Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
奈飛
NFLX
5
Palantir
PLTR
(FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | (Q3)2023/09/30 | (Q2)2023/06/30 | (Q1)2023/03/31 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
經營活動產生的現金 | 32.37%4,445.9萬 | 117.53%1,578.2萬 | 380.79%1,161.6萬 | -32.50%1,455萬 | 6.44%251.1萬 | 7.22%3,358.7萬 | -50.06%725.5萬 | 24.79%241.6萬 | 134.01%2,155.7萬 | -58.24%235.9萬 |
扣除非現金調整前淨利潤 | 93.17%-264.4萬 | 157.62%566.9萬 | 72.63%-290.1萬 | 74.25%-290.1萬 | 64.14%-251.1萬 | -152.29%-3,871萬 | -125.52%-983.9萬 | -67.29%-1,060.1萬 | -260.89%-1,126.7萬 | -360.12%-700.3萬 |
非現金項目調整總額 | -3.66%5,355萬 | -7.48%1,274.8萬 | 9.84%1,441.7萬 | -8.65%1,337.7萬 | -7.34%1,300.8萬 | 22.90%5,558.5萬 | 12.62%1,377.8萬 | 16.81%1,312.5萬 | 28.91%1,464.3萬 | 35.02%1,403.9萬 |
營運資本變動 | -138.58%-644.7萬 | -179.46%-263.5萬 | 192.59%10萬 | -77.59%407.4萬 | -70.75%-798.6萬 | 1,059.01%1,671.2萬 | -50.19%331.6萬 | 96.36%-10.8萬 | 1,764.72%1,818.1萬 | -44.93%-467.7萬 |
-應收款(增)減 | -233.82%-929.1萬 | -3,860.82%-1,286.2萬 | 357.98%312.8萬 | -133.71%-173.3萬 | 180.05%217.6萬 | 108.25%694.3萬 | 121.38%34.2萬 | -61.26%68.3萬 | 254.01%514.1萬 | -88.06%77.7萬 |
-存貨(增)減 | 86.64%-16萬 | 55.51%38.1萬 | 5.88%-40萬 | 125.68%13.3萬 | 45.20%-27.4萬 | -869.81%-119.8萬 | -76.61%24.5萬 | 13.79%-42.5萬 | -365.64%-51.8萬 | 15.82%-50萬 |
-應付款(減)增 | -72.61%300.4萬 | 260.79%984.6萬 | -618.03%-262.8萬 | -58.15%567.4萬 | -99.60%-988.8萬 | 635.58%1,096.7萬 | -62.15%272.9萬 | 91.35%-36.6萬 | 229.24%1,355.8萬 | 45.81%-495.4萬 |
已付股息(經營活動產生的現金流) | ||||||||||
已收到的股息(經營活動產生的現金流) | ||||||||||
已付利息(經營活動產生的現金流) | ||||||||||
已收到的利息(經營活動產生的現金流) | ||||||||||
已支付退稅 | -122.05%-143.3萬 | 24.52%19.3萬 | -27.94%-57.7萬 | -104.53%-38.9萬 | 63.15%-66萬 | 173.84%650萬 | 114.25%15.5萬 | 37.27%-45.1萬 | 404.61%858.7萬 | 57.12%-179.1萬 |
其他經營現金流入(流出) | 0 | 0 | 0 | 0 | 0 | -146.15%-1.6萬 | -540.00%-1.6萬 | 0 | 0 | 0 |
經營活動現金淨額 | 7.37%4,302.6萬 | 116.05%1,597.5萬 | 461.78%1,103.9萬 | -53.02%1,416.1萬 | 225.88%185.1萬 | 77.96%4,007.1萬 | -44.98%739.4萬 | 61.33%196.5萬 | 371.37%3,014.4萬 | -61.23%56.8萬 |
投資活動現金流量 | ||||||||||
物業、廠房及設備交易淨額 | 79.90%-569.5萬 | -12.04%-63.3萬 | -60.59%-359.4萬 | 94.41%-126.1萬 | 93.05%-20.7萬 | -56.50%-2,833.4萬 | 94.00%-56.5萬 | 27.71%-223.8萬 | -773.09%-2,255.2萬 | 1.23%-297.9萬 |
無形資產交易淨額 | 12.12%-11.6萬 | -65.15%-21.8萬 | -83.33%2.2萬 | 189.39%11.8萬 | ---3.8萬 | ---13.2萬 | ---13.2萬 | --13.2萬 | ---13.2萬 | --0 |
業務交易淨額 | ---252.7萬 | ---52.6萬 | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
投資產品交易淨額 | -107.09%-122.5萬 | -247.48%-102.5萬 | 131.15%25.7萬 | -94.74%60.3萬 | -117.85%-106萬 | -83.36%1,727.9萬 | -99.07%69.5萬 | -103.44%-82.5萬 | 129.38%1,146.9萬 | --594萬 |
償還對其他方提供的預付款及貸款產生的現金收入 | 29.14%238.4萬 | -71.67%27.2萬 | 126.80%88萬 | -51.23%33.8萬 | 558.46%89.4萬 | 216.46%184.6萬 | --96萬 | --38.8萬 | 177.20%69.3萬 | -178.00%-19.5萬 |
已收到的利息(投資活動產生的現金流) | 16.15%691.7萬 | 50.39%171.9萬 | 6.45%163.5萬 | 6.23%172.3萬 | 11.25%184萬 | 135.91%595.5萬 | 1,256.89%114.3萬 | 80.28%153.6萬 | 92.87%162.2萬 | 121.42%165.4萬 |
其他投資變動淨額 | -11,421.43%-967.8萬 | -118.02%-889.4萬 | 181.47%2,459.5萬 | -192.20%-4,561萬 | 656.41%2,023.1萬 | ---8.4萬 | --4,935.1萬 | -1,493.98%-3,019萬 | -333.25%-1,560.9萬 | -151.65%-363.6萬 |
投資活動現金淨額 | -186.46%-994萬 | -118.08%-930.5萬 | 169.86%2,179.4萬 | -79.89%-4,408.9萬 | 2,662.76%2,166萬 | -104.96%-347萬 | 3.31%5,145.2萬 | -436.32%-3,119.7萬 | -522.42%-2,450.9萬 | -84.39%78.4萬 |
融資活動現金流量 | ||||||||||
債務發行/償還的淨額 | 161.64%96.9萬 | 555.92%234.8萬 | 1.91%-56.6萬 | -101.38%-43.7萬 | -42.97%-37.6萬 | -194.36%-157.2萬 | -124.84%-51.5萬 | -350.78%-57.7萬 | -80.83%-21.7萬 | -65.41%-26.3萬 |
普通股發行/回購的淨額 | 95.58%-20.8萬 | --0 | ---7.8萬 | 80.63%-13萬 | --0 | -137.82%-470.6萬 | --0 | --0 | ---67.1萬 | -1,514.00%-403.5萬 |
租賃融資增減 | 12.49%-2,737萬 | -60.09%-634.6萬 | 37.91%-563.4萬 | 21.43%-718.1萬 | 9.76%-820.9萬 | 6.68%-3,127.5萬 | -9.82%-396.4萬 | 14.84%-907.4萬 | 9.67%-914萬 | 0.37%-909.7萬 |
已支付現金股息 | 14.77%-708.5萬 | ---107.8萬 | --0 | ---554.1萬 | ---46.6萬 | ---831.3萬 | --0 | ---- | ---- | ---- |
已付利息(籌資活動產生的現金流) | 84.99%-74.4萬 | 94.31%-24.8萬 | 39.92%-15.5萬 | -169.35%-16.7萬 | 38.30%-17.4萬 | -12.74%-495.8萬 | -14.25%-435.6萬 | -27.09%-25.8萬 | 58.11%-6.2萬 | -20.51%-28.2萬 |
融資活動現金淨額 | 32.24%-3,443.8萬 | 39.74%-532.4萬 | 64.70%-643.3萬 | -33.36%-1,345.6萬 | 32.55%-922.5萬 | -32.96%-5,082.4萬 | -25.86%-883.5萬 | -64.99%-1,822.2萬 | 2.86%-1,009萬 | -39.93%-1,367.7萬 |
現金淨流量 | ||||||||||
期初現金流 | -12.71%9,234萬 | 104.38%8,750.3萬 | -31.23%6,270.9萬 | 13.53%1.07億 | -12.71%9,234萬 | 103.27%1.06億 | -18.53%4,281.4萬 | 77.63%9,119.2萬 | 92.08%9,397.3萬 | 103.26%1.06億 |
現金變動 | 90.49%-135.2萬 | -97.31%134.6萬 | 155.63%2,640萬 | -873.83%-4,338.4萬 | 215.91%1,428.6萬 | -126.24%-1,422.3萬 | -11.05%5,001.1萬 | -8,528.00%-4,745.4萬 | -346.13%-445.5萬 | -274.85%-1,232.5萬 |
匯率變動影響 | -397.83%-232.9萬 | 60.82%-19萬 | -73.81%-160.6萬 | -135.60%-59.6萬 | -87.81%6.3萬 | 271.48%78.2萬 | 83.79%-48.5萬 | -152.50%-92.4萬 | 176.24%167.4萬 | 204.12%51.7萬 |
期末現金 | -3.99%8,865.9萬 | -3.99%8,865.9萬 | 104.38%8,750.3萬 | -31.23%6,270.9萬 | 13.53%1.07億 | -12.71%9,234萬 | -12.71%9,234萬 | -18.53%4,281.4萬 | 77.63%9,119.2萬 | 92.08%9,397.3萬 |
自由現金流 | 227.63%3,721.5萬 | 135.22%1,522.6萬 | 4,998.03%744.5萬 | 73.64%1,293.8萬 | 166.56%160.6萬 | 185.41%1,135.9萬 | 78.62%647.3萬 | 91.97%-15.2萬 | 87.68%745.1萬 | -40.13%-241.3萬 |
會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。