日本市场个股详情

7453 良品计划

添加自选
  • 4910.0
  • +230.0+4.91%
延时20分钟行情休市中 04/18 15:30 (东京)
1.38万亿总市值31.33市盈率(静)

良品计划关键统计数据

季报+年报
显示同比 yoy
隐藏空行 yoy
(Q2)2025/02/28
(FY)2024/08/31
(Q4)2024/08/31
(Q3)2024/05/31
(Q2)2024/02/29
(Q1)2023/11/30
(FY)2023/08/31
(Q4)2023/08/31
(Q3)2023/05/31
(Q2)2023/02/28
资产
流动资产
现金及现金等价物与短期投资
3.55%1,188.99亿
8.86%1,252.25亿
8.86%1,252.25亿
25.13%1,245.7亿
38.44%1,148.28亿
51.49%1,133.88亿
27.59%1,150.38亿
27.59%1,150.38亿
25.20%995.55亿
-35.96%829.44亿
-现金及现金等价物
3.55%1,188.99亿
8.86%1,252.25亿
8.86%1,252.25亿
25.13%1,245.7亿
38.44%1,148.28亿
51.49%1,133.88亿
27.59%1,150.38亿
27.59%1,150.38亿
25.20%995.55亿
-35.96%829.44亿
应收款项
9.74%280.24亿
29.44%326.4亿
29.44%326.4亿
9.80%307.68亿
2.86%255.36亿
3.97%336.14亿
-3.37%252.17亿
-3.37%252.17亿
-5.68%280.21亿
15.55%248.25亿
-应收账款净额
13.13%145.08亿
36.36%168.04亿
36.36%168.04亿
16.17%155.74亿
10.10%128.24亿
23.13%168.92亿
20.01%123.23亿
20.01%123.23亿
10.61%134.06亿
29.60%116.48亿
-其中:应收账款
13.13%145.08亿
36.36%168.04亿
36.36%168.04亿
16.17%155.74亿
10.10%128.24亿
23.13%168.92亿
20.01%123.23亿
20.01%123.23亿
10.61%134.06亿
29.60%116.48亿
-其他应收款
6.32%135.16亿
22.82%158.36亿
22.82%158.36亿
3.96%151.94亿
-3.53%127.12亿
-10.16%167.22亿
-18.54%128.94亿
-18.54%128.94亿
-16.90%146.15亿
5.45%131.77亿
存货
25.32%1,716.19亿
15.55%1,540.2亿
15.55%1,540.2亿
9.91%1,368.33亿
0.12%1,369.47亿
-9.35%1,301.76亿
2.89%1,332.96亿
2.89%1,332.96亿
4.92%1,244.99亿
20.23%1,367.89亿
其他流动资产
9.95%300.58亿
18.63%235.62亿
18.63%235.62亿
149.83%354.08亿
105.86%273.38亿
61.65%249.37亿
21.18%198.61亿
21.18%198.61亿
14.32%141.73亿
144.07%132.8亿
流动资产合计
14.43%3,486亿
14.33%3,354.47亿
14.33%3,354.47亿
23.04%3,275.79亿
18.16%3,046.49亿
13.49%3,021.15亿
11.90%2,934.12亿
11.90%2,934.12亿
10.81%2,662.48亿
-4.58%2,578.38亿
非流动资产
物业厂房及设备净额
10.15%1,022.6亿
11.82%935.14亿
11.82%935.14亿
17.49%959.06亿
20.45%928.4亿
17.73%898亿
14.43%836.3亿
14.43%836.3亿
15.74%816.28亿
14.31%770.8亿
-物业、厂房及设备
8.34%2,273.67亿
10.26%2,122.15亿
10.26%2,122.15亿
18.17%2,174.43亿
19.82%2,098.73亿
18.97%2,031.55亿
16.70%1,924.71亿
16.70%1,924.71亿
16.24%1,840.12亿
19.15%1,751.5亿
-累计折旧
-6.90%-1,251.07亿
-9.06%-1,187.01亿
