Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Palantir
PLTR
5
奈飛
NFLX
(FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | (Q3)2023/09/30 | (Q2)2023/06/30 | (Q1)2023/03/31 | |
---|---|---|---|---|---|---|---|---|---|---|
資產 | ||||||||||
流動資產 | ||||||||||
現金及現金等價物與短期投資 | 28.97%2,199.2萬 | 28.97%2,199.2萬 | 35.49%1,943.7萬 | 57.42%2,035.9萬 | 46.85%2,088.6萬 | 28.61%1,705.22萬 | 28.61%1,705.22萬 | -37.61%1,434.6萬 | -36.62%1,293.3萬 | -36.35%1,422.3萬 |
-現金及現金等價物 | -15.54%1,179.8萬 | -15.54%1,179.8萬 | 58.45%1,125.5萬 | 95.61%1,217.7萬 | 20.96%1,008.8萬 | 5.35%1,396.88萬 | 5.35%1,396.88萬 | -46.67%710.3萬 | -39.16%622.5萬 | -62.38%834萬 |
-其中:現金 | 58.18%1,179.8萬 | 58.18%1,179.8萬 | 58.45%1,125.5萬 | 95.61%1,217.7萬 | 20.96%1,008.8萬 | 13.72%745.88萬 | 13.72%745.88萬 | -46.67%710.3萬 | -39.16%622.5萬 | -62.38%834萬 |
-其中:現金等價物 | ---- | ---- | ---- | ---- | ---- | -2.84%651萬 | -2.84%651萬 | ---- | ---- | ---- |
-短期投資 | 230.61%1,019.4萬 | 230.61%1,019.4萬 | 12.96%818.2萬 | 21.97%818.2萬 | 83.55%1,079.8萬 | --308.34萬 | --308.34萬 | -25.14%724.3萬 | -34.07%670.8萬 | 3,281.03%588.3萬 |
應收款項 | -68.04%322.8萬 | -68.04%322.8萬 | -44.76%531萬 | -35.02%395.4萬 | 160.47%1,058.3萬 | 289.65%1,009.86萬 | 289.65%1,009.86萬 | -30.62%961.3萬 | -54.32%608.5萬 | -55.14%406.3萬 |
-應收賬款淨額 | -82.88%170.1萬 | -82.88%170.1萬 | -57.73%329.5萬 | -58.62%176.8萬 | 232.45%793.9萬 | 326.61%993.41萬 | 326.61%993.41萬 | 51.36%779.5萬 | -3.22%427.3萬 | 227.12%238.8萬 |
-其他應收款 | 828.56%152.7萬 | 828.56%152.7萬 | 10.84%201.5萬 | 20.64%218.6萬 | 57.85%264.4萬 | -37.49%16.44萬 | -37.49%16.44萬 | -79.12%181.8萬 | -79.65%181.2萬 | -79.89%167.5萬 |
存貨 | 40.46%1,130.2萬 | 40.46%1,130.2萬 | -7.99%966.1萬 | 37.19%1,330.6萬 | 26.12%1,276.2萬 | -21.14%804.66萬 | -21.14%804.66萬 | -16.89%1,050萬 | -35.96%969.9萬 | -48.89%1,011.9萬 |
預付費用 | ---- | ---- | ---- | ---- | ---- | -48.73%202.05萬 | -48.73%202.05萬 | ---- | ---- | ---- |
受限制現金 | ---- | ---- | ---- | ---- | ---- | 2.51%18.06萬 | 2.51%18.06萬 | ---- | ---- | ---- |
稅項資產 | 1,467.11%115.7萬 | 1,467.11%115.7萬 | --0 | --0 | --0 | -91.69%7.38萬 | -91.69%7.38萬 | -6.88%74.4萬 | 136.70%136.1萬 | 550.26%126.8萬 |
套期保值資產 | --0 | --0 | --21.9萬 | --0 | --0 | -63.55%1.35萬 | -63.55%1.35萬 | --0 | --0 | --0 |
流動資產合計 | 0.52%3,767.9萬 | 0.52%3,767.9萬 | -1.64%3,462.7萬 | 25.07%3,761.9萬 | 49.06%4,423.1萬 | 20.54%3,748.58萬 | 20.54%3,748.58萬 | -29.99%3,520.3萬 | -39.17%3,007.8萬 | -42.27%2,967.3萬 |
非流動資產 | ||||||||||
物業廠房及設備淨額 | 4.04%7,957.7萬 | 4.04%7,957.7萬 | 5.66%7,947.7萬 | 2.75%7,777.6萬 | 0.25%7,634.9萬 | 3.69%7,648.81萬 | 3.69%7,648.81萬 | 43.24%7,522萬 | 47.25%7,569.8萬 | 58.01%7,616.2萬 |
-物業、廠房及設備 | -18.44%7,957.7萬 | -18.44%7,957.7萬 | 5.66%7,947.7萬 | 2.75%7,777.6萬 | 0.25%7,634.9萬 | 5.29%9,757.13萬 | 5.29%9,757.13萬 | 43.24%7,522萬 | 47.25%7,569.8萬 | 58.01%7,616.2萬 |
-累計折舊 | ---- | ---- | ---- | ---- | ---- | -11.53%-2,108.32萬 | -11.53%-2,108.32萬 | ---- | ---- | ---- |
投資總額 | ---- | ---- | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
-長期股權投資 | ---- | ---- | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
非流動資產合計 | 4.04%7,957.7萬 | 4.04%7,957.7萬 | 5.66%7,947.7萬 | 2.75%7,777.6萬 | 0.25%7,634.9萬 | 3.69%7,648.81萬 | 3.69%7,648.81萬 | 43.24%7,522萬 | 47.25%7,569.8萬 | 58.01%7,616.2萬 |
總資產 | 2.88%1.17億 | 2.88%1.17億 | 3.33%1.14億 | 9.09%1.15億 | 13.93%1.21億 | 8.69%1.14億 | 8.69%1.14億 | 7.42%1.1億 | 4.88%1.06億 | 6.26%1.06億 |
負債 | ||||||||||
流動負債 | ||||||||||
金融負債 | 79.67%224.8萬 | 79.67%224.8萬 | 1.02%168.9萬 | -8.90%137.1萬 | -6.84%134.8萬 | 2.20%125.12萬 | 2.20%125.12萬 | 28.32%167.2萬 | -19.26%150.5萬 | -17.08%144.7萬 |
-金融或其他衍生品投資負債 | 776.44%6.1萬 | 776.44%6.1萬 | --0 | -30.77%9,000 | -98.39%1,000 | --6,960 | --6,960 | -5.03%17萬 | -87.85%1.3萬 | --6.2萬 |
-短期借款及資本租賃負債 | 75.77%218.7萬 | 75.77%218.7萬 | 12.45%168.9萬 | -8.71%136.2萬 | -2.74%134.7萬 | 1.63%124.43萬 | 1.63%124.43萬 | 33.63%150.2萬 | -15.08%149.2萬 | -20.63%138.5萬 |
-其中:短期借款 | 8.50%135萬 | 8.50%135萬 | -7.66%138.7萬 | -8.71%136.2萬 | -2.74%134.7萬 | 1.63%124.43萬 | 1.63%124.43萬 | 33.63%150.2萬 | 33.81%149.2萬 | 25.23%138.5萬 |
-其中:資本租賃負債 | --83.7萬 | --83.7萬 | --30.2萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
應付款項 | -38.27%389.8萬 | -38.27%389.8萬 | -36.33%532.2萬 | 41.17%751萬 | 128.71%1,203.7萬 | 83.91%631.5萬 | 83.91%631.5萬 | 132.26%835.9萬 | 154.06%532萬 | 40.31%526.3萬 |
-應付帳款 | -33.05%202.9萬 | -33.05%202.9萬 | -58.25%168萬 | 55.09%227.2萬 | 363.37%675.6萬 | 284.62%303.07萬 | 284.62%303.07萬 | 95.72%402.4萬 | 183.37%146.5萬 | -18.86%145.8萬 |
-應交稅費 | --0 | --0 | --12.2萬 | --90.3萬 | --41.7萬 | 242.68%45.49萬 | 242.68%45.49萬 | ---- | ---- | ---- |
-其他應付款 | -33.95%186.9萬 | -33.95%186.9萬 | -18.80%352萬 | 12.45%433.5萬 | 27.83%486.4萬 | 12.59%282.95萬 | 12.59%282.95萬 | 180.95%433.5萬 | 144.45%385.5萬 | 94.73%380.5萬 |
應計及遞延所得 | ---- | ---- | ---- | ---- | ---- | 45.85%186.43萬 | 45.85%186.43萬 | ---- | ---- | ---- |
流動負債合計 | -34.83%614.6萬 | -34.83%614.6萬 | -30.11%701.1萬 | 30.12%888.1萬 | 99.48%1,338.5萬 | 58.87%943.06萬 | 58.87%943.06萬 | 104.63%1,003.1萬 | 72.44%682.5萬 | 22.09%671萬 |
非流動負債 | ||||||||||
非流動金融負債 | 14.67%1,580.7萬 | 14.67%1,580.7萬 | 1.77%1,373.3萬 | -5.63%1,308.5萬 | -6.12%1,336.9萬 | -5.38%1,378.53萬 | -5.38%1,378.53萬 | -3.03%1,349.4萬 | 4.89%1,386.5萬 | 28.96%1,424.1萬 |
-長期借款及資本租賃 | 14.67%1,580.7萬 | 14.67%1,580.7萬 | 1.77%1,373.3萬 | -5.63%1,308.5萬 | -6.12%1,336.9萬 | -5.38%1,378.53萬 | -5.38%1,378.53萬 | -3.03%1,349.4萬 | 4.89%1,386.5萬 | 28.96%1,424.1萬 |
-其中:長期借款 | -9.80%1,243.5萬 | -9.80%1,243.5萬 | -5.68%1,272.7萬 | -5.63%1,308.5萬 | -6.12%1,336.9萬 | -5.38%1,378.53萬 | -5.38%1,378.53萬 | -3.03%1,349.4萬 | 17.04%1,386.5萬 | 49.75%1,424.1萬 |
-其中:長期資本租賃負債 | --337.2萬 | --337.2萬 | --100.6萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
非流動遞延所得稅負債 | -63.02%153.6萬 | -63.02%153.6萬 | 12.17%448萬 | 2.13%421.3萬 | -0.78%422.1萬 | -0.98%415.4萬 | -0.98%415.4萬 | 2.99%399.4萬 | 3.46%412.5萬 | 3.18%425.4萬 |
非流動負債合計 | -3.32%1,734.3萬 | -3.32%1,734.3萬 | 4.15%1,821.3萬 | -3.85%1,729.8萬 | -4.89%1,759萬 | -4.40%1,793.93萬 | -4.40%1,793.93萬 | -1.71%1,748.8萬 | 4.56%1,799萬 | 21.95%1,849.5萬 |
負債總額 | -14.18%2,348.9萬 | -14.18%2,348.9萬 | -8.34%2,522.4萬 | 5.50%2,617.9萬 | 22.89%3,097.5萬 | 10.81%2,736.99萬 | 10.81%2,736.99萬 | 21.26%2,751.9萬 | 17.26%2,481.5萬 | 21.99%2,520.5萬 |
所有者權益 | ||||||||||
股本 | 0.00%5,475.5萬 | 0.00%5,475.5萬 | 0.00%5,475.5萬 | 0.00%5,475.5萬 | 0.00%5,475.5萬 | 0.00%5,475.46萬 | 0.00%5,475.46萬 | 0.00%5,475.5萬 | 0.00%5,475.5萬 | 0.00%5,475.5萬 |
-普通股 | 0.00%5,475.5萬 | 0.00%5,475.5萬 | 0.00%5,475.5萬 | 0.00%5,475.5萬 | 0.00%5,475.5萬 | 0.00%5,475.46萬 | 0.00%5,475.46萬 | 0.00%5,475.5萬 | 0.00%5,475.5萬 | 0.00%5,475.5萬 |
留存收益 | --5,984.8萬 | --5,984.8萬 | 10.64%5,489.6萬 | 15.87%5,516.7萬 | 17.51%5,549.1萬 | ---- | ---- | 5.72%4,961.6萬 | 2.46%4,761.3萬 | 3.42%4,722.1萬 |
固定資產重估價值準備 | -83.43%1,046.4萬 | -83.43%1,046.4萬 | 7.08%1,052.9萬 | 7.09%1,059.4萬 | 7.08%1,065.9萬 | 11.36%6,314.93萬 | 11.36%6,314.93萬 | 1.25%983.3萬 | 1.26%989.3萬 | 1.28%995.4萬 |
其他儲備 | -0.00%-3,130萬 | -0.00%-3,130萬 | 0.00%-3,130萬 | 0.00%-3,130萬 | 0.00%-3,130萬 | 0.00%-3,130萬 | 0.00%-3,130萬 | 0.00%-3,130萬 | 0.00%-3,130萬 | 0.00%-3,130萬 |
股東權益 | 8.27%9,376.7萬 | 8.27%9,376.7萬 | 7.21%8,888萬 | 10.20%8,921.6萬 | 11.13%8,960.5萬 | 8.04%8,660.4萬 | 8.04%8,660.4萬 | 3.50%8,290.4萬 | 1.59%8,096.1萬 | 2.14%8,063萬 |
總權益 | 8.27%9,376.7萬 | 8.27%9,376.7萬 | 7.21%8,888萬 | 10.20%8,921.6萬 | 11.13%8,960.5萬 | 8.04%8,660.4萬 | 8.04%8,660.4萬 | 3.50%8,290.4萬 | 1.59%8,096.1萬 | 2.14%8,063萬 |
會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。