沪深市场个股详情

002386 天原股份

添加自选
  • 4.75
  • +0.43+9.95%
休市中 04/25 15:00 (北京)
61.83亿总市值-13.61市盈率TTM

天原股份关键统计数据

全部
显示同比 yoy
隐藏空行 yoy
(Q3)2025/03/31
(FY)2024/12/31
(Q9)2024/09/30
(Q6)2024/06/30
(Q3)2024/03/31
(FY)2023/12/31
(Q9)2023/09/30
(Q6)2023/06/30
(Q3)2023/03/31
(FY)2022/12/31
营业总收入
4.42%31.41亿
-27.22%133.67亿
-36.00%99.75亿
-43.96%66亿
-19.45%30.08亿
-9.70%183.67亿
12.06%155.84亿
26.92%117.77亿
-4.21%37.34亿
8.05%203.39亿
营业收入
4.42%31.41亿
-27.22%133.67亿
-36.00%99.75亿
-43.96%66亿
-19.45%30.08亿
-9.70%183.67亿
12.06%155.84亿
26.92%117.77亿
-4.21%37.34亿
8.05%203.39亿
其他业务收入
----
-10.98%4,353.33万
----
125.99%2,757.82万
----
37.31%4,890.29万
----
-73.33%1,220.32万
----
-65.30%3,561.53万
营业总成本
2.40%31.62亿
-25.19%138.95亿
-34.95%102.23亿
-43.32%67.08亿
-16.17%30.88亿
-5.76%185.72亿
17.99%157.15亿
34.48%118.35亿
-0.50%36.84亿
9.37%197.07亿
营业成本
2.12%29.48亿
-26.69%130.24亿
-36.55%96.08亿
-44.99%62.99亿
-17.14%28.87亿
-5.77%177.67亿
20.14%151.42亿
37.71%114.49亿
1.00%34.84亿
11.29%188.55亿
营业税金及附加
9.25%1,789万
-10.73%7,339.03万
-12.65%5,329.53万
-19.57%3,414.1万
-23.89%1,637.46万
-22.08%8,220.88万
-20.12%6,101.03万
-16.83%4,244.74万
-5.05%2,151.33万
-9.55%1.06亿
销售费用
10.15%1,473.26万
-0.28%7,915.51万
16.28%5,233万
29.08%3,875.7万
-11.59%1,337.54万
-3.92%7,937.63万
-26.71%4,500.3万
-29.07%3,002.46万
-12.45%1,512.82万
-1.43%8,261.4万
管理费用
1.44%1.26亿
10.40%4.87亿
9.71%3.52亿
12.62%2.35亿
21.83%1.24亿
6.01%4.41亿
-25.74%3.21亿
-26.99%2.09亿
-26.41%1.02亿
-27.71%4.16亿
财务费用
25.52%3,553.65万
25.81%1.3亿
10.74%9,433.94万
-6.68%5,929.86万
-16.94%2,831.05万
-33.31%1.03亿
-25.34%8,519.29万
-24.51%6,354.34万
-40.54%3,408.64万
-35.69%1.55亿
-利息费用
-6.72%5,357.1万
17.87%1.94亿
22.95%1.7亿
-2.97%6,812.82万
24.37%5,743.01万
-24.36%1.65亿
-16.68%1.39亿
-36.56%7,021.03万
-18.66%4,617.66万
-7.43%2.18亿
-利息收入
29.64%-2,697.31万
11.81%-7,880.87万
-13.76%-1.13亿
10.98%-3,223.49万
-79.44%-3,833.55万
6.53%-8,936.07万
-35.18%-9,947.76万
29.38%-3,621.06万
37.54%-2,136.41万
-46.85%-9,560.75万
研发费用
5.37%2,051.62万
1.39%1.01亿
3.04%6,285.47万
3.74%4,215.45万
-29.58%1,947.13万
6.52%9,917.43万
96.35%6,100.14万
76.06%4,063.43万
57.49%2,764.93万
53.48%9,310.02万
信用减值损失
-691.98%-214.22万
-175.77%-2,068.67万
-707.19%-1,899.78万
-127.32%-1,041.28万
-1,077.04%-27.05万
-221.56%-750.15万
-180.61%-235.36万
-383.38%-458.06万
101.03%2.77万
-393.39%-233.29万
资产减值损失
---174.4万
-174.86%-1.14亿
145.13%729.67万
162.62%1,044.98万
----
-90.77%-4,132.23万
---1,616.83万
---1,668.83万
----
65.52%-2,166.14万
非经营性净收益