-9.06%-1,187.01亿
-18.71%-1,215.37亿
-19.34%-1,170.33亿
-19.97%-1,133.55亿
-18.50%-1,088.41亿
-18.50%-1,088.41亿
-16.64%-1,023.84亿
-23.25%-980.7亿
长期预付费用
10.00%271.28亿
10.08%262.49亿
10.08%262.49亿
13.02%258.05亿
11.39%246.62亿
8.99%243.51亿
11.21%238.46亿
11.21%238.46亿
9.46%228.33亿
10.28%221.4亿
投资总额
20.91%26.48亿
41.56%24.25亿
41.56%24.25亿
87.65%27.04亿
-48.32%21.9亿
-60.76%18.73亿
-62.54%17.13亿
-62.54%17.13亿
-66.92%14.41亿
-0.66%42.38亿
-金融资产投资
20.91%26.48亿
41.56%24.25亿
41.56%24.25亿
87.65%27.04亿
-48.32%21.9亿
-60.76%18.73亿
-62.54%17.13亿
-62.54%17.13亿
-66.92%14.41亿
-0.66%42.38亿
-其中:可供出售证券
20.91%26.48亿
41.56%24.25亿
41.56%24.25亿
87.65%27.04亿
-48.32%21.9亿
-60.76%18.73亿
-62.54%17.13亿
-62.54%17.13亿
-66.92%14.41亿
-0.66%42.38亿
长期应收账款及其他应收款
--122.51亿
--124.58亿
--124.58亿
--130.23亿
----
----
----
----
----
----
商誉及其他无形资产
22.06%379.21亿
17.89%348.43亿
17.89%348.43亿
10.75%325.34亿
6.22%310.68亿
2.47%299.76亿
-0.24%295.55亿
-0.24%295.55亿
-0.55%293.76亿
-1.32%292.49亿
-商誉
-21.74%1.98亿
-70.62%2.23亿
-70.62%2.23亿
-75.72%2.43亿
-79.46%2.53亿
-65.44%5.16亿
-57.05%7.59亿
-57.05%7.59亿
-48.90%10.01亿
-40.19%12.32亿
-其他无形资产
22.42%377.23亿
20.23%346.2亿
20.23%346.2亿
13.80%322.91亿
9.99%308.15亿
6.12%294.6亿
3.36%287.96亿
3.36%287.96亿
2.88%283.75亿
1.58%280.17亿
非流动递延所得税资产
-21.38%21.84亿
-20.30%22.11亿
-20.30%22.11亿
-18.04%22.9亿
0.94%27.78亿
1.69%28.87亿
-3.81%27.74亿
-3.81%27.74亿
-7.08%27.94亿
7.04%27.52亿
其他非流动资产
-66.99%75.36亿
-87.23%23.99亿
-87.23%23.99亿
111.73%221.91亿
559.74%228.27亿
505.80%197.37亿
241.10%187.81亿
241.10%187.81亿
331.32%104.81亿
140.78%34.6亿
非流动资产合计
8.82%1,919.28亿
8.61%1,740.99亿
8.61%1,740.99亿
30.90%1,944.53亿
26.96%1,763.65亿
21.54%1,686.24亿
16.91%1,602.99亿
16.91%1,602.99亿
13.65%1,485.53亿
10.76%1,389.19亿
总资产
12.37%5,405.31亿
12.31%5,095.51亿
12.31%5,095.51亿
25.85%5,220.32亿
21.24%4,810.15亿
16.25%4,707.4亿
13.62%4,537.15亿
13.62%4,537.15亿
11.81%4,148.01亿
0.28%3,967.6亿
负债
流动负债
金融负债
-30.62%349.08亿
-64.56%176.02亿
-64.56%176.02亿
-30.25%198.48亿
86.36%503.14亿
87.58%504.8亿
207.76%496.63亿
207.76%496.63亿
77.26%284.54亿
-66.17%269.98亿
-短期借款及资本租赁负债
-30.62%349.08亿
-64.56%176.02亿
-64.56%176.02亿
-30.25%198.48亿
86.36%503.14亿
87.58%504.8亿
207.76%496.63亿
207.76%496.63亿
77.26%284.54亿
-66.17%269.98亿
-其中:短期借款
-43.66%211.37亿
-85.41%54.46亿
-85.41%54.46亿
-60.15%70.36亿
119.90%375.2亿
127.99%376.96亿
508.41%373.2亿
508.41%373.2亿
163.22%176.57亿
-75.98%170.62亿
-其中:资本租赁负债
7.64%137.71亿
-1.52%121.56亿
-1.52%121.56亿
18.66%128.12亿
28.76%127.94亿
23.20%127.84亿
23.39%123.43亿
23.39%123.43亿
15.55%107.97亿
13.31%99.36亿
应付款项
6.58%624.57亿
52.01%840.29亿
52.01%840.29亿
55.19%613.55亿
41.64%586.01亿
17.09%568.4亿
11.94%552.8亿
11.94%552.8亿
13.69%395.36亿
19.92%413.72亿
-应付账款
7.10%427.71亿
68.30%591.68亿
68.30%591.68亿
69.70%393.88亿
46.70%399.35亿
9.99%377.6亿
-3.58%351.57亿
-3.58%351.57亿
-3.82%232.1亿
11.90%272.23亿
-应交税费
-9.81%56.34亿
8.99%91.68亿
8.99%91.68亿
63.38%92.8亿
87.43%62.47亿
227.59%48.45亿
481.34%84.12亿
481.34%84.12亿
481.37%56.8亿
177.52%33.33亿
-其他应付款
13.15%140.52亿
34.00%156.93亿
34.00%156.93亿
19.17%126.87亿
14.82%124.19亿
11.79%142.35亿
2.06%117.11亿
2.06%117.11亿
10.13%106.46亿
20.58%108.16亿
养老金及其他退休福利计划
23.67%21.11亿
5.60%23.58亿
5.60%23.58亿
24.40%22.18亿
33.36%17.07亿
44.95%21.38亿
57.92%22.33亿
57.92%22.33亿
18.79%17.83亿
11.11%12.8亿
应计及递延所得
9.75%103.15亿
5.95%98.31亿
5.95%98.31亿
19.28%115.4亿
21.72%93.99亿
25.81%115.14亿
37.98%92.79亿
37.98%92.79亿
21.36%96.75亿
25.48%77.22亿
其他流动负债
-3.69%66.82亿
2.69%72.04亿
2.69%72.04亿
24.50%75.56亿
23.58%69.38亿
42.96%84.12亿
33.29%70.15亿
33.29%70.15亿
12.24%60.69亿
7.75%56.14亿
流动负债合计
-8.26%1,164.73亿
-1.98%1,210.24亿
-1.98%1,210.24亿
19.88%1,025.17亿
52.99%1,269.59亿
40.69%1,293.84亿
56.44%1,234.7亿
56.44%1,234.7亿
30.15%855.17亿
-34.57%829.86亿
非流动负债
非流动金融负债
71.73%785.53亿
61.91%744.67亿
61.91%744.67亿
23.72%758.52亿
-23.41%457.43亿
-23.21%459.79亿
-23.74%459.93亿
-23.74%459.93亿
5.04%613.09亿
86.88%597.22亿
-长期借款及资本租赁
71.73%785.53亿
61.91%744.67亿
61.91%744.67亿
23.72%758.52亿
-23.41%457.43亿
-23.21%459.79亿
-23.74%459.93亿
-23.74%459.93亿
5.04%613.09亿
86.88%597.22亿
-其中:长期借款
293.06%424.03亿
258.07%400亿
258.07%400亿
26.83%400亿
-65.79%107.88亿
-64.99%111.71亿
-64.99%111.71亿
-64.99%111.71亿
-2.36%315.39亿
331.98%315.39亿
-其中:长期资本租赁负债
3.42%361.5亿
-1.02%344.67亿
-1.02%344.67亿
20.43%358.52亿
24.03%349.55亿
24.43%348.08亿
22.59%348.22亿
22.59%348.22亿
14.21%297.7亿
14.30%281.83亿
长期养老金及其他退休后福利计划
70.08%22.91亿
63.17%18.96亿
63.17%18.96亿
50.43%14.05亿
53.07%13.47亿
93.49%12.19亿
102.44%11.62亿
102.44%11.62亿
144.50%9.34亿
171.60%8.8亿
非流动递延所得税负债
-10.99%107.28亿
-22.68%65.43亿
-22.68%65.43亿
239.75%181.22亿
280.31%120.52亿
126.72%103.02亿
32.65%84.62亿
32.65%84.62亿
15.13%53.34亿
31.93%31.69亿
其他非流动负债
10.37%90.6亿
19.96%86.18亿
19.96%86.18亿
1.48%86.4亿
-1.57%82.09亿
-7.56%77.32亿
-13.30%71.84亿
-13.30%71.84亿
10.36%85.14亿
16.99%83.4亿
非流动负债合计
49.41%1,006.32亿
45.74%915.24亿
45.74%915.24亿
36.70%1,040.19亿
-6.60%673.51亿
-11.15%652.32亿
-16.88%628.01亿
-16.88%628.01亿
7.02%760.91亿
72.46%721.11亿
负债总额
11.73%2,171.05亿
14.11%2,125.48亿
14.11%2,125.48亿
27.80%2,065.36亿
25.28%1,943.1亿
17.68%1,946.16亿
20.58%1,862.71亿
20.58%1,862.71亿
18.13%1,616.08亿
-8.03%1,550.97亿
所有者权益
股本
0.00%67.66亿
0.00%67.66亿
0.00%67.66亿
0.00%67.66亿
0.00%67.66亿
0.00%67.66亿
0.00%67.66亿
0.00%67.66亿
0.00%67.66亿
0.00%67.66亿
-普通股
0.00%67.66亿
0.00%67.66亿
0.00%67.66亿
0.00%67.66亿
0.00%67.66亿
0.00%67.66亿
0.00%67.66亿
0.00%67.66亿
0.00%67.66亿
0.00%67.66亿
资本公积
6.87%317.71亿
0.33%297.19亿
0.33%297.19亿
0.33%297.19亿
0.37%297.3亿
0.43%297.3亿
0.11%296.2亿
0.11%296.2亿
0.11%296.2亿
0.11%296.2亿
留存收益
16.65%2,807.46亿
13.12%2,607.89亿
13.12%2,607.89亿
11.25%2,527.3亿
8.72%2,406.83亿
7.76%2,348.19亿
5.01%2,305.41亿
5.01%2,305.41亿
5.67%2,271.71亿
2.83%2,213.71亿
减:库存股
4.32%307.59亿
-2.17%292.72亿
-2.17%292.72亿
-2.91%293.11亿
-3.13%294.84亿
-3.72%297.15亿
-3.74%299.2亿
-3.74%299.2亿
-3.89%301.88亿
-4.00%304.37亿
其他储备
-12.46%305.71亿
-6.69%248.1亿
-6.69%248.1亿
218.16%513.98亿
221.57%349.22亿
141.32%306.23亿
58.75%265.9亿
58.75%265.9亿
44.78%161.55亿
162.64%108.6亿
其他股本权益
-44.50%3.48亿
-22.82%4.87亿
-22.82%4.87亿
5.05%6.45亿
5.03%6.27亿
-9.63%6.1亿
-4.97%6.31亿
-4.97%6.31亿
-5.54%6.14亿
-5.98%5.97亿
股东权益
12.78%3,194.43亿
11.00%2,932.99亿
11.00%2,932.99亿
24.71%3,119.47亿
18.62%2,832.44亿
15.23%2,728.33亿
9.09%2,642.28亿
9.09%2,642.28亿
7.95%2,501.38亿
6.27%2,387.77亿
非控制性权益
15.08%39.83亿
15.17%37.04亿
15.17%37.04亿
16.17%35.49亿
