Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Palantir
PLTR
5
奈飞
NFLX
(FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | (Q3)2023/09/30 | (Q2)2023/06/30 | (Q1)2023/03/31 | |
---|---|---|---|---|---|---|---|---|---|---|
资产 | ||||||||||
流动资产 | ||||||||||
现金及现金等价物与短期投资 | 17.40%1,968.4万 | 17.40%1,968.4万 | -42.07%1,299.96万 | -16.34%1,684.22万 | -19.02%1,981.59万 | -28.32%1,676.63万 | -28.32%1,676.63万 | -5.27%2,244.1万 | -32.59%2,013.06万 | -3.60%2,447.13万 |
-现金及现金等价物 | 109.75%1,857.73万 | 109.75%1,857.73万 | -24.82%1,096.04万 | 3.60%1,478.23万 | -10.34%1,490.91万 | -43.07%885.67万 | -43.07%885.67万 | -38.45%1,457.98万 | -52.22%1,426.93万 | -34.49%1,662.91万 |
-其中:现金 | 122.70%1,857.73万 | 122.70%1,857.73万 | -24.82%1,096.04万 | 3.60%1,478.23万 | -10.34%1,490.91万 | -44.60%834.17万 | -44.60%834.17万 | -38.45%1,457.98万 | -52.22%1,426.93万 | -34.49%1,662.91万 |
-其中:现金等价物 | ---- | ---- | ---- | ---- | ---- | 3.00%51.5万 | 3.00%51.5万 | ---- | ---- | ---- |
-短期投资 | -86.01%110.66万 | -86.01%110.66万 | -74.06%203.91万 | -64.86%205.98万 | -37.43%490.68万 | 0.99%790.96万 | 0.99%790.96万 | --786.13万 | --586.13万 | --784.22万 |
应收款项 | 3.79%2,889.63万 | 3.79%2,889.63万 | -10.76%3,501.4万 | -25.27%3,231.43万 | -25.31%3,178.34万 | -19.19%2,784.07万 | -19.19%2,784.07万 | 8.30%3,923.66万 | 19.24%4,323.89万 | 27.92%4,255.14万 |
-应收账款净额 | 1.22%2,669.81万 | 1.22%2,669.81万 | -20.07%2,515.92万 | -17.63%2,746.22万 | -14.89%2,948.35万 | -20.48%2,637.69万 | -20.48%2,637.69万 | -13.12%3,147.57万 | -8.06%3,334.12万 | 4.14%3,464.05万 |
-其中:应收账款 | ---- | ---- | ---- | ---- | ---- | -17.42%3,206.5万 | -17.42%3,206.5万 | ---- | ---- | ---- |
-其中:坏账准备 | ---- | ---- | ---- | ---- | ---- | -0.52%-568.81万 | -0.52%-568.81万 | ---- | ---- | ---- |
-其他应收款 | 50.17%219.82万 | 50.17%219.82万 | 26.98%985.47万 | -50.98%485.21万 | -70.93%229.99万 | 14.16%146.39万 | 14.16%146.39万 | --776.08万 | --989.77万 | --791.09万 |
存货 | -4.91%1,983.27万 | -4.91%1,983.27万 | 5.37%2,088.93万 | -8.91%2,109.42万 | -2.26%2,152.91万 | -7.37%2,085.66万 | -7.37%2,085.66万 | -21.65%1,982.54万 | -2.47%2,315.76万 | -9.04%2,202.6万 |
预付费用 | ---- | ---- | ---- | ---- | ---- | 173.80%1,279.61万 | 173.80%1,279.61万 | ---- | ---- | ---- |
受限制现金 | ---- | ---- | ---- | ---- | ---- | 10.20%591.5万 | 10.20%591.5万 | ---- | ---- | ---- |
