MAYBANK
1155
CIMB
1023
YTLPOWR
6742
4
GAMUDA
5398
5
RHBBANK
1066
(FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | (Q3)2023/09/30 | (Q2)2023/06/30 | (Q1)2023/03/31 | |
---|---|---|---|---|---|---|---|---|---|---|
经营活动现金流量(间接法) | ||||||||||
经营活动产生的现金 | -38.52%3,975.2万 | -78.91%286.9万 | -35.00%1,509.4万 | -34.91%1,614.6万 | 86.36%564.3万 | 54.98%6,465.5万 | 6,054.30%1,360.1万 | 102.59%2,322.1万 | -3.93%2,480.5万 | -28.16%302.8万 |
扣除非现金调整前净利润 | 58.34%2,013.8万 | 105.55%980.7万 | 30.58%419.7万 | 135.25%559.2万 | -76.99%54.2万 | 190.65%1,271.8万 | 135.08%477.1万 | 269.16%321.4万 | 704.83%237.7万 | 26.53%235.6万 |
非现金项目调整总额 | -20.53%3,347.3万 | -96.02%38.1万 | -4.08%1,030.3万 | -0.21%1,155.5万 | 9.79%1,123.4万 | -26.09%4,212万 | -58.72%956.8万 | -3.97%1,074.1万 | 6.75%1,157.9万 | -13.13%1,023.2万 |
-折旧与摊销 | -2.94%3,457.5万 | -0.05%873.7万 | -8.04%800.5万 | -7.23%870万 | 3.80%913.3万 | -11.97%3,562.3万 | -10.85%874.1万 | -14.82%870.5万 | -8.41%937.8万 | -13.77%879.9万 |
-在损益中确认的减值损失回拨 | -1,152.11%-713.7万 | -888.77%-730.7万 | 98.36%24.2万 | -158.27%-15.5万 | 137.90%8.3万 | -104.97%-57万 | -106.55%-73.9万 | -20.26%12.2万 | 168.38%26.6万 | -150.34%-21.9万 |
-联营企业份额 | 45.60%183.6万 | 52.52%21.2万 | 267.57%81.6万 | 35.87%60.6万 | -55.51%20.2万 | 84.90%126.1万 | -56.56%13.9万 | 463.93%22.2万 | 89.79%44.6万 | 141.49%45.4万 |
-处置利润 | 78.51%-4.9万 | 200.00%1,000 | 100.46%1,000 | ---5万 | 87.50%-1,000 | -22,700.00%-22.8万 | 0.00%-1,000 | ---21.9万 | --0 | ---8,000 |
-养老金及员工福利费用 | 7.01%94.6万 | -24.29%5.3万 | -11.04%27.4万 | 11.92%29.1万 | 33.33%32.8万 | 116.67%88.4万 | 117.03%7万 | 7.69%30.8万 | -7.47%26万 | -2.38%24.6万 |
-其他非现金项目 | -35.88%330.2万 | -196.83%-131.5万 | -39.80%96.5万 | 76.00%216.3万 | 55.10%148.9万 | 80.83%515万 | 25.74%135.8万 | 172.62%160.3万 | 155.51%122.9万 | 37.34%96万 |
营运资本变动 | -241.17%-1,385.9万 | -891.73%-731.9万 | -93.59%59.4万 | -109.23%-100.1万 | 35.85%-613.3万 | 891.69%981.7万 | 92.11%-73.8万 | 325.63%926.6万 | -29.40%1,084.9万 | -1.43%-956万 |
-应收款(增)减 | -164.59%-1,575.1万 | 19.89%815.7万 | -2,826.30%-995.1万 | -330.27%-1,267.4万 | 93.11%-128.3万 | -130.38%-595.3万 | -26.83%680.4万 | -95.35%36.5万 | -49.88%550.4万 | -118.05%-1,862.6万 |
-存货(增)减 | -850.94%-1,161.7万 | -237.64%-1,760.1万 | -272.42%-607.6万 | 844.69%257.9万 | 219.98%948.1万 | 15.45%154.7万 | -530.47%-521.3万 | 259.60%352.4万 | -73.55%27.3万 | 127.05%296.3万 |
-应付款(减)增 | -5.02%1,350.9万 | 191.24%212.5万 | 209.11%1,662.1万 | 79.30%909.4万 | -334.82%-1,433.1万 | 164.14%1,422.3万 | 88.28%-232.9万 | 254.91%537.7万 | 51.27%507.2万 | 378.93%610.3万 |
已付股息(经营活动产生的现金流) | ||||||||||
已收到的股息(经营活动产生的现金流) | ||||||||||
已付利息(经营活动产生的现金流) | ||||||||||
已收到的利息(经营活动产生的现金流) | -76.55%3.4万 | -90.00%4,000 | -88.64%5,000 | -90.24%4,000 | 5.00%2.1万 | 262.50%14.5万 | 33.33%4万 | 1,366.67%4.4万 | 925.00%4.1万 | 566.67%2万 |
已支付退税 | 54.50%-115.4万 | 82.30%-22.6万 | 69.42%-12.2万 | 38.15%-44.9万 | -166.42%-35.7万 | -1,665.43%-253.6万 | -12.71%-127.7万 | -1,150.00%-39.9万 | -148.56%-72.6万 | 43.70%-13.4万 |
其他经营现金流入(流出) | -24.63%-58.7万 | -3,950.00%-7.7万 | 111.25%1.8万 | -173.61%-19.7万 | -37.34%-33.1万 | -375.76%-47.1万 | 111.11%2,000 | -1,500.00%-16万 | -10.77%-7.2万 | -3,916.67%-24.1万 |
经营活动现金净额 | -38.43%3,804.5万 | -79.22%257万 | -33.96%1,499.5万 | -35.53%1,550.4万 | 86.16%497.6万 | 47.75%6,179.3万 | 1,474.00%1,236.6万 | 97.56%2,270.6万 | -11.77%2,404.8万 | -32.74%267.3万 |
投资活动现金流量 | ||||||||||
物业、厂房及设备交易净额 | 8.79%-4,456.3万 | 8.06%-1,192.5万 | -71.83%-1,505.9万 | 81.35%-437.4万 | -259.42%-1,320.5万 | -137.03%-4,885.8万 | -332.19%-1,297万 | -134.14%-876.4万 | -106.05%-2,345万 | -47.67%-367.4万 |
业务交易净额 | ---366.7万 | --0 | --0 | ---250万 | ---116.7万 | --0 | --0 | --0 | --0 | --0 |
投资活动现金净额 | 1.29%-4,823万 | 8.06%-1,192.5万 | -71.83%-1,505.9万 | 70.69%-687.4万 | -291.18%-1,437.2万 | -138.46%-4,885.8万 | -332.19%-1,297万 | -142.17%-876.4万 | -106.05%-2,345万 | -47.67%-367.4万 |
融资活动现金流量 | ||||||||||
债务发行/偿还的净额 | --0 | --0 | 45.42%139.6万 | -564.86%-773.9万 | 11,632.73%634.3万 | 88.95%-218.9万 | 76.25%-193万 | 140.17%96万 | 63.20%-116.4万 | 99.10%-5.5万 |
租赁融资增减 | 32.50%-369.5万 | 52.60%-72万 | -30.69%-107.3万 | 54.71%-75.5万 | 21.81%-114.7万 | -14.42%-547.4万 | -231.66%-151.9万 | 44.00%-82.1万 | -15.12%-166.7万 | -3.90%-146.7万 |
已支付现金股息 | 0.00%-810.6万 | 0.00%-405.3万 | ---- | ---- | ---- | 0.00%-810.6万 | 0.00%-405.3万 | ---- | ---- | ---- |
已付利息(筹资活动产生的现金流) | 56.68%-101.5万 | 261.26%102.4万 | -11.51%-64.9万 | -21.65%-73.6万 | -25.53%-65.4万 | 18.67%-234.3万 | 55.96%-63.5万 | -28.48%-58.2万 | -29.83%-60.5万 | -0.19%-52.1万 |
其他筹资费用净额 | 139.90%1,114.8万 | 12,564.20%1,009.6万 | -1,967.09%-1,149.3万 | 37.55%709.6万 | 4,259.20%544.9万 | -77.64%464.7万 | -100.51%-8.1万 | -124.65%-55.6万 | 155.65%515.9万 | -75.92%12.5万 |
融资活动现金净额 | 87.61%-166.8万 | 177.23%634.7万 | -214.17%-1,587.2万 | -223.85%-213.4万 | 620.91%999.1万 | 8.97%-1,346.5万 | -530.49%-821.8万 | 17.26%-505.2万 | 156.33%172.3万 | 74.55%-191.8万 |
现金净流量 | ||||||||||
期初现金流 | -19.95%1,832.4万 | -53.33%1,282万 | 28.90%2,427.4万 | -7.68%1,827.2万 | -19.95%1,832.4万 | 14.62%2,289万 | 2.52%2,747万 | -27.47%1,883.1万 | 41.92%1,979.3万 | 13.91%2,289万 |
现金变动 | -2,136.42%-1,185.3万 | 65.90%-300.8万 | -279.26%-1,593.6万 | 179.88%649.6万 | 120.38%59.5万 | -108.10%-53万 | -342.87%-882.2万 | 402.83%889万 | -81.89%232.1万 | 51.75%-291.9万 |
汇率变动影响 | 153.54%216.1万 | -264.20%-118万 | 1,885.66%448.2万 | 84.95%-49.4万 | -263.48%-64.7万 | -11.46%-403.6万 | 83.06%-32.4万 | 69.13%-25.1万 | -311.40%-328.3万 | -83.51%-17.8万 |
期末现金 | -52.89%863.2万 | -52.89%863.2万 | -53.33%1,282万 | 28.90%2,427.4万 | -7.68%1,827.2万 | -19.95%1,832.4万 | -19.95%1,832.4万 | 2.52%2,747万 | -27.47%1,883.1万 | 41.92%1,979.3万 |
自由现金流 | -157.76%-657.9万 | -1,418.51%-935.4万 | -100.51%-6.3万 | 1,755.95%1,108万 | -693.26%-824.2万 | -46.29%1,139万 | 84.21%-61.6万 | 60.62%1,244.8万 | -96.24%59.7万 | -169.92%-103.9万 |
会计准则 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。
Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。