19.92%34.61亿
18.25%32.91亿
22.19%32.16亿
22.19%32.16亿
23.48%30.55亿
25.42%28.86亿
总权益
12.81%3,234.26亿
11.05%2,970.03亿
11.05%2,970.03亿
24.61%3,154.96亿
18.64%2,867.05亿
15.26%2,761.24亿
9.23%2,674.44亿
9.23%2,674.44亿
8.11%2,531.93亿
6.46%2,416.63亿
货币单位
日元
日元
日元
日元
日元
日元
日元
日元
日元
日元
会计准则
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q2)2025/02/28(FY)2024/08/31(Q4)2024/08/31(Q3)2024/05/31(Q2)2024/02/29(Q1)2023/11/30(FY)2023/08/31(Q4)2023/08/31(Q3)2023/05/31(Q2)2023/02/28
资产
流动资产
现金及现金等价物与短期投资 3.55%1,188.99亿8.86%1,252.25亿8.86%1,252.25亿25.13%1,245.7亿38.44%1,148.28亿51.49%1,133.88亿27.59%1,150.38亿27.59%1,150.38亿25.20%995.55亿-35.96%829.44亿
-现金及现金等价物 3.55%1,188.99亿8.86%1,252.25亿8.86%1,252.25亿25.13%1,245.7亿38.44%1,148.28亿51.49%1,133.88亿27.59%1,150.38亿27.59%1,150.38亿25.20%995.55亿-35.96%829.44亿
应收款项 9.74%280.24亿29.44%326.4亿29.44%326.4亿9.80%307.68亿2.86%255.36亿3.97%336.14亿-3.37%252.17亿-3.37%252.17亿-5.68%280.21亿15.55%248.25亿
-应收账款净额 13.13%145.08亿36.36%168.04亿36.36%168.04亿16.17%155.74亿10.10%128.24亿23.13%168.92亿20.01%123.23亿20.01%123.23亿10.61%134.06亿29.60%116.48亿
-其中:应收账款 13.13%145.08亿36.36%168.04亿36.36%168.04亿16.17%155.74亿10.10%128.24亿23.13%168.92亿20.01%123.23亿20.01%123.23亿10.61%134.06亿29.60%116.48亿
-其他应收款 6.32%135.16亿22.82%158.36亿22.82%158.36亿3.96%151.94亿-3.53%127.12亿-10.16%167.22亿-18.54%128.94亿-18.54%128.94亿-16.90%146.15亿5.45%131.77亿
存货 25.32%1,716.19亿15.55%1,540.2亿15.55%1,540.2亿9.91%1,368.33亿0.12%1,369.47亿-9.35%1,301.76亿2.89%1,332.96亿2.89%1,332.96亿4.92%1,244.99亿20.23%1,367.89亿
其他流动资产 9.95%300.58亿18.63%235.62亿18.63%235.62亿149.83%354.08亿105.86%273.38亿61.65%249.37亿21.18%198.61亿21.18%198.61亿14.32%141.73亿144.07%132.8亿
流动资产合计 14.43%3,486亿14.33%3,354.47亿14.33%3,354.47亿23.04%3,275.79亿18.16%3,046.49亿13.49%3,021.15亿11.90%2,934.12亿11.90%2,934.12亿10.81%2,662.48亿-4.58%2,578.38亿
非流动资产
物业厂房及设备净额 10.15%1,022.6亿11.82%935.14亿11.82%935.14亿17.49%959.06亿20.45%928.4亿17.73%898亿14.43%836.3亿14.43%836.3亿15.74%816.28亿14.31%770.8亿
-物业、厂房及设备 8.34%2,273.67亿10.26%2,122.15亿10.26%2,122.15亿18.17%2,174.43亿19.82%2,098.73亿18.97%2,031.55亿16.70%1,924.71亿16.70%1,924.71亿16.24%1,840.12亿19.15%1,751.5亿
-累计折旧 -6.90%-1,251.07亿-9.06%-1,187.01亿-9.06%-1,187.01亿-18.71%-1,215.37亿-19.34%-1,170.33亿-19.97%-1,133.55亿-18.50%-1,088.41亿-18.50%-1,088.41亿-16.64%-1,023.84亿-23.25%-980.7亿
长期预付费用 10.00%271.28亿10.08%262.49亿10.08%262.49亿13.02%258.05亿11.39%246.62亿8.99%243.51亿11.21%238.46亿11.21%238.46亿9.46%228.33亿10.28%221.4亿
投资总额 20.91%26.48亿41.56%24.25亿41.56%24.25亿87.65%27.04亿-48.32%21.9亿-60.76%18.73亿-62.54%17.13亿-62.54%17.13亿-66.92%14.41亿-0.66%42.38亿
-金融资产投资 20.91%26.48亿41.56%24.25亿41.56%24.25亿87.65%27.04亿-48.32%21.9亿-60.76%18.73亿-62.54%17.13亿-62.54%17.13亿-66.92%14.41亿-0.66%42.38亿
-其中:可供出售证券 20.91%26.48亿41.56%24.25亿41.56%24.25亿87.65%27.04亿-48.32%21.9亿-60.76%18.73亿-62.54%17.13亿-62.54%17.13亿-66.92%14.41亿-0.66%42.38亿
长期应收账款及其他应收款 --122.51亿--124.58亿--124.58亿--130.23亿------------------------
商誉及其他无形资产 22.06%379.21亿17.89%348.43亿17.89%348.43亿10.75%325.34亿6.22%310.68亿2.47%299.76亿-0.24%295.55亿-0.24%295.55亿-0.55%293.76亿-1.32%292.49亿
-商誉 -21.74%1.98亿-70.62%2.23亿-70.62%2.23亿-75.72%2.43亿-79.46%2.53亿-65.44%5.16亿-57.05%7.59亿-57.05%7.59亿-48.90%10.01亿-40.19%12.32亿
-其他无形资产 22.42%377.23亿20.23%346.2亿20.23%346.2亿13.80%322.91亿9.99%308.15亿6.12%294.6亿3.36%287.96亿3.36%287.96亿2.88%283.75亿1.58%280.17亿
非流动递延所得税资产 -21.38%21.84亿-20.30%22.11亿-20.30%22.11亿-18.04%22.9亿0.94%27.78亿1.69%28.87亿-3.81%27.74亿-3.81%27.74亿-7.08%27.94亿7.04%27.52亿
其他非流动资产 -66.99%75.36亿-87.23%23.99亿-87.23%23.99亿111.73%221.91亿559.74%228.27亿505.80%197.37亿241.10%187.81亿241.10%187.81亿331.32%104.81亿140.78%34.6亿
非流动资产合计 8.82%1,919.28亿8.61%1,740.99亿8.61%1,740.99亿30.90%1,944.53亿26.96%1,763.65亿21.54%1,686.24亿16.91%1,602.99亿16.91%1,602.99亿13.65%1,485.53亿10.76%1,389.19亿
总资产 12.37%5,405.31亿12.31%5,095.51亿12.31%5,095.51亿25.85%5,220.32亿21.24%4,810.15亿16.25%4,707.4亿13.62%4,537.15亿13.62%4,537.15亿11.81%4,148.01亿0.28%3,967.6亿
负债
流动负债
金融负债 -30.62%349.08亿-64.56%176.02亿-64.56%176.02亿-30.25%198.48亿86.36%503.14亿87.58%504.8亿207.76%496.63亿207.76%496.63亿77.26%284.54亿-66.17%269.98亿
-短期借款及资本租赁负债 -30.62%349.08亿-64.56%176.02亿-64.56%176.02亿-30.25%198.48亿86.36%503.14亿87.58%504.8亿207.76%496.63亿207.76%496.63亿77.26%284.54亿-66.17%269.98亿
-其中:短期借款 -43.66%211.37亿-85.41%54.46亿-85.41%54.46亿-60.15%70.36亿119.90%375.2亿127.99%376.96亿508.41%373.2亿508.41%373.2亿163.22%176.57亿-75.98%170.62亿
-其中:资本租赁负债 7.64%137.71亿-1.52%121.56亿-1.52%121.56亿18.66%128.12亿28.76%127.94亿23.20%127.84亿23.39%123.43亿23.39%123.43亿15.55%107.97亿13.31%99.36亿
应付款项 6.58%624.57亿52.01%840.29亿52.01%840.29亿55.19%613.55亿41.64%586.01亿17.09%568.4亿11.94%552.8亿11.94%552.8亿13.69%395.36亿19.92%413.72亿
-应付账款 7.10%427.71亿68.30%591.68亿68.30%591.68亿69.70%393.88亿46.70%399.35亿9.99%377.6亿-3.58%351.57亿-3.58%351.57亿-3.82%232.1亿11.90%272.23亿
-应交税费 -9.81%56.34亿8.99%91.68亿8.99%91.68亿63.38%92.8亿87.43%62.47亿227.59%48.45亿481.34%84.12亿481.34%84.12亿481.37%56.8亿177.52%33.33亿
-其他应付款 13.15%140.52亿34.00%156.93亿34.00%156.93亿19.17%126.87亿14.82%124.19亿11.79%142.35亿2.06%117.11亿2.06%117.11亿10.13%106.46亿20.58%108.16亿
养老金及其他退休福利计划 23.67%21.11亿5.60%23.58亿5.60%23.58亿24.40%22.18亿33.36%17.07亿44.95%21.38亿57.92%22.33亿57.92%22.33亿18.79%17.83亿11.11%12.8亿
应计及递延所得 9.75%103.15亿5.95%98.31亿5.95%98.31亿19.28%115.4亿21.72%93.99亿25.81%115.14亿37.98%92.79亿37.98%92.79亿21.36%96.75亿25.48%77.22亿
其他流动负债 -3.69%66.82亿2.69%72.04亿2.69%72.04亿24.50%75.56亿23.58%69.38亿42.96%84.12亿33.29%70.15亿33.29%70.15亿12.24%60.69亿7.75%56.14亿
流动负债合计 -8.26%1,164.73亿-1.98%1,210.24亿-1.98%1,210.24亿19.88%1,025.17亿52.99%1,269.59亿40.69%1,293.84亿56.44%1,234.7亿56.44%1,234.7亿30.15%855.17亿-34.57%829.86亿
非流动负债
非流动金融负债 71.73%785.53亿61.91%744.67亿61.91%744.67亿23.72%758.52亿-23.41%457.43亿-23.21%459.79亿-23.74%459.93亿-23.74%459.93亿5.04%613.09亿86.88%597.22亿
-长期借款及资本租赁 71.73%785.53亿61.91%744.67亿61.91%744.67亿23.72%758.52亿-23.41%457.43亿-23.21%459.79亿-23.74%459.93亿-23.74%459.93亿5.04%613.09亿86.88%597.22亿
-其中:长期借款 293.06%424.03亿258.07%400亿258.07%400亿26.83%400亿-65.79%107.88亿-64.99%111.71亿-64.99%111.71亿-64.99%111.71亿-2.36%315.39亿331.98%315.39亿
-其中:长期资本租赁负债 3.42%361.5亿-1.02%344.67亿-1.02%344.67亿20.43%358.52亿24.03%349.55亿24.43%348.08亿22.59%348.22亿22.59%348.22亿14.21%297.7亿14.30%281.83亿
长期养老金及其他退休后福利计划 70.08%22.91亿63.17%18.96亿63.17%18.96亿50.43%14.05亿53.07%13.47亿93.49%12.19亿102.44%11.62亿102.44%11.62亿144.50%9.34亿171.60%8.8亿
非流动递延所得税负债 -10.99%107.28亿-22.68%65.43亿-22.68%65.43亿239.75%181.22亿280.31%120.52亿126.72%103.02亿32.65%84.62亿32.65%84.62亿15.13%53.34亿31.93%31.69亿
其他非流动负债 10.37%90.6亿19.96%86.18亿19.96%86.18亿1.48%86.4亿-1.57%82.09亿-7.56%77.32亿-13.30%71.84亿-13.30%71.84亿10.36%85.14亿16.99%83.4亿
非流动负债合计 49.41%1,006.32亿45.74%915.24亿45.74%915.24亿36.70%1,040.19亿-6.60%673.51亿-11.15%652.32亿-16.88%628.01亿-16.88%628.01亿7.02%760.91亿72.46%721.11亿
负债总额 11.73%2,171.05亿14.11%2,125.48亿14.11%2,125.48亿27.80%2,065.36亿25.28%1,943.1亿17.68%1,946.16亿20.58%1,862.71亿20.58%1,862.71亿18.13%1,616.08亿-8.03%1,550.97亿
所有者权益
股本 0.00%67.66亿0.00%67.66亿0.00%67.66亿0.00%67.66亿0.00%67.66亿0.00%67.66亿0.00%67.66亿0.00%67.66亿0.00%67.66亿0.00%67.66亿
-普通股 0.00%67.66亿0.00%67.66亿0.00%67.66亿0.00%67.66亿0.00%67.66亿0.00%67.66亿0.00%67.66亿0.00%67.66亿0.00%67.66亿0.00%67.66亿
资本公积 6.87%317.71亿0.33%297.19亿0.33%297.19亿0.33%297.19亿0.37%297.3亿0.43%297.3亿0.11%296.2亿0.11%296.2亿0.11%296.2亿0.11%296.2亿
留存收益 16.65%2,807.46亿13.12%2,607.89亿13.12%2,607.89亿11.25%2,527.3亿8.72%2,406.83亿7.76%2,348.19亿5.01%2,305.41亿5.01%2,305.41亿5.67%2,271.71亿2.83%2,213.71亿
减:库存股 4.32%307.59亿-2.17%292.72亿-2.17%292.72亿-2.91%293.11亿-3.13%294.84亿-3.72%297.15亿-3.74%299.2亿-3.74%299.2亿-3.89%301.88亿-4.00%304.37亿
其他储备 -12.46%305.71亿-6.69%248.1亿-6.69%248.1亿218.16%513.98亿221.57%349.22亿141.32%306.23亿58.75%265.9亿58.75%265.9亿44.78%161.55亿162.64%108.6亿
其他股本权益 -44.50%3.48亿-22.82%4.87亿-22.82%4.87亿5.05%6.45亿5.03%6.27亿-9.63%6.1亿-4.97%6.31亿-4.97%6.31亿-5.54%6.14亿-5.98%5.97亿
股东权益 12.78%3,194.43亿11.00%2,932.99亿11.00%2,932.99亿24.71%3,119.47亿18.62%2,832.44亿15.23%2,728.33亿9.09%2,642.28亿9.09%2,642.28亿7.95%2,501.38亿6.27%2,387.77亿
非控制性权益 15.08%39.83亿15.17%37.04亿15.17%37.04亿16.17%35.49亿19.92%34.61亿18.25%32.91亿22.19%32.16亿22.19%32.16亿23.48%30.55亿25.42%28.86亿
总权益 12.81%3,234.26亿11.05%2,970.03亿11.05%2,970.03亿24.61%3,154.96亿18.64%2,867.05亿15.26%2,761.24亿9.23%2,674.44亿9.23%2,674.44亿8.11%2,531.93亿6.46%2,416.63亿
货币单位 日元日元日元日元日元日元日元日元日元日元
会计准则 NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP