AU Stock MarketDetailed Quotes

WTM Waratah Minerals Ltd

Watchlist
  • 0.200
  • +0.005+2.56%
20min DelayNot Open Apr 29 15:48 AET
40.61MMarket Cap-1.46P/E (Static)

Waratah Minerals Ltd Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 30, 2024
(FY)Dec 30, 2023
(FY)Dec 30, 2022
(FY)Dec 30, 2021
(FY)Dec 30, 2020
(FY)Dec 30, 2019
(FY)Dec 30, 2018
(FY)Dec 30, 2017
(FY)Dec 30, 2016
(FY)Dec 30, 2015
Operating cash flow (direct method)
Cash income from operating activities
139.39%90.91K
46.59%-230.82K
61.39%-432.14K
-1.12M
Other cash income from operating activities
139.39%90.91K
46.59%-230.82K
61.39%-432.14K
---1.12M
----
----
----
----
----
----
Cash paid
-46.35%-4.9M
30.63%-3.35M
-2.97%-4.82M
-103.70%-4.68M
48.86%-2.3M
29.91%-4.5M
-69.73%-6.41M
-33.24%-3.78M
-9.94%-2.84M
-73.54%-2.58M
Payments to suppliers for goods and services
13.69%-1.33M
11.67%-1.55M
20.04%-1.75M
4.75%-2.19M
48.86%-2.3M
29.91%-4.5M
-69.73%-6.41M
-33.24%-3.78M
-9.94%-2.84M
-73.54%-2.58M
Other cash payments from operating activities
-97.98%-3.56M
41.44%-1.8M
-23.18%-3.07M
---2.49M
----
----
----
----
----
----
Direct interest paid
---1.14K
----
----
----
----
----
----
----
----
----
Direct interest received
-3.96%74.49K
-38.81%77.57K
81.57%126.78K
-64.40%69.82K
-58.46%196.12K
227.25%472.16K
297.02%144.28K
29.27%36.34K
27.59%28.11K
-20.35%22.03K
Direct tax refund paid
---139.16K
----
----
----
----
----
----
----
----
----
Operating cash flow
-39.22%-4.87M
31.77%-3.5M
10.55%-5.13M
-172.60%-5.73M
47.74%-2.1M
35.83%-4.02M
-67.52%-6.27M
-33.28%-3.74M
-9.79%-2.81M
-77.75%-2.56M
Investing cash flow
Cash flow from continuing investing activities
-98.96%16.33K
628.24%1.56M
203.56%214.73K
-145.44%-207.36K
111.87%456.33K
85.21%-3.84M
-509.03%-25.99M
-50.95%-4.27M
-8.98%-2.83M
-3.85%-2.59M
Capital expenditure reported
----
----
----
----
-155.77%-721.82K
66.87%-282.22K
79.51%-851.92K
-47.12%-4.16M
-10.28%-2.83M
-10.81%-2.56M
Net PPE purchase and sale
-7,409.08%-84.57K
103.61%1.16K
55.33%-32.02K
93.61%-71.69K
69.08%-1.12M
83.41%-3.63M
-5,218.61%-21.87M
---411.28K
----
83.40%-30.64K
Net intangibles purchas and sale
----
63.31%408.28K
--250K
----
----
----
----
----
----
----
Net business purchase and sale
91.13%-11.18K
---126K
----
---121.45K
----
-74.44%67.55K
--264.32K
----
----
----
Net investment purchase and sale
-95.62%112.08K
937.74%2.56M
1,834.75%246.75K
---14.22K
----
----
----
----
----
----
Net other investing changes
----
----
----
-99.99%273
527.08%2.3M
110.41%366.84K
-1,263.20%-3.52M
--302.94K
----
----
Cash from discontinued investing activities
Investing cash flow
-98.96%16.33K
628.24%1.56M
203.56%214.73K
-145.44%-207.36K
111.87%456.33K
85.21%-3.84M
-509.03%-25.99M
-50.95%-4.27M
-8.98%-2.83M
-3.85%-2.59M
Financing cash flow
Cash flow from continuing financing activities
210.40%7.8M
41.04%2.51M
-29.03%1.78M
-57.02%2.51M
22.13%5.84M
-84.97%4.78M
432.87%31.82M
-57.03%5.97M
390.70%13.9M
-59.09%2.83M
Net common stock issuance
210.87%7.81M
41.04%2.51M
-29.03%1.78M
-57.02%2.51M
22.13%5.84M
-84.97%4.78M
432.87%31.82M
-57.03%5.97M
390.70%13.9M
-59.09%2.83M
Net other financing activities
---11.68K
----
----
----
----
----
----
----
----
----
Cash from discontinued financing activities
Financing cash flow
210.40%7.8M
41.04%2.51M
-29.03%1.78M
-57.02%2.51M
22.13%5.84M
-84.97%4.78M
432.87%31.82M
-57.03%5.97M
390.70%13.9M
-59.09%2.83M
Net cash flow
Beginning cash position
78.81%1.29M
-81.60%720.43K
-46.41%3.91M
77.32%7.3M
-43.21%4.12M
-6.09%7.25M
-20.83%7.72M
559.32%9.76M
-61.69%1.48M
349.20%3.86M
Current changes in cash
409.45%2.95M
118.48%578.51K
8.70%-3.13M
-181.74%-3.43M
236.04%4.2M
-609.09%-3.08M
78.66%-434.91K
-124.66%-2.04M
456.30%8.26M
-177.66%-2.32M
Effect of exchange rate changes
82.91%-1.83K
82.95%-10.7K
-256.64%-62.79K
103.97%40.09K
-1,936.59%-1.01M
-39.83%-49.63K
-686.60%-35.49K
-49.65%6.05K
119.01%12.02K
-502.18%-63.2K
End cash Position
228.63%4.23M
78.81%1.29M
-81.60%720.43K
-46.41%3.91M
77.32%7.3M
-43.21%4.12M
-6.09%7.25M
-20.83%7.72M
559.32%9.76M
-61.69%1.48M
Free cash from
-41.54%-4.96M
32.16%-3.5M
11.10%-5.16M
-47.06%-5.8M
52.45%-3.95M
71.37%-8.3M
-248.82%-29M
-47.52%-8.31M
-9.38%-5.64M
-30.87%-5.15M
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
(FY)Dec 30, 2024(FY)Dec 30, 2023(FY)Dec 30, 2022(FY)Dec 30, 2021(FY)Dec 30, 2020(FY)Dec 30, 2019(FY)Dec 30, 2018(FY)Dec 30, 2017(FY)Dec 30, 2016(FY)Dec 30, 2015
Operating cash flow (direct method)
Cash income from operating activities 139.39%90.91K46.59%-230.82K61.39%-432.14K-1.12M
Other cash income from operating activities 139.39%90.91K46.59%-230.82K61.39%-432.14K---1.12M------------------------
Cash paid -46.35%-4.9M30.63%-3.35M-2.97%-4.82M-103.70%-4.68M48.86%-2.3M29.91%-4.5M-69.73%-6.41M-33.24%-3.78M-9.94%-2.84M-73.54%-2.58M
Payments to suppliers for goods and services 13.69%-1.33M11.67%-1.55M20.04%-1.75M4.75%-2.19M48.86%-2.3M29.91%-4.5M-69.73%-6.41M-33.24%-3.78M-9.94%-2.84M-73.54%-2.58M
Other cash payments from operating activities -97.98%-3.56M41.44%-1.8M-23.18%-3.07M---2.49M------------------------
Direct interest paid ---1.14K------------------------------------
Direct interest received -3.96%74.49K-38.81%77.57K81.57%126.78K-64.40%69.82K-58.46%196.12K227.25%472.16K297.02%144.28K29.27%36.34K27.59%28.11K-20.35%22.03K
Direct tax refund paid ---139.16K------------------------------------
Operating cash flow -39.22%-4.87M31.77%-3.5M10.55%-5.13M-172.60%-5.73M47.74%-2.1M35.83%-4.02M-67.52%-6.27M-33.28%-3.74M-9.79%-2.81M-77.75%-2.56M
Investing cash flow
Cash flow from continuing investing activities -98.96%16.33K628.24%1.56M203.56%214.73K-145.44%-207.36K111.87%456.33K85.21%-3.84M-509.03%-25.99M-50.95%-4.27M-8.98%-2.83M-3.85%-2.59M
Capital expenditure reported -----------------155.77%-721.82K66.87%-282.22K79.51%-851.92K-47.12%-4.16M-10.28%-2.83M-10.81%-2.56M
Net PPE purchase and sale -7,409.08%-84.57K103.61%1.16K55.33%-32.02K93.61%-71.69K69.08%-1.12M83.41%-3.63M-5,218.61%-21.87M---411.28K----83.40%-30.64K
Net intangibles purchas and sale ----63.31%408.28K--250K----------------------------
Net business purchase and sale 91.13%-11.18K---126K-------121.45K-----74.44%67.55K--264.32K------------
Net investment purchase and sale -95.62%112.08K937.74%2.56M1,834.75%246.75K---14.22K------------------------
Net other investing changes -------------99.99%273527.08%2.3M110.41%366.84K-1,263.20%-3.52M--302.94K--------
Cash from discontinued investing activities
Investing cash flow -98.96%16.33K628.24%1.56M203.56%214.73K-145.44%-207.36K111.87%456.33K85.21%-3.84M-509.03%-25.99M-50.95%-4.27M-8.98%-2.83M-3.85%-2.59M
Financing cash flow
Cash flow from continuing financing activities 210.40%7.8M41.04%2.51M-29.03%1.78M-57.02%2.51M22.13%5.84M-84.97%4.78M432.87%31.82M-57.03%5.97M390.70%13.9M-59.09%2.83M
Net common stock issuance 210.87%7.81M41.04%2.51M-29.03%1.78M-57.02%2.51M22.13%5.84M-84.97%4.78M432.87%31.82M-57.03%5.97M390.70%13.9M-59.09%2.83M
Net other financing activities ---11.68K------------------------------------
Cash from discontinued financing activities
Financing cash flow 210.40%7.8M41.04%2.51M-29.03%1.78M-57.02%2.51M22.13%5.84M-84.97%4.78M432.87%31.82M-57.03%5.97M390.70%13.9M-59.09%2.83M
Net cash flow
Beginning cash position 78.81%1.29M-81.60%720.43K-46.41%3.91M77.32%7.3M-43.21%4.12M-6.09%7.25M-20.83%7.72M559.32%9.76M-61.69%1.48M349.20%3.86M
Current changes in cash 409.45%2.95M118.48%578.51K8.70%-3.13M-181.74%-3.43M236.04%4.2M-609.09%-3.08M78.66%-434.91K-124.66%-2.04M456.30%8.26M-177.66%-2.32M
Effect of exchange rate changes 82.91%-1.83K82.95%-10.7K-256.64%-62.79K103.97%40.09K-1,936.59%-1.01M-39.83%-49.63K-686.60%-35.49K-49.65%6.05K119.01%12.02K-502.18%-63.2K
End cash Position 228.63%4.23M78.81%1.29M-81.60%720.43K-46.41%3.91M77.32%7.3M-43.21%4.12M-6.09%7.25M-20.83%7.72M559.32%9.76M-61.69%1.48M
Free cash from -41.54%-4.96M32.16%-3.5M11.10%-5.16M-47.06%-5.8M52.45%-3.95M71.37%-8.3M-248.82%-29M-47.52%-8.31M-9.38%-5.64M-30.87%-5.15M
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP