Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Emera Inc
EMA
5
TC Energy Corp
TRP
(Q1)Dec 31, 2024 | (FY)Sep 30, 2024 | (Q4)Sep 30, 2024 | (Q3)Jun 30, 2024 | (Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | |
---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | |||||||||
Cash flow from continuing operating activities | -146.17%-270.36K | -171.30%-902.87K | -55.87%269.28K | -120.43%-1.02M | -734.28K | 585.56K | 1.27M | 610.15K | -464.29K |
Net income from continuing operations | -151.75%-289.65K | -253.12%-2.52M | -205.13%-309.37K | -533.73%-910.03K | ---1.86M | --559.71K | --1.65M | --294.28K | --209.82K |
Operating gains losses | ---- | -50.95%-9.46K | --9.42K | -786.52%-10K | --0 | ---8.88K | ---6.27K | --0 | ---1.13K |
Depreciation and amortization | -15.56%22.71K | 15.97%112.94K | -14.07%28.49K | -15.74%28.49K | --29.08K | --26.89K | --97.39K | --33.15K | --33.81K |
Asset impairment expenditure | --0 | 50.72%10.58K | --10.58K | ---- | ---- | --0 | --7.02K | --0 | ---- |
Remuneration paid in stock | --105.63K | --140.42K | --90.76K | ---- | ---- | --0 | --0 | --0 | ---- |
Deferred tax | ---- | -192.18%-426K | ---- | ---- | ---- | ---- | --462.13K | ---- | ---- |
Other non cashItems | ---- | 172,787.97%1.78M | --230.32K | --0 | ---- | ---- | --1.03K | ---- | ---- |
Change In working capital | -1,490.69%-109.04K | 101.01%9.5K | 451.97%635.09K | 74.57%-181.54K | ---451.89K | --7.84K | ---942.96K | ---180.44K | ---713.8K |
-Change in receivables | -360.50%-214.24K | 213.12%723.73K | 73.74%475.7K | 149.37%273.18K | ---107.39K | --82.24K | ---639.81K | --273.79K | ---553.36K |
-Change in prepaid assets | ---10K | --0 | --0 | --0 | --0 | --0 | ---5K | --43.87K | ---40.87K |
-Change in payables and accrued expense | 642.49%126.82K | -207.15%-668.03K | 126.72%161.38K | -624.50%-472.29K | ---333.75K | ---23.38K | ---217.5K | ---604.03K | --90.05K |
-Change in other current liabilities | 77.21%-11.63K | 42.73%-46.19K | -101.88%-1.99K | 108.38%17.57K | ---10.75K | ---51.02K | ---80.66K | --105.93K | ---209.61K |
Cash from discontinued investing activities | |||||||||
Operating cash flow | -146.17%-270.36K | -171.30%-902.87K | -55.87%269.28K | -120.43%-1.02M | ---734.28K | --585.56K | --1.27M | --610.15K | ---464.29K |
Investing cash flow | |||||||||
Cash flow from continuing investing activities | 85.32%-85.43K | 91.80%-20.83K | -175.85%-97.95K | 177.66%73.89K | 585.05K | -581.83K | -254.17K | 129.13K | -95.15K |
Net PPE purchase and sale | 95.13%-3.99K | 91.80%-20.83K | 218.11%16.18K | 158.07%44.82K | --0 | ---81.83K | ---254.17K | ---13.7K | ---77.18K |
Net other investing changes | 83.71%-81.44K | ---- | ---- | 261.77%29.08K | --585.05K | ---500K | ---- | ---- | ---17.98K |
Cash from discontinued investing activities | |||||||||
Investing cash flow | 85.32%-85.43K | 91.80%-20.83K | -175.85%-97.95K | 177.66%73.89K | --585.05K | ---581.83K | ---254.17K | --129.13K | ---95.15K |
Financing cash flow | |||||||||
Cash flow from continuing financing activities | -3.09%-24.37K | 2,733.44%644.48K | -254.78%-51.76K | -242.43%-45.82K | 765.7K | -23.64K | -24.47K | 33.44K | 32.17K |
Net issuance payments of debt | -3.09%-24.37K | -677.35%-147.38K | -254.78%-51.76K | -242.43%-45.82K | ---26.17K | ---23.64K | --25.53K | --33.44K | --32.17K |
Net common stock issuance | ---- | --1.29M | --0 | --0 | ---- | ---- | --0 | --0 | --0 |
Cash dividends paid | ---- | -900.00%-500K | --0 | --0 | ---- | ---- | ---50K | --0 | --0 |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | ---- | ---279 | ---- | ---- |
Cash from discontinued financing activities | |||||||||
Financing cash flow | -3.09%-24.37K | 2,703.75%644.48K | -256.08%-51.76K | -242.43%-45.82K | --765.7K | ---23.64K | ---24.75K | --33.16K | --32.17K |
Net cash flow | |||||||||
Beginning cash position | -29.35%671.98K | 2,734.53%951.2K | 157.10%552.41K | 108.56%1.55M | --931.29K | --951.2K | ---36.11K | --214.86K | --742.13K |
Current changes in cash | -1,809.74%-380.15K | -128.28%-279.22K | -84.52%119.57K | -88.77%-995.35K | --616.47K | ---19.91K | --987.3K | --772.44K | ---527.27K |
End cash Position | -68.66%291.83K | -29.35%671.98K | -29.35%671.98K | 157.10%552.41K | --1.55M | --931.29K | --951.2K | --951.2K | --214.86K |
Free cash from | -154.46%-274.34K | -191.27%-923.7K | -52.14%285.46K | -80.73%-978.61K | ---734.28K | --503.73K | --1.01M | --596.45K | ---541.46K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.