GoldMining Inc
GOLD
Shopify Inc
SHOP
Celestica Inc
CLS
4
BCE Inc
BCE
5
Tesla CDR (CAD Hedged)
TSLA
(Q2)Dec 31, 2024 | (Q1)Sep 30, 2024 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 215.26%15.21M | 189.63%24.45M | 124.65%2.71M | 686.58%36.1M | -846.30%-28.63M | -7.93%-13.2M | 217.17%8.44M | -430.18%-11.01M | -54.93%4.59M | 203.84%3.84M |
Net income from continuing operations | -319.70%-7.89M | 22.92%2.15M | -28.74%19.39M | 61.59%8.26M | 30.31%5.8M | -55.90%3.59M | -81.65%1.75M | 213.18%27.21M | 46.67%5.11M | 48.86%4.45M |
Operating gains losses | -437.02%-792K | -80.28%126K | -569.01%-333K | -6,283.87%-1.92M | 5,361.54%710K | 1,205.56%235K | 7,000.00%639K | -65.87%71K | 93.75%31K | -92.53%13K |
Depreciation and amortization | 12.37%6.16M | 8.73%5.57M | 11.28%22.28M | -1.24%5.72M | 17.65%5.95M | 24.09%5.48M | 7.85%5.12M | 12.15%20.02M | 13.86%5.79M | 17.59%5.06M |
Remuneration paid in stock | ---- | ---- | ---- | ---- | -30.58%-158K | ---- | ---- | ---- | ---- | 2.42%-121K |
Remuneration paid in stock | 79.77%462K | 113.28%546K | -58.71%1.03M | -80.92%248K | -5.88%272K | -68.47%257K | 161.22%256K | 184.00%2.5M | 1,931.25%1.3M | 351.56%289K |
Deferred tax | -271.21%-2.14M | 257.65%536K | -82.11%1.14M | -276.73%-1.31M | 34.44%1.54M | -33.06%1.25M | -113.24%-340K | 188.96%6.39M | -49.45%739K | 127.13%1.15M |
Other non cashItems | 26.81%2.11M | 239.97%2.37M | 200.80%7.13M | 262.98%3.19M | 115.51%1.58M | 196.96%1.66M | 102.91%698K | 1,362.96%2.37M | 1,250.77%878K | 698.91%735K |
Change In working capital | 238.93%19.99M | 444.21%16.3M | 54.29%-29.59M | 436.35%23.31M | -521.53%-42.77M | 45.99%-14.39M | 112.29%3M | -151.43%-64.74M | -1,088.68%-6.93M | 39.61%-6.88M |
-Change in receivables | 225.06%15.48M | 137.87%20.59M | -0.06%-10.78M | 175.15%19.62M | -346.57%-26.68M | -1,096.78%-12.38M | 166.07%8.66M | 51.14%-10.77M | 57.94%7.13M | 59.50%-5.97M |
-Change in inventory | 156.25%4.8M | 93.77%-2.17M | 34.23%-33.74M | 193.38%8.25M | 356.76%1.43M | 67.47%-8.54M | -122.69%-34.87M | -53.55%-51.3M | 32.62%-8.83M | 95.00%-555K |
-Change in prepaid assets | -46.78%1.48M | -87.89%956K | 222.92%7.3M | -62.20%1.3M | -345.70%-4.66M | 255.14%2.78M | 220.73%7.89M | -112.29%-5.94M | 446.34%3.43M | -193.06%-1.05M |
-Change in payables and accrued expense | -279.09%-5.69M | -95.03%1.31M | 984.12%9.8M | 81.84%-1.27M | -210.76%-18.54M | 441.77%3.18M | 107.16%26.43M | -104.32%-1.11M | -183.08%-6.97M | -188.28%-5.97M |
-Change in other current assets | -64.55%106K | 533.33%76K | -6.58%142K | 90.60%-11K | -228.46%-158K | --299K | --12K | --152K | ---117K | --123K |
-Change in other working capital | 1,248.94%3.8M | 12.76%-4.47M | -154.61%-2.31M | -191.35%-4.58M | -10.66%5.84M | -74.25%282K | -180.44%-5.12M | -38.45%4.23M | -56.26%-1.57M | -0.61%6.54M |
Interest paid (cash flow from operating activities) | -32.52%-2.16M | -255.85%-2.59M | -177.03%-6.19M | -192.62%-2.42M | -98.87%-1.41M | -211.64%-1.63M | -315.43%-727K | -1,350.00%-2.23M | -933.75%-827K | -1,185.45%-707K |
Interest received (cash flow from operating activities) | --0 | 1,250.00%27K | -70.00%6K | --0 | -33.33%2K | -60.00%2K | -80.00%2K | -31.03%20K | -89.47%2K | --3K |
Tax refund paid | 94.55%-526K | 69.90%-587K | -364.96%-12.15M | 76.04%-404K | -0.66%-153K | -1,096.90%-9.65M | -6,600.00%-1.95M | -263.56%-2.61M | -2,910.71%-1.69M | 38.71%-152K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 215.26%15.21M | 189.63%24.45M | 124.65%2.71M | 686.58%36.1M | -846.30%-28.63M | -7.93%-13.2M | 217.17%8.44M | -430.18%-11.01M | -55.76%4.59M | 198.76%3.84M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -64.02%-12.65M | -9.58%-7.66M | 0.61%-26.19M | 38.08%-4.24M | 2.67%-7.25M | -37.92%-7.71M | -8.13%-6.99M | -13.24%-26.35M | -17.30%-6.85M | -10.93%-7.45M |
Capital expenditure reported | 46.28%-339K | -29.49%-988K | 11.72%-2.66M | 22.82%-541K | 31.70%-724K | -73.35%-631K | 13.98%-763K | 48.67%-3.01M | 47.21%-701K | 33.08%-1.06M |
Net PPE purchase and sale | ---- | ---- | --3.86M | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Net intangibles purchas and sale | -19.03%-8.43M | -7.14%-6.68M | -17.36%-27.4M | -22.98%-7.56M | -2.14%-6.52M | -35.46%-7.08M | -11.65%-6.23M | -34.11%-23.34M | -36.29%-6.15M | -24.53%-6.39M |
Net business purchase and sale | ---3.88M | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -64.02%-12.65M | -9.58%-7.66M | 0.61%-26.19M | 38.08%-4.24M | 2.67%-7.25M | -37.92%-7.71M | -8.13%-6.99M | -13.24%-26.35M | -17.30%-6.85M | -10.93%-7.45M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -111.14%-2.34M | -981.46%-16.45M | -12.01%23.62M | -4,678.81%-32.19M | 867.50%36.35M | 31.20%20.98M | -123.80%-1.52M | 438.24%26.84M | 151.96%703K | -64.33%3.76M |
Net issuance payments of debt | -98.63%323K | -982.05%-16.46M | 55.89%28.87M | -999.15%-30.85M | 703.69%37.68M | 486.80%23.57M | -123.82%-1.52M | 75.12%18.52M | 1,666.67%3.43M | -59.96%4.69M |
Net common stock issuance | ---- | ---- | --0 | --0 | --0 | ---- | ---- | --17M | --1.08M | --0 |
Cash dividends paid | -0.04%-2.67M | ---- | -2.69%-5.35M | -0.22%-1.34M | -0.45%-1.34M | -5.15%-2.67M | ---- | -2.58%-5.21M | -5.20%-1.34M | -4.80%-1.33M |
Proceeds from stock option exercised by employees | -83.91%14K | --9K | -75.76%96K | --0 | -98.01%9K | --87K | --0 | -29.54%396K | -177.94%-106K | 367.01%453K |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -260.48%-3.87M | ---2.36M | ---53K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -111.14%-2.34M | -981.46%-16.45M | -12.01%23.62M | -4,678.81%-32.19M | 867.50%36.35M | 31.20%20.98M | -123.80%-1.52M | 438.24%26.84M | 151.96%703K | -64.33%3.76M |
Net cash flow | ||||||||||
Beginning cash position | -3.14%2.22M | -6.23%2.14M | -82.34%2.28M | -16.28%3.28M | -20.84%2.59M | -47.24%2.29M | -82.34%2.28M | -55.37%12.9M | -63.13%3.92M | -68.41%3.27M |
Current changes in cash | 206.76%227K | 552.70%335K | 101.32%139K | 78.55%-334K | 223.97%473K | 104.05%74K | 98.98%-74K | 29.67%-10.52M | -148.96%-1.56M | 331.75%146K |
Effect of exchange rate changes | -141.36%-91K | -385.23%-251K | -162.62%-281K | -865.48%-811K | -56.13%222K | -70.59%220K | 106.89%88K | 89.85%-107K | 90.73%-84K | 44.57%506K |
End cash Position | -8.89%2.36M | -3.14%2.22M | -6.23%2.14M | -6.23%2.14M | -16.28%3.28M | -20.84%2.59M | -47.24%2.29M | -82.34%2.28M | -82.34%2.28M | -63.13%3.92M |
Free cash from | 130.83%6.45M | 1,059.92%16.78M | 26.82%-27.34M | 1,338.67%27.99M | -893.52%-35.88M | -17.34%-20.91M | 110.58%1.45M | -87.36%-37.36M | -149.86%-2.26M | 65.92%-3.61M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.