-41.53%4,489.38万
-72.38%7,210.44万
-7.11%1.59亿
73.36%1.29亿
193.41%7,678.14万
515.06%2.61亿
305.73%1.71亿
54.67%7,450.76万
19.08%2,616.87万
772.64%4,243.68万
公允价值变动净收益
-83.51%62.31万
-322.76%-53.36万
-177.60%-142.84万
-62.32%78.57万
2,140.50%377.85万
92.62%-12.62万
86.00%-51.45万
193.77%208.55万
-142.65%-18.52万
-186.54%-170.96万
投资净收益
-60.97%145.76万
-57.10%5,175.53万
10.43%5,019.26万
199.36%2,305.43万
-58.04%373.48万
525.84%1.21亿
239.48%4,545.05万
-167.88%-2,320.24万
-47.02%890.18万
127.10%1,927.85万
-其中:对联营合营企业的投资收益
---119.94万
-106.08%-752.5万
-108.36%-492.31万
96.38%-75.8万
----
526.91%1.24亿
276.62%5,889.03万
-302.63%-2,096.14万
----
347.62%1,973.24万
资产处置收益
-100.21%-3.53万
-66.66%2,843.66万
-61.86%3,115.42万
-61.09%3,195.05万
2,637.17%1,699.75万
2,816.67%8,530.39万
54,549.41%8,168.87万
129,156.50%8,210.45万
1,076.10%62.1万
-210.24%-314万
其他收益
-11.05%4,673.47万
21.83%1.27亿
43.76%9,098.15万
110.80%7,333.54万
212.68%5,254.1万
100.01%1.04亿
112.66%6,328.76万
101.97%3,478.89万
124.07%1,680.34万
-2.93%5,200.21万
营业利润
772.33%2,347.97万
-921.52%-4.55亿
-319.94%-8,914.65万
22.09%2,071.95万
-104.56%-349.23万
-91.78%5,543.14万
-93.57%4,053.22万
-96.78%1,697.06万
-64.91%7,653.44万
-16.79%6.74亿
加:营业外收入
-91.60%93.43万
65.74%1,017.45万
20.12%842.09万
22.93%629.47万
545.18%1,112.54万
-28.99%613.88万
27.98%701.05万
548.07%512.07万
269.34%172.44万
81.80%864.52万
减:营业外支出
1.44%636.06万
27.68%5,459.67万
-5.18%1,924.1万
-16.59%1,171.46万
-23.16%627.05万
32.45%4,275.92万
23.36%2,029.17万
3.09%1,404.46万
56.00%816.03万
-33.59%3,228.29万
利润总额
1,224.97%1,805.34万
-2,756.96%-5亿
-466.84%-9,996.66万
90.14%1,529.96万
-98.06%136.26万
-97.11%1,881.1万
-95.60%2,725.11万
-98.43%804.66万
-67.14%7,009.85万
-15.11%6.51亿
减:所得税费用
409,340.87%1,248.82万
45.68%1,171.74万
-14.43%1,465.37万
96.15%1,425.62万
-99.98%3,050.07
-94.00%804.33万
-86.50%1,712.47万
-92.72%726.78万
-69.10%1,341.52万
18.01%1.34亿
净利润
309.35%556.52万
-4,850.49%-5.12亿
-1,231.90%-1.15亿
33.97%104.34万
-97.60%135.95万
-97.92%1,076.77万
-97.94%1,012.64万
-99.81%77.88万
-66.64%5,668.33万
-20.87%5.17亿
持续经营净利润
309.35%556.52万
-4,850.49%-5.12亿
-1,231.90%-1.15亿
33.97%104.34万
-97.60%135.95万
-97.92%1,076.77万
-97.94%1,012.64万
-99.81%77.88万
-66.64%5,668.33万
-20.87%5.17亿
减:少数股东损益
-11.72%-580.31万
-77.94%-5,195.31万
-11.52%-1,747.83万
-1.04%-1,014.93万
-28.42%-519.42万
13.62%-2,919.7万
-90.10%-1,567.28万
-210.13%-1,004.52万
-117.74%-404.46万
-497.45%-3,380.02万
归属于母公司所有者的净利润
73.46%1,136.83万
-1,249.93%-4.6亿
-476.53%-9,714.19万
3.41%1,119.27万
-89.21%655.37万
-92.74%3,996.47万
-94.85%2,579.92万
-97.41%1,082.4万
-64.65%6,072.79万
-14.58%5.51亿
每股收益
基本每股收益
74.00%0.0087
-1,186.46%-0.3531
-476.77%-0.0746
3.61%0.0086
-89.29%0.005
-94.01%0.0325
-95.99%0.0198
-97.98%0.0083
-72.40%0.0467
-14.57%0.5424
稀释每股收益
74.00%0.0087
-1,186.46%-0.3531
-476.77%-0.0746
3.61%0.0086
-89.29%0.005
-94.01%0.0325
-95.99%0.0198
-97.98%0.0083
-72.40%0.0467
-14.57%0.5424
其他综合收益
164.91%97.96万
-150.93万
归属于母公司所有者的其他综合收益总额
----
164.91%62.85万
----
----
----
---96.83万
----
----
----
----
归属于少数股东的其他综合收益总额
----
164.91%35.11万
----
----
----
---54.1万
----
----
----
----
综合收益总额
309.35%556.52万
-5,614.35%-5.11亿
-1,231.90%-1.15亿
33.97%104.34万
-97.60%135.95万
-98.21%925.84万
-97.94%1,012.64万
-99.81%77.88万
-66.64%5,668.33万
-17.78%5.17亿
归属于母公司所有者的综合收益总额
73.46%1,136.83万
-1,276.87%-4.59亿
-476.53%-9,714.19万
3.41%1,119.27万
-89.21%655.37万
-92.92%3,899.63万
-94.85%2,579.92万
-97.41%1,082.4万
-64.65%6,072.79万
-12.12%5.51亿
归属于少数股东的综合收益总额
-11.72%-580.31万
-73.52%-5,160.2万
-11.52%-1,747.83万
-1.04%-1,014.93万
-28.42%-519.42万
12.02%-2,973.8万
-90.10%-1,567.28万
-210.13%-1,004.52万
-117.74%-404.46万
-1,835.24%-3,380.02万
货币单位
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
会计准则
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
审计意见
--
无保留意见
--
--
--
无保留意见
--
--
--
无保留意见
会计师事务所
--
四川华信(集团)会计师事务所(特殊普通合伙)
--
--
--
信永中和会计师事务所(特殊普通合伙)
--
--
--
信永中和会计师事务所(特殊普通合伙)
(Q3)2025/03/31(FY)2024/12/31(Q9)2024/09/30(Q6)2024/06/30(Q3)2024/03/31(FY)2023/12/31(Q9)2023/09/30(Q6)2023/06/30(Q3)2023/03/31(FY)2022/12/31
营业总收入 4.42%31.41亿-27.22%133.67亿-36.00%99.75亿-43.96%66亿-19.45%30.08亿-9.70%183.67亿12.06%155.84亿26.92%117.77亿-4.21%37.34亿8.05%203.39亿
营业收入 4.42%31.41亿-27.22%133.67亿-36.00%99.75亿-43.96%66亿-19.45%30.08亿-9.70%183.67亿12.06%155.84亿26.92%117.77亿-4.21%37.34亿8.05%203.39亿
其他业务收入 -----10.98%4,353.33万----125.99%2,757.82万----37.31%4,890.29万-----73.33%1,220.32万-----65.30%3,561.53万
营业总成本 2.40%31.62亿-25.19%138.95亿-34.95%102.23亿-43.32%67.08亿-16.17%30.88亿-5.76%185.72亿17.99%157.15亿34.48%118.35亿-0.50%36.84亿9.37%197.07亿
营业成本 2.12%29.48亿-26.69%130.24亿-36.55%96.08亿-44.99%62.99亿-17.14%28.87亿-5.77%177.67亿20.14%151.42亿37.71%114.49亿1.00%34.84亿11.29%188.55亿
营业税金及附加 9.25%1,789万-10.73%7,339.03万-12.65%5,329.53万-19.57%3,414.1万-23.89%1,637.46万-22.08%8,220.88万-20.12%6,101.03万-16.83%4,244.74万-5.05%2,151.33万-9.55%1.06亿
销售费用 10.15%1,473.26万-0.28%7,915.51万16.28%5,233万29.08%3,875.7万-11.59%1,337.54万-3.92%7,937.63万-26.71%4,500.3万-29.07%3,002.46万-12.45%1,512.82万-1.43%8,261.4万
管理费用 1.44%1.26亿10.40%4.87亿9.71%3.52亿12.62%2.35亿21.83%1.24亿6.01%4.41亿-25.74%3.21亿-26.99%2.09亿-26.41%1.02亿-27.71%4.16亿
财务费用 25.52%3,553.65万25.81%1.3亿10.74%9,433.94万-6.68%5,929.86万-16.94%2,831.05万-33.31%1.03亿-25.34%8,519.29万-24.51%6,354.34万-40.54%3,408.64万-35.69%1.55亿
-利息费用 -6.72%5,357.1万17.87%1.94亿22.95%1.7亿-2.97%6,812.82万24.37%5,743.01万-24.36%1.65亿-16.68%1.39亿-36.56%7,021.03万-18.66%4,617.66万-7.43%2.18亿
-利息收入 29.64%-2,697.31万11.81%-7,880.87万-13.76%-1.13亿10.98%-3,223.49万-79.44%-3,833.55万6.53%-8,936.07万-35.18%-9,947.76万29.38%-3,621.06万37.54%-2,136.41万-46.85%-9,560.75万
研发费用 5.37%2,051.62万1.39%1.01亿3.04%6,285.47万3.74%4,215.45万-29.58%1,947.13万6.52%9,917.43万96.35%6,100.14万76.06%4,063.43万57.49%2,764.93万53.48%9,310.02万
信用减值损失 -691.98%-214.22万-175.77%-2,068.67万-707.19%-1,899.78万-127.32%-1,041.28万-1,077.04%-27.05万-221.56%-750.15万-180.61%-235.36万-383.38%-458.06万101.03%2.77万-393.39%-233.29万
资产减值损失 ---174.4万-174.86%-1.14亿145.13%729.67万162.62%1,044.98万-----90.77%-4,132.23万---1,616.83万---1,668.83万----65.52%-2,166.14万
非经营性净收益 -41.53%4,489.38万-72.38%7,210.44万-7.11%1.59亿73.36%1.29亿193.41%7,678.14万515.06%2.61亿305.73%1.71亿54.67%7,450.76万19.08%2,616.87万772.64%4,243.68万
公允价值变动净收益 -83.51%62.31万-322.76%-53.36万-177.60%-142.84万-62.32%78.57万2,140.50%377.85万92.62%-12.62万86.00%-51.45万193.77%208.55万-142.65%-18.52万-186.54%-170.96万
投资净收益 -60.97%145.76万-57.10%5,175.53万10.43%5,019.26万199.36%2,305.43万-58.04%373.48万525.84%1.21亿239.48%4,545.05万-167.88%-2,320.24万-47.02%890.18万127.10%1,927.85万
-其中:对联营合营企业的投资收益 ---119.94万-106.08%-752.5万-108.36%-492.31万96.38%-75.8万----526.91%1.24亿276.62%5,889.03万-302.63%-2,096.14万----347.62%1,973.24万
资产处置收益 -100.21%-3.53万-66.66%2,843.66万-61.86%3,115.42万-61.09%3,195.05万2,637.17%1,699.75万2,816.67%8,530.39万54,549.41%8,168.87万129,156.50%8,210.45万1,076.10%62.1万-210.24%-314万
其他收益 -11.05%4,673.47万21.83%1.27亿43.76%9,098.15万110.80%7,333.54万212.68%5,254.1万100.01%1.04亿112.66%6,328.76万101.97%3,478.89万124.07%1,680.34万-2.93%5,200.21万
营业利润 772.33%2,347.97万-921.52%-4.55亿-319.94%-8,914.65万22.09%2,071.95万-104.56%-349.23万-91.78%5,543.14万-93.57%4,053.22万-96.78%1,697.06万-64.91%7,653.44万-16.79%6.74亿
加:营业外收入 -91.60%93.43万65.74%1,017.45万20.12%842.09万22.93%629.47万545.18%1,112.54万-28.99%613.88万27.98%701.05万548.07%512.07万269.34%172.44万81.80%864.52万
减:营业外支出 1.44%636.06万27.68%5,459.67万-5.18%1,924.1万-16.59%1,171.46万-23.16%627.05万32.45%4,275.92万23.36%2,029.17万3.09%1,404.46万56.00%816.03万-33.59%3,228.29万
利润总额 1,224.97%1,805.34万-2,756.96%-5亿-466.84%-9,996.66万90.14%1,529.96万-98.06%136.26万-97.11%1,881.1万-95.60%2,725.11万-98.43%804.66万-67.14%7,009.85万-15.11%6.51亿
减:所得税费用 409,340.87%1,248.82万45.68%1,171.74万-14.43%1,465.37万96.15%1,425.62万-99.98%3,050.07-94.00%804.33万-86.50%1,712.47万-92.72%726.78万-69.10%1,341.52万18.01%1.34亿
净利润 309.35%556.52万-4,850.49%-5.12亿-1,231.90%-1.15亿33.97%104.34万-97.60%135.95万-97.92%1,076.77万-97.94%1,012.64万-99.81%77.88万-66.64%5,668.33万-20.87%5.17亿
持续经营净利润 309.35%556.52万-4,850.49%-5.12亿-1,231.90%-1.15亿33.97%104.34万-97.60%135.95万-97.92%1,076.77万-97.94%1,012.64万-99.81%77.88万-66.64%5,668.33万-20.87%5.17亿
减:少数股东损益 -11.72%-580.31万-77.94%-5,195.31万-11.52%-1,747.83万-1.04%-1,014.93万-28.42%-519.42万13.62%-2,919.7万-90.10%-1,567.28万-210.13%-1,004.52万-117.74%-404.46万-497.45%-3,380.02万
归属于母公司所有者的净利润 73.46%1,136.83万-1,249.93%-4.6亿-476.53%-9,714.19万3.41%1,119.27万-89.21%655.37万-92.74%3,996.47万-94.85%2,579.92万-97.41%1,082.4万-64.65%6,072.79万-14.58%5.51亿
每股收益
基本每股收益 74.00%0.0087-1,186.46%-0.3531-476.77%-0.07463.61%0.0086-89.29%0.005-94.01%0.0325-95.99%0.0198-97.98%0.0083-72.40%0.0467-14.57%0.5424
稀释每股收益 74.00%0.0087-1,186.46%-0.3531-476.77%-0.07463.61%0.0086-89.29%0.005-94.01%0.0325-95.99%0.0198-97.98%0.0083-72.40%0.0467-14.57%0.5424
其他综合收益 164.91%97.96万-150.93万
归属于母公司所有者的其他综合收益总额 ----164.91%62.85万---------------96.83万----------------
归属于少数股东的其他综合收益总额 ----164.91%35.11万---------------54.1万----------------
综合收益总额 309.35%556.52万-5,614.35%-5.11亿-1,231.90%-1.15亿33.97%104.34万-97.60%135.95万-98.21%925.84万-97.94%1,012.64万-99.81%77.88万-66.64%5,668.33万-17.78%5.17亿
归属于母公司所有者的综合收益总额 73.46%1,136.83万-1,276.87%-4.59亿-476.53%-9,714.19万3.41%1,119.27万-89.21%655.37万-92.92%3,899.63万-94.85%2,579.92万-97.41%1,082.4万-64.65%6,072.79万-12.12%5.51亿
归属于少数股东的综合收益总额 -11.72%-580.31万-73.52%-5,160.2万-11.52%-1,747.83万-1.04%-1,014.93万-28.42%-519.42万12.02%-2,973.8万-90.10%-1,567.28万-210.13%-1,004.52万-117.74%-404.46万-1,835.24%-3,380.02万
货币单位 人民币人民币人民币人民币人民币人民币人民币人民币人民币人民币
会计准则 新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)
审计意见 --无保留意见------无保留意见------无保留意见
会计师事务所 --四川华信(集团)会计师事务所(特殊普通合伙)------信永中和会计师事务所(特殊普通合伙)------信永中和会计师事务所(特殊普通合伙)

FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。

Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。