Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Nike
NKE
5
Palantir
PLTR
(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | (FY)Jun 30, 2020 | (Q4)Jun 30, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -74.29%49.6M | -74.29%49.6M | 246.94%192.9M | 246.94%192.9M | 17.80%55.6M | 17.80%55.6M | -79.24%47.2M | -79.24%47.2M | 551.58%227.4M | 551.58%227.4M |
-Cash and cash equivalents | -74.29%49.6M | -74.29%49.6M | 246.94%192.9M | 246.94%192.9M | 17.80%55.6M | 17.80%55.6M | -79.24%47.2M | -79.24%47.2M | 551.58%227.4M | 551.58%227.4M |
Receivables | -32.20%73.9M | -32.20%73.9M | 6.24%109M | 6.24%109M | 6.10%102.6M | 6.10%102.6M | -18.60%96.7M | -18.60%96.7M | 39.60%118.8M | 39.60%118.8M |
-Accounts receivable | -58.29%8.8M | -58.29%8.8M | -80.50%21.1M | -80.50%21.1M | -20.62%108.2M | -20.62%108.2M | -31.95%136.3M | -31.95%136.3M | 1,000.55%200.3M | 1,000.55%200.3M |
-Other receivables | -25.26%71.3M | -25.26%71.3M | 36.68%95.4M | 36.68%95.4M | -21.31%69.8M | -21.31%69.8M | 0.68%88.7M | 0.68%88.7M | 18.73%88.1M | 18.73%88.1M |
-Recievables adjustments allowances | 17.33%-6.2M | 17.33%-6.2M | 90.05%-7.5M | 90.05%-7.5M | 41.23%-75.4M | 41.23%-75.4M | 24.35%-128.3M | 24.35%-128.3M | -2,223.29%-169.6M | -2,223.29%-169.6M |
Prepaid assets | 32.26%20.5M | 32.26%20.5M | 6.90%15.5M | 6.90%15.5M | 14.17%14.5M | 14.17%14.5M | -13.61%12.7M | -13.61%12.7M | -8.13%14.7M | -8.13%14.7M |
Hedging assets-current | 73.91%68M | 73.91%68M | 12,933.33%39.1M | 12,933.33%39.1M | --300K | --300K | ---- | ---- | ---- | ---- |
Holding assets for sale | --186.6M | --186.6M | ---- | ---- | ---- | ---- | --128M | --128M | ---- | ---- |
Total current assets | 11.81%398.6M | 11.81%398.6M | 106.07%356.5M | 106.07%356.5M | -39.21%173M | -39.21%173M | -21.14%284.6M | -21.14%284.6M | 156.50%360.9M | 156.50%360.9M |
Non current assets | ||||||||||
Net PPE | 4.29%29.2M | 4.29%29.2M | -8.50%28M | -8.50%28M | 3.03%30.6M | 3.03%30.6M | -17.04%29.7M | -17.04%29.7M | 244.23%35.8M | 244.23%35.8M |
-Gross PPE | 4.29%29.2M | 4.29%29.2M | -8.50%28M | -8.50%28M | 3.03%30.6M | 3.03%30.6M | -17.04%29.7M | -17.04%29.7M | 244.23%35.8M | 244.23%35.8M |
Investment properties | 3.38%14.77B | 3.38%14.77B | -0.54%14.29B | -0.54%14.29B | 8.06%14.37B | 8.06%14.37B | -3.67%13.29B | -3.67%13.29B | -10.10%13.8B | -10.10%13.8B |
Investments and advances | -79.02%91.8M | -79.02%91.8M | -14.85%437.5M | -14.85%437.5M | 7.18%513.8M | 7.18%513.8M | -9.14%479.4M | -9.14%479.4M | -21.27%527.6M | -21.27%527.6M |
-Long term equity investment | -79.02%91.8M | -79.02%91.8M | -14.85%437.5M | -14.85%437.5M | 7.18%513.8M | 7.18%513.8M | -9.14%479.4M | -9.14%479.4M | -21.27%527.6M | -21.27%527.6M |
Financial assets | -18.89%184.6M | -18.89%184.6M | -0.52%227.6M | -0.52%227.6M | 107.25%228.8M | 107.25%228.8M | -58.91%110.4M | -58.91%110.4M | 93.87%268.7M | 93.87%268.7M |
Goodwill and other intangible assets | 0.00%164.2M | 0.00%164.2M | 0.00%164.2M | 0.00%164.2M | 0.00%164.2M | 0.00%164.2M | 0.00%164.2M | 0.00%164.2M | -72.23%164.2M | -72.23%164.2M |
-Other intangible assets | 0.00%164.2M | 0.00%164.2M | 0.00%164.2M | 0.00%164.2M | 0.00%164.2M | 0.00%164.2M | 0.00%164.2M | 0.00%164.2M | 0.00%164.2M | 0.00%164.2M |
Non current deferred assets | 3.88%77.6M | 3.88%77.6M | 7.79%74.7M | 7.79%74.7M | 12.32%69.3M | 12.32%69.3M | -15.01%61.7M | -15.01%61.7M | -13.88%72.6M | -13.88%72.6M |
Other non current assets | 9.09%8.4M | 9.09%8.4M | 18.46%7.7M | 18.46%7.7M | 333.33%6.5M | 333.33%6.5M | -81.71%1.5M | -81.71%1.5M | 26.15%8.2M | 26.15%8.2M |
Total non current assets | 0.65%15.33B | 0.65%15.33B | -0.99%15.23B | -0.99%15.23B | 8.76%15.38B | 8.76%15.38B | -4.96%14.14B | -4.96%14.14B | -11.72%14.88B | -11.72%14.88B |
Total assets | 0.91%15.73B | 0.91%15.73B | 0.21%15.58B | 0.21%15.58B | 7.81%15.55B | 7.81%15.55B | -5.34%14.43B | -5.34%14.43B | -10.32%15.24B | -10.32%15.24B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 50.27%493.5M | 50.27%493.5M | 385.08%328.4M | 385.08%328.4M | 98.53%67.7M | 98.53%67.7M | -81.17%34.1M | -81.17%34.1M | -54.89%181.1M | -54.89%181.1M |
-Current debt | 50.93%487.5M | 50.93%487.5M | 707.50%323M | 707.50%323M | --40M | --40M | ---- | ---- | -62.19%151.8M | -62.19%151.8M |
-Current capital lease obligation | 11.11%6M | 11.11%6M | -80.51%5.4M | -80.51%5.4M | -18.77%27.7M | -18.77%27.7M | 16.38%34.1M | 16.38%34.1M | --29.3M | --29.3M |
Payables | 15.86%226.4M | 15.86%226.4M | -0.76%195.4M | -0.76%195.4M | -56.11%196.9M | -56.11%196.9M | 262.94%448.6M | 262.94%448.6M | -72.61%123.6M | -72.61%123.6M |
-accounts payable | 15.65%127.1M | 15.65%127.1M | -6.15%109.9M | -6.15%109.9M | 20.60%117.1M | 20.60%117.1M | 33.20%97.1M | 33.20%97.1M | 6.58%72.9M | 6.58%72.9M |
-Dividends payable | ---- | ---- | ---- | ---- | ---- | ---- | --300.4M | --300.4M | ---- | ---- |
-Other payable | 16.14%99.3M | 16.14%99.3M | 7.14%85.5M | 7.14%85.5M | 56.16%79.8M | 56.16%79.8M | 0.79%51.1M | 0.79%51.1M | -38.92%50.7M | -38.92%50.7M |
Current provisions | -0.65%76.7M | -0.65%76.7M | 238.60%77.2M | 238.60%77.2M | -16.48%22.8M | -16.48%22.8M | 3.80%27.3M | 3.80%27.3M | 0.38%26.3M | 0.38%26.3M |
Pension and other retirement benefit plans | 0.67%60.1M | 0.67%60.1M | 0.67%59.7M | 0.67%59.7M | 12.95%59.3M | 12.95%59.3M | 107.51%52.5M | 107.51%52.5M | -51.16%25.3M | -51.16%25.3M |
Current liabilities | 29.67%856.7M | 29.67%856.7M | 90.57%660.7M | 90.57%660.7M | -38.36%346.7M | -38.36%346.7M | 57.87%562.5M | 57.87%562.5M | -61.72%356.3M | -61.72%356.3M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -0.10%4.13B | -0.10%4.13B | 1.45%4.13B | 1.45%4.13B | 12.03%4.07B | 12.03%4.07B | -10.58%3.64B | -10.58%3.64B | -4.14%4.07B | -4.14%4.07B |
-Long term debt | -0.21%3.74B | -0.21%3.74B | 1.02%3.75B | 1.02%3.75B | 13.12%3.71B | 13.12%3.71B | -13.13%3.28B | -13.13%3.28B | -6.36%3.78B | -6.36%3.78B |
-Long term capital lease obligation | 0.97%386.2M | 0.97%386.2M | 5.84%382.5M | 5.84%382.5M | 1.98%361.4M | 1.98%361.4M | 22.88%354.4M | 22.88%354.4M | 39.12%288.4M | 39.12%288.4M |
Derivative product liabilities | -34.72%97.2M | -34.72%97.2M | -38.70%148.9M | -38.70%148.9M | 13.61%242.9M | 13.61%242.9M | -15.23%213.8M | -15.23%213.8M | 12.79%252.2M | 12.79%252.2M |
Long term provisions | ---- | ---- | ---- | ---- | 50.00%300K | 50.00%300K | -77.78%200K | -77.78%200K | -79.07%900K | -79.07%900K |
Employee benefits | 5.13%4.1M | 5.13%4.1M | 5.41%3.9M | 5.41%3.9M | 0.00%3.7M | 0.00%3.7M | -7.50%3.7M | -7.50%3.7M | 2.56%4M | 2.56%4M |
Total non current liabilities | -1.30%4.23B | -1.30%4.23B | -0.81%4.29B | -0.81%4.29B | 12.11%4.32B | 12.11%4.32B | -10.86%3.85B | -10.86%3.85B | -3.36%4.32B | -3.36%4.32B |
Total liabilities | 2.84%5.09B | 2.84%5.09B | 5.98%4.95B | 5.98%4.95B | 5.68%4.67B | 5.68%4.67B | -5.63%4.42B | -5.63%4.42B | -13.41%4.68B | -13.41%4.68B |
Shareholders'equity | ||||||||||
Share capital | 0.00%9.1B | 0.00%9.1B | 0.00%9.1B | 0.00%9.1B | 0.00%9.1B | 0.00%9.1B | 0.36%9.1B | 0.36%9.1B | 13.28%9.07B | 13.28%9.07B |
-common stock | 0.00%9.1B | 0.00%9.1B | 0.00%9.1B | 0.00%9.1B | 0.00%9.1B | 0.00%9.1B | 0.36%9.1B | 0.36%9.1B | 13.28%9.07B | 13.28%9.07B |
Retained earnings | -0.24%1.52B | -0.24%1.52B | -14.06%1.53B | -14.06%1.53B | 129.10%1.78B | 129.10%1.78B | -47.90%775.6M | -47.90%775.6M | -58.40%1.49B | -58.40%1.49B |
Gains losses not affecting retained earnings | 51.14%13.3M | 51.14%13.3M | 46.67%8.8M | 46.67%8.8M | 71.43%6M | 71.43%6M | 288.89%3.5M | 288.89%3.5M | -70.97%900K | -70.97%900K |
Total stockholders'equity | 0.01%10.64B | 0.01%10.64B | -2.27%10.64B | -2.27%10.64B | 10.16%10.89B | 10.16%10.89B | -6.42%9.88B | -6.42%9.88B | -8.88%10.56B | -8.88%10.56B |
Total equity | 0.01%10.64B | 0.01%10.64B | -2.27%10.64B | -2.27%10.64B | 10.16%10.89B | 10.16%10.89B | -6.42%9.88B | -6.42%9.88B | -8.88%10.56B | -8.88%10.56B |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |