Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
傑富瑞
JEF
5
亞馬遜
AMZN
(FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | (Q3)2023/09/30 | (Q2)2023/06/30 | (Q1)2023/03/31 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
經營活動產生的現金 | 417.39%1,569.2萬 | -811.01%-671.9萬 | 794.12%2,356.9萬 | 90.43%-61.8萬 | 73.84%-54萬 | 77.66%-494.4萬 | -90.08%94.5萬 | 120.09%263.6萬 | -351.19%-646.1萬 | 87.94%-206.4萬 |
扣除非現金調整前淨利潤 | 130.35%690.3萬 | 129.09%447.1萬 | 288.44%221.6萬 | 102.75%10.7萬 | 104.72%10.9萬 | -4.31%-2,274.3萬 | -39.13%-1,536.7萬 | 88.40%-117.6萬 | -229.75%-389.1萬 | -515.29%-230.9萬 |
非現金項目調整總額 | 132.97%2,340萬 | 2.75%791.3萬 | 898.15%1,345.5萬 | 2,746.15%111萬 | -3.56%92.2萬 | 46.71%1,004.4萬 | 399.42%770.1萬 | -66.59%134.8萬 | -95.08%3.9萬 | 100.84%95.6萬 |
-折舊與攤銷 | 657.26%1,965.1萬 | 1,212.79%728.6萬 | 1,356.86%1,114.5萬 | -17.79%66.1萬 | 18.68%55.9萬 | 47.53%259.5萬 | -23.66%55.5萬 | 123.03%76.5萬 | 100.50%80.4萬 | 63.54%47.1萬 |
-在損益中確認的減值損失回撥 | --0 | ---- | ---- | ---- | ---- | 109.67%704.5萬 | ---- | ---- | ---- | ---- |
-處置利潤 | 90.14%-12.9萬 | -2,152.27%-90.3萬 | 1,900.00%77.4萬 | --0 | --0 | -420.59%-130.8萬 | 101.53%4.4萬 | -101.29%-4.3萬 | -2,576.00%-133.8萬 | 270.59%2.9萬 |
-其他非現金項目 | 126.52%387.8萬 | 2,584.21%153萬 | 145.37%153.6萬 | -21.64%44.9萬 | -20.39%36.3萬 | 29.80%171.2萬 | -82.41%5.7萬 | 79.89%62.6萬 | 29.64%57.3萬 | 122.44%45.6萬 |
營運資本變動 | -288.41%-1,461.1萬 | -321.84%-1,910.3萬 | 220.54%789.8萬 | 29.67%-183.5萬 | -120.96%-157.1萬 | 208.08%775.5萬 | -54.76%861.1萬 | 135.10%246.4萬 | -149.67%-260.9萬 | 96.08%-71.1萬 |
-應收款(增)減 | -13,200.00%-2,737.9萬 | -9,800.00%-653.4萬 | -173.60%-1,403.7萬 | 93.30%-159.9萬 | -202.97%-520.9萬 | 102.18%20.9萬 | -101.56%-6.6萬 | 222.29%1,907.3萬 | -68.00%-2,385.7萬 | 191.57%505.9萬 |
-應付款(減)增 | -41.37%745.5萬 | -238.23%-2,065.5萬 | 216.80%2,464.7萬 | -105.22%-124.4萬 | 195.21%470.7萬 | 385.15%1,271.5萬 | 88.19%1,494.2萬 | -65.61%-2,110.2萬 | 83.79%2,381.9萬 | 60.81%-494.4萬 |
-其他流動資產變動 | 202.79%531.3萬 | 229.07%808.6萬 | -160.36%-271.2萬 | 139.21%100.8萬 | -29.42%-106.9萬 | -175.22%-516.9萬 | -191.17%-626.5萬 | 2,392.35%449.3萬 | -1,411.73%-257.1萬 | ---82.6萬 |
已付股息(經營活動產生的現金流) | ||||||||||
已收到的股息(經營活動產生的現金流) | ||||||||||
已付利息(經營活動產生的現金流) | -65.48%-431.4萬 | -178.58%-161.3萬 | -114.29%-165萬 | 15.37%-57.8萬 | 17.74%-47.3萬 | -43.72%-260.7萬 | -12.21%-57.9萬 | -69.23%-77萬 | -30.34%-68.3萬 | -80.25%-57.5萬 |
已收到的利息(經營活動產生的現金流) | ||||||||||
已支付退稅 | -225.68%-276.5萬 | -92.5萬 | -175.1萬 | -293.55%-6萬 | 96.70%-2.9萬 | 44.25%-84.9萬 | 0 | 0 | 106.71%3.1萬 | -27.35%-88萬 |
其他經營現金流入(流出) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
經營活動現金淨額 | 202.54%861.3萬 | -2,629.23%-925.7萬 | 980.81%2,016.8萬 | 82.34%-125.6萬 | 70.39%-104.2萬 | 67.02%-840萬 | -95.77%36.6萬 | 113.75%186.6萬 | -194.17%-711.3萬 | 80.58%-351.9萬 |
投資活動現金流量 | ||||||||||
物業、廠房及設備交易淨額 | -198.23%-1,552萬 | -2,107.12%-592.1萬 | -3,971.37%-952.7萬 | 95.15%-4萬 | 99.28%-3.2萬 | -20.83%-520.4萬 | 111.64%29.5萬 | 50.00%-23.4萬 | 36.81%-82.4萬 | ---444.1萬 |
業務交易淨額 | ---5,570.5萬 | ---7,094.1萬 | --7,094.1萬 | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
投資物業交易淨額 | --129.2萬 | --201.8萬 | ---- | ---- | ---1.6萬 | --0 | --0 | ---- | ---- | --0 |
投資產品交易淨額 | --0 | --0 | --0 | ---- | ---- | 7,662.07%438.6萬 | 213.79%6.6萬 | --72.4萬 | ---- | ---- |
已收到的利息(投資活動產生的現金流) | -11.92%43.6萬 | -31.97%8.3萬 | -20.83%11.4萬 | 18.35%12.9萬 | -8.33%11萬 | 0.00%49.5萬 | -36.46%12.2萬 | 34.58%14.4萬 | 32.93%10.9萬 | 5.26%12萬 |
投資活動現金淨額 | -21,416.10%-6,949.7萬 | -15,578.47%-7,476.1萬 | 9,490.22%6,080.2萬 | -2,029.89%-5,560萬 | 101.43%6.2萬 | 91.65%-32.3萬 | 120.12%48.3萬 | 275.62%63.4萬 | 335.76%288.1萬 | -3,890.35%-432.1萬 |
融資活動現金流量 | ||||||||||
債務發行/償還的淨額 | 417.62%2,272.9萬 | 1,163.14%8,191.5萬 | -1,487.52%-5,736萬 | 85.46%-31.3萬 | -5.66%-151.3萬 | -143.53%-715.6萬 | -678.28%-770.5萬 | 160.33%413.4萬 | -127.33%-215.3萬 | -117.99%-143.2萬 |
普通股發行/回購的淨額 | --0 | ---- | ---- | ---- | ---- | -67.15%1,170萬 | ---- | ---- | ---- | ---- |
租賃融資增減 | ---3.2萬 | ---8萬 | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
其他籌資費用淨額 | -2,790.79%-2,542.8萬 | 50.53%-70.2萬 | -347.14%-302.5萬 | -1,297.69%-2,058.8萬 | -142.59%-111.3萬 | 126.76%94.5萬 | 36.76%-141.9萬 | 140.47%122.4萬 | -457.95%-147.3萬 | 270.45%261.3萬 |
融資活動現金淨額 | -149.75%-273.1萬 | 3,049.57%8,113.3萬 | -1,226.11%-6,033.7萬 | -476.42%-2,090.1萬 | -322.35%-262.6萬 | -87.63%548.9萬 | 135.56%257.6萬 | 158.59%535.8萬 | -147.94%-362.6萬 | -97.19%118.1萬 |
現金淨流量 | ||||||||||
期初現金流 | -31.45%705萬 | -1,580.83%-5,368萬 | -1,655.56%-7,431.3萬 | -4.99%344.4萬 | -31.45%705萬 | 316.10%1,028.4萬 | -67.88%362.5萬 | -118.29%-423.3萬 | -81.15%362.5萬 | 316.10%1,028.4萬 |
現金變動 | -1,867.07%-6,361.5萬 | -184.23%-288.5萬 | 162.57%2,063.3萬 | -889.53%-7,775.7萬 | 45.85%-360.6萬 | -121.50%-323.4萬 | 441.82%342.5萬 | 166.23%785.8萬 | -300.25%-785.8萬 | -127.76%-665.9萬 |
期末現金 | -902.34%-5,656.5萬 | -902.34%-5,656.5萬 | -1,580.83%-5,368萬 | -1,655.56%-7,431.3萬 | -4.99%344.4萬 | -31.45%705萬 | -31.45%705萬 | -67.88%362.5萬 | -118.29%-423.3萬 | -81.15%362.5萬 |
自由現金流 | 49.16%-695.4萬 | -2,399.70%-1,520.1萬 | 550.55%1,061.7萬 | 83.67%-129.6萬 | 86.63%-107.4萬 | 54.06%-1,367.9萬 | -89.25%66.1萬 | 111.62%163.2萬 | -111.09%-793.7萬 | 55.66%-803.5萬 |
會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。