2,914.81%-244.2萬 | 52.15%-157.7萬 | -411.65%-1,049.9萬 | -267.45%-637.9萬 | -1,287.50%-95萬 | -406.25%-8.1萬 | -370.19%-329.6萬 | -86.72%-205.2萬 |
已支付現金股息 | 8.00%-6,210萬 | --0 | ---- | ---- | ---- | -25.00%-6,750萬 | --0 | ---4,954.5萬 | ---- | ---- |
融資活動現金淨額 | 165.35%1.46億 | 119.03%6.77億 | 203.69%5,145.8萬 | -67.08%-3.1億 | 8.63%-2.72億 | -1,390.52%-2.24億 | 19.79%3.09億 | 84.73%-4,962.6萬 | -202.42%-1.86億 | -207.77%-2.98億 |
現金淨流量 | ||||||||||
期初現金流 | -42.17%1.16億 | 22.14%1.1億 | -43.58%2.23億 | 108.60%2.55億 | -42.17%1.16億 | -20.94%2.01億 | -34.72%9,017.6萬 | 34.50%3.96億 | -7.25%1.22億 | -20.94%2.01億 |
現金變動 | 135.25%2,962.9萬 | 9.67%2,923.5萬 | 65.05%-1.07億 | -111.73%-3,204.6萬 | 277.23%1.39億 | -58.62%-8,405.2萬 | -57.73%2,665.7萬 | -95.47%-3.05億 | 68.42%2.73億 | 35.66%-7,851萬 |
匯率變動影響 | 98.32%-1.1萬 | 1,063.46%640.7萬 | -2,746.90%-643.4萬 | -53.26%12.2萬 | -307.69%-10.6萬 | -213.88%-65.6萬 | -102.13%-66.5萬 | -289.92%-22.6萬 | 82.52%26.1萬 | 81.69%-2.6萬 |
期末現金 | 25.50%1.46億 | 25.50%1.46億 | 22.14%1.1億 | -43.58%2.23億 | 108.60%2.55億 | -42.17%1.16億 | -42.17%1.16億 | -34.72%9,017.6萬 | 34.50%3.96億 | -7.25%1.22億 |
自由現金流 | -157.37%-9,526.1萬 | -130.78%-6.45億 | 41.38%-1.47億 | -40.16%2.81億 | 83.29%4.16億 | 401.99%1.66億 | -47.36%-2.79億 | -244.63%-2.51億 | 3,241.07%4.7億 | 1,037.94%2.27億 |
會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。