税项资产 | 70.90%130.48万 | 70.90%130.48万 | 62.84%103.28万 | 2.22%86.62万 | -24.64%81.4万 | -25.75%76.35万 | -25.75%76.35万 | -32.41%63.42万 | -2.74%84.74万 | 40.89%108.01万 |
流动资产合计 | -17.92%6,971.76万 | -17.92%6,971.76万 | -14.86%6,993.56万 | -18.61%7,111.69万 | -17.96%7,394.24万 | -7.10%8,493.81万 | -7.10%8,493.81万 | -4.67%8,213.73万 | -3.71%8,737.44万 | 7.77%9,012.88万 |
非流动资产 | ||||||||||
物业厂房及设备净额 | 17.48%4,388.14万 | 17.48%4,388.14万 | 0.41%3,368.03万 | 8.00%3,492.26万 | 9.30%3,594.88万 | 9.88%3,735.29万 | 9.88%3,735.29万 | -1.96%3,354.12万 | -8.66%3,233.72万 | -10.30%3,289.08万 |
-物业、厂房及设备 | ---- | ---- | ---- | ---- | ---- | 3.80%9,406.69万 | 3.80%9,406.69万 | ---- | ---- | ---- |
-累计折旧 | ---- | ---- | ---- | ---- | ---- | -0.15%-5,671.4万 | -0.15%-5,671.4万 | ---- | ---- | ---- |
投资总额 | --0 | --0 | --0 | -82.83%55.09万 | -26.84%231.39万 | 36.53%425.74万 | 36.53%425.74万 | 23.49%373.17万 | 6.01%320.81万 | 12.74%316.3万 |
-长期股权投资 | ---- | ---- | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
-金融资产投资 | ---- | ---- | ---- | ---- | ---- | 36.53%425.74万 | 36.53%425.74万 | ---- | ---- | ---- |
-其中:以公允价值计量且其变动计入当期损益的金融资产总额 | ---- | ---- | ---- | ---- | ---- | 56.46%320.34万 | 56.46%320.34万 | ---- | ---- | ---- |
-其中:可供出售证券 | ---- | ---- | ---- | ---- | ---- | -1.57%105.4万 | -1.57%105.4万 | ---- | ---- | ---- |
-其他投资 | ---- | ---- | ---- | -82.83%55.09万 | -26.84%231.39万 | ---- | ---- | 23.49%373.17万 | 6.01%320.81万 | 12.74%316.3万 |
长期应收账款及其他应收款 | -45.14%216.08万 | -45.14%216.08万 | 82.19%333.03万 | 68.42%347.92万 | 59.83%354.64万 | 70.20%393.87万 | 70.20%393.87万 | 35.53%182.8万 | 14.41%206.57万 | 3.99%221.88万 |
商誉及其他无形资产 | 0.00%1 | 0.00%1 | 0.00%1 | 0.00%1 | 0.00%1 | 0.00%1 | 0.00%1 | 0.00%1 | 0.00%1 | 0.00%1 |
-其他无形资产 | ---- | ---- | ---- | ---- | ---- | 0.00%1 | 0.00%1 | ---- | ---- | ---- |
非流动资产合计 | 1.08%4,604.22万 | 1.08%4,604.22万 | -5.35%3,701.07万 | 3.57%3,895.26万 | 9.24%4,180.91万 | 15.52%4,554.9万 | 15.52%4,554.9万 | 1.35%3,910.08万 | -6.52%3,761.1万 | -8.02%3,827.25万 |
总资产 | -11.29%1.16亿 | -11.29%1.16亿 | -11.79%1.07亿 | -11.93%1.1亿 | -9.85%1.16亿 | -0.28%1.3亿 | -0.28%1.3亿 | -2.81%1.21亿 | -4.58%1.25亿 | 2.53%1.28亿 |
负债 | ||||||||||
流动负债 | ||||||||||
金融负债 | 14.95%3,489.21万 | 14.95%3,489.21万 | -6.07%2,520.27万 | -10.26%2,596.42万 | -8.38%2,881.76万 | -17.14%3,035.37万 | -17.14%3,035.37万 | -7.64%2,683.17万 | -8.11%2,893.39万 | 54.24%3,145.21万 |
-短期借款及资本租赁负债 | 14.95%3,489.21万 | 14.95%3,489.21万 | -6.07%2,520.27万 | -10.26%2,596.42万 | -8.38%2,881.76万 | -17.14%3,035.37万 | -17.14%3,035.37万 | -7.64%2,683.17万 | -8.11%2,893.39万 | 54.24%3,145.21万 |
-其中:短期借款 | 15.80%3,221.08万 | 15.80%3,221.08万 | -11.01%2,284.9万 | -15.56%2,355.8万 | -13.66%2,633.05万 | -21.21%2,781.68万 | -21.21%2,781.68万 | -5.99%2,567.7万 | -4.32%2,789.88万 | 70.72%3,049.77万 |
-其中:资本租赁负债 | 5.69%268.13万 | 5.69%268.13万 | 103.84%235.37万 | 132.49%240.63万 | 160.60%248.72万 | 90.99%253.69万 | 90.99%253.69万 | -33.56%115.47万 | -55.58%103.5万 | -62.24%95.44万 |
应付款项 | 87.77%1,034.35万 | 87.77%1,034.35万 | -25.10%800.85万 | -49.09%617.74万 | -54.36%611.07万 | -7.07%550.87万 | -7.07%550.87万 | 76.80%1,069.28万 | 53.02%1,213.41万 | 14.18%1,338.82万 |
-应付账款 | 58.85%477.68万 | 58.85%477.68万 | 37.90%409.2万 | -11.91%325.88万 | -32.20%321.3万 | -23.85%300.71万 | -23.85%300.71万 | -50.93%296.75万 | -53.35%369.95万 | -59.58%473.92万 |
-应交税费 | ---- | ---- | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
-其他应付款 | 122.53%556.67万 | 122.53%556.67万 | -49.30%391.65万 | -65.40%291.86万 | -66.50%289.77万 | 26.40%250.15万 | 26.40%250.15万 | --772.53万 | --843.46万 | --864.9万 |
应计及递延所得 | -97.34%2.94万 | -97.34%2.94万 | 0.00%2.94万 | 0.00%2.94万 | 0.00%2.94万 | -37.33%110.56万 | -37.33%110.56万 | 0.00%2.94万 | 0.00%2.94万 | 0.00%2.94万 |
其他流动负债 | ---- | ---- | ---- | ---- | ---- | 273.18%1,154.75万 | 273.18%1,154.75万 | ---- | ---- | ---- |
流动负债合计 | -6.70%4,526.5万 | -6.70%4,526.5万 | -11.49%3,324.07万 | -21.72%3,217.11万 | -22.09%3,495.78万 | 2.31%4,851.54万 | 2.31%4,851.54万 | 6.90%3,755.39万 | 4.18%4,109.74万 | 39.58%4,486.98万 |
非流动负债 | ||||||||||
非流动金融负债 | -35.84%1,036.64万 | -35.84%1,036.64万 | -30.01%1,200.96万 | -28.13%1,291.22万 | -23.02%1,467.27万 | -17.35%1,615.73万 | -17.35%1,615.73万 | -25.81%1,716.01万 | -23.28%1,796.56万 | -20.95%1,906.12万 |
-长期借款及资本租赁 | -35.84%1,036.64万 | -35.84%1,036.64万 | -30.01%1,200.96万 | -28.13%1,291.22万 | -23.02%1,467.27万 | -17.35%1,615.73万 | -17.35%1,615.73万 | -25.81%1,716.01万 | -23.28%1,796.56万 | -20.95%1,906.12万 |
-其中:长期借款 | -31.58%949.91万 | -31.58%949.91万 | -33.40%1,106.68万 | -32.81%1,159.96万 | -28.82%1,293.02万 | -25.07%1,388.4万 | -25.07%1,388.4万 | -24.21%1,661.72万 | -22.30%1,726.3万 | -19.28%1,816.66万 |
-其中:长期资本租赁负债 | -61.85%86.74万 | -61.85%86.74万 | 73.66%94.29万 | 86.84%131.26万 | 94.79%174.25万 | 123.09%227.33万 | 123.09%227.33万 | -54.87%54.29万 | -41.36%70.26万 | -44.35%89.46万 |
非流动递延所得税负债 | -40.87%298.49万 | -40.87%298.49万 | 7.61%506.29万 | 10.18%508.41万 | 11.65%510.87万 | 13.83%504.79万 | 13.83%504.79万 | 3.04%470.48万 | 0.71%461.42万 | -0.30%457.58万 |
长期应计及递延收入 | -9.23%28.95万 | -9.23%28.95万 | -9.02%29.69万 | -8.83%30.42万 | -8.63%31.16万 | -8.45%31.9万 | -8.45%31.9万 | -8.28%32.63万 | -8.11%33.37万 | -7.95%34.1万 |
非流动负债合计 | -36.63%1,364.08万 | -36.63%1,364.08万 | -21.73%1,736.94万 | -20.13%1,830.06万 | -16.20%2,009.3万 | -11.54%2,152.42万 | -11.54%2,152.42万 | -20.89%2,219.12万 | -19.21%2,291.35万 | -17.53%2,397.8万 |
负债总额 | -15.90%5,890.59万 | -15.90%5,890.59万 | -15.29%5,061万 | -21.15%5,047.17万 | -20.04%5,505.08万 | -2.39%7,003.96万 | -2.39%7,003.96万 | -5.44%5,974.51万 | -5.60%6,401.09万 | 12.46%6,884.78万 |
所有者权益 | ||||||||||
股本 | 0.00%6,542.84万 | 0.00%6,542.84万 | 0.00%6,542.84万 | 0.00%6,542.84万 | 0.00%6,542.84万 | 0.00%6,542.84万 | 0.00%6,542.84万 | 0.00%6,542.84万 | 0.00%6,542.84万 | 0.00%6,542.84万 |
-普通股 | 0.00%6,542.84万 | 0.00%6,542.84万 | 0.00%6,542.84万 | 0.00%6,542.84万 | 0.00%6,542.84万 | 0.00%6,542.84万 | 0.00%6,542.84万 | 0.00%6,542.84万 | 0.00%6,542.84万 | 0.00%6,542.84万 |
留存收益 | -11.82%2,900.5万 | -11.82%2,900.5万 | -15.51%2,856.03万 | -4.16%3,192.77万 | 2.80%3,308.82万 | 3.93%3,289.35万 | 3.93%3,289.35万 | -0.63%3,380.15万 | -7.32%3,331.34万 | -13.11%3,218.7万 |
其他储备 | 0.78%-3,757.96万 | 0.78%-3,757.96万 | 0.22%-3,765.25万 | 0.02%-3,775.84万 | 0.65%-3,781.6万 | 0.25%-3,787.46万 | 0.25%-3,787.46万 | 0.47%-3,773.7万 | 1.14%-3,776.74万 | 1.02%-3,806.19万 |
股东权益 | -5.94%5,685.39万 | -5.94%5,685.39万 | -8.39%5,633.62万 | -2.26%5,959.78万 | 1.93%6,070.07万 | 2.27%6,044.74万 | 2.27%6,044.74万 | -0.11%6,149.3万 | -3.48%6,097.45万 | -6.97%5,955.35万 |
总权益 | -5.94%5,685.39万 | -5.94%5,685.39万 | -8.39%5,633.62万 | -2.26%5,959.78万 | 1.93%6,070.07万 | 2.27%6,044.74万 | 2.27%6,044.74万 | -0.11%6,149.3万 | -3.48%6,097.45万 | -6.97%5,955.35万 |
会计准则 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。
Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。