GUANGZIINTERNATIONAL
836892
TRANSCOM
831961
Suzhou Shihua New Material Technology Co., Ltd.
688093
4
Jiangsu Cai Qin Technology
688182
5
Dalian Dalicap Technology
301566
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 9.66%-23.74M | 34.54%-4.02M | 34.43%-5.28M | 28.86%-5.64M | -111.42%-8.81M | -7.16%-26.28M | 6.70%-6.14M | -16.33%-8.05M | -72.88%-7.92M | 35.28%-4.16M |
Net income from continuing operations | -46.64%-73.54M | 31.31%-13.66M | 16.03%-9.22M | -349.01%-40.61M | 1.88%-10.05M | -23.02%-50.15M | -84.78%-19.88M | -15.89%-10.98M | 9.75%-9.04M | 2.53%-10.24M |
Operating gains losses | --27.65K | --16.38K | --0 | --0 | --11.28K | ---- | ---- | ---- | ---- | ---- |
Depreciation and amortization | -20.31%3.93M | -49.32%664.53K | -46.09%642.77K | 19.47%1.47M | -3.78%1.15M | 90.57%4.93M | 72.03%1.31M | 62.90%1.19M | 101.54%1.23M | 147.85%1.2M |
Change In working capital | 37.79%-1.17M | -35.60%1.24M | 80.10%-315.01K | 106.32%216.31K | -293.86%-2.31M | 26.02%-1.88M | 386.03%1.93M | 22.27%-1.58M | -460.80%-3.42M | 252.73%1.19M |
-Change in receivables | 163.55%941.15K | -72.41%445.13K | 81.00%-101.41K | 139.44%1.24M | -210.95%-639.94K | 27.84%-1.48M | 305.93%1.61M | 70.96%-533.84K | -2,490.31%-3.14M | -16.50%576.77K |
-Change in inventory | 100.92%19.29K | 153.75%844.59K | 194.46%412.43K | 24.31%-369.91K | -313.60%-867.83K | -452.17%-2.09M | -334.16%-1.57M | 0.17%-436.64K | -163.72%-488.74K | 199.80%406.29K |
-Change in prepaid assets | -60.26%303.12K | -98.73%8.64K | 60.92%-220.78K | 345.39%236.05K | -62.43%279.21K | 229.30%762.71K | 376.80%680.63K | -210.38%-564.89K | 67.15%-96.19K | 467.81%743.16K |
-Change in payables and accrued expense | -371.40%-2.54M | -101.17%-15.01K | -1,115.46%-523.29K | -429.57%-779.27K | -124.56%-1.22M | 288.42%936.52K | 502.21%1.29M | -109.85%-43.05K | -59.51%236.45K | 54.49%-545.1K |
-Change in other working capital | 1,147.06%107.06K | 49.61%-41.98K | 2,512.18%118.05K | -264.57%-107.94K | 1,021.23%138.93K | -906.39%-10.23K | -1,875.22%-83.31K | 69.89%-4.89K | 496.05%65.59K | 578.96%12.39K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 9.66%-23.74M | 34.54%-4.02M | 34.43%-5.28M | 28.86%-5.64M | -111.42%-8.81M | -7.16%-26.28M | 6.70%-6.14M | -16.33%-8.05M | -72.88%-7.92M | 35.28%-4.16M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 84.86%-2.92M | 93.40%-353.22K | 86.65%-332.69K | 85.40%-984.99K | 73.38%-1.25M | 8.93%-19.28M | 43.57%-5.35M | 24.24%-2.49M | 17.57%-6.75M | -2,060.23%-4.69M |
Net PPE purchase and sale | 74.47%-1.36M | 86.59%-229.87K | 76.09%-199.49K | -69.22%-828.4K | 95.57%-101.24K | -208.85%-5.32M | -149.27%-1.71M | 50.88%-834.29K | 85.80%-489.55K | -3,856.11%-2.28M |
Net intangibles purchase and sale | 86.13%-1.56M | 89.13%-123.35K | 91.96%-133.2K | 97.46%-156.59K | 50.26%-1.15M | 34.35%-11.26M | 89.36%-1.13M | -4.22%-1.66M | -29.96%-6.16M | -1,347.07%-2.31M |
Net business purchase and sale | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net investment purchase and sale | --0 | ---- | ---- | ---- | ---- | ---2.5M | ---- | ---- | ---- | ---- |
Net other investing changes | ---- | ---- | ---- | ---- | ---- | ---200K | --0 | --0 | ---100K | ---100K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 84.86%-2.92M | 93.40%-353.22K | 86.65%-332.69K | 85.40%-984.99K | 73.38%-1.25M | 8.93%-19.28M | 43.57%-5.35M | 24.24%-2.49M | 17.57%-6.75M | -2,060.23%-4.69M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 4,168.47%18.29M | 8.29M | 150,275.94%10M | 0 | 0 | 76.92%-449.56K | 0 | 6.65K | -24.56%14.55K | -112.21%-470.76K |
Net common stock issuance | 1,837.52%8.18M | --8.18M | --0 | --0 | --0 | 76.53%-470.76K | --0 | --0 | --0 | -87.51%-470.76K |
Proceeds from stock option exercised by employees | 422.55%110.76K | --110.76K | --0 | ---- | ---- | -63.27%21.2K | --0 | --6.65K | ---- | ---- |
Net other financing activities | --10M | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 4,168.47%18.29M | --8.29M | 150,275.94%10M | --0 | --0 | 76.92%-449.56K | --0 | --6.65K | -24.56%14.55K | -112.21%-470.76K |
Net cash flow | ||||||||||
Beginning cash position | -63.40%26.56M | -62.49%14.27M | -79.66%9.88M | -73.90%16.5M | -63.40%26.56M | -39.63%72.56M | -57.90%38.05M | -51.70%48.58M | -44.20%63.24M | -39.63%72.56M |
Current changes in cash | 81.81%-8.37M | 134.06%3.91M | 141.68%4.39M | 54.82%-6.62M | -7.78%-10.05M | 3.42%-46.01M | 35.47%-11.49M | -3.19%-10.53M | -14.95%-14.65M | -35.70%-9.33M |
End cash Position | -31.52%18.19M | -31.52%18.19M | -62.49%14.27M | -79.66%9.88M | -73.90%16.5M | -63.40%26.56M | -63.40%26.56M | -57.90%38.05M | -51.70%48.58M | -44.20%63.24M |
Free cash flow | 37.80%-26.66M | 51.35%-4.38M | 46.78%-5.61M | 54.56%-6.62M | -14.81%-10.05M | 1.23%-42.86M | 34.66%-8.99M | -3.25%-10.54M | -14.11%-14.57M | -31.64%-8.76M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |