Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Jefferies Financial
JEF
5
Amazon
AMZN
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -59.09%41.37M | -59.09%41.37M | 33.71%67.92M | 60.67%78.62M | 8.31%67.3M | 18.25%101.12M | 18.25%101.12M | -53.16%50.79M | -61.01%48.93M | -59.06%62.14M |
-Cash and cash equivalents | -59.09%41.37M | -59.09%41.37M | 33.71%67.92M | 60.67%78.62M | 8.31%67.3M | 18.25%101.12M | 18.25%101.12M | -53.16%50.79M | -61.01%48.93M | -59.06%62.14M |
Receivables | 8.41%81.84M | 8.41%81.84M | -3.25%80.61M | 3.52%85.24M | -6.03%76.44M | -8.21%75.49M | -8.21%75.49M | 3.36%83.32M | 5.40%82.34M | 1.02%81.34M |
-Accounts receivable | 8.41%81.84M | 8.41%81.84M | -3.25%80.61M | 3.52%85.24M | -6.03%76.44M | -8.21%75.49M | -8.21%75.49M | 3.36%83.32M | 5.40%82.34M | 1.02%81.34M |
Inventory | --10.29M | --10.29M | --46.51M | ---- | --15.14M | --0 | --0 | ---- | ---- | ---- |
Prepaid assets | 2.70%13.46M | 2.70%13.46M | -2.86%14.95M | 11.07%15.92M | 16.71%21.12M | -11.04%13.11M | -11.04%13.11M | 14.80%15.39M | 7.01%14.33M | 54.07%18.1M |
Restricted cash | -32.63%49.27M | -32.63%49.27M | -19.91%21.73M | -49.23%22.59M | -43.42%27.75M | 69.05%73.13M | 69.05%73.13M | -38.27%27.13M | -2.93%44.5M | 6.07%49.04M |
Total current assets | -25.35%196.22M | -25.35%196.22M | 31.18%231.72M | 6.45%202.36M | -1.37%207.74M | 16.43%262.84M | 16.43%262.84M | -28.32%176.64M | -27.67%190.1M | -27.44%210.63M |
Non current assets | ||||||||||
Net PPE | 14.24%68.22M | 14.24%68.22M | -0.75%59.65M | -5.84%58.3M | -17.93%53.44M | -10.72%59.71M | -10.72%59.71M | -10.03%60.1M | -9.72%61.92M | -7.44%65.11M |
-Gross PPE | 14.24%68.22M | 14.24%68.22M | -0.75%59.65M | -5.84%58.3M | -17.93%53.44M | -10.72%59.71M | -10.72%59.71M | -10.03%60.1M | -9.72%61.92M | -7.44%65.11M |
Goodwill and other intangible assets | -3.57%109.83M | -3.57%109.83M | 93.15%105.89M | 99.50%114.53M | 83.59%110.49M | 81.20%113.9M | 81.20%113.9M | -16.90%54.82M | -16.66%57.41M | -11.51%60.18M |
Non current deferred assets | 4.43%56.07M | 4.43%56.07M | 3.87%56.52M | -17.63%56.12M | -21.94%53.02M | -21.23%53.7M | -21.23%53.7M | -15.17%54.42M | 16.30%68.13M | 14.59%67.92M |
Other non current assets | -30.44%15.81M | -30.44%15.81M | -35.32%19M | -17.79%17.05M | 30.39%24.54M | 23.62%22.73M | 23.62%22.73M | 53.73%29.38M | 13.20%20.75M | 6.53%18.82M |
Total non current assets | 3.26%3.12B | 3.26%3.12B | 10.16%2.98B | 11.81%3.03B | 10.81%3.01B | 9.64%3.02B | 9.64%3.02B | -0.36%2.71B | 0.21%2.71B | 1.58%2.71B |
Total assets | 0.97%3.31B | 0.97%3.31B | 11.45%3.21B | 11.46%3.24B | 9.93%3.21B | 10.16%3.28B | 10.16%3.28B | -2.69%2.88B | -2.26%2.9B | -1.27%2.92B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current accrued expenses | -12.47%38.17M | -12.47%38.17M | 3.77%37.23M | -15.83%36.21M | -12.67%41.54M | -22.20%43.61M | -22.20%43.61M | 2.23%35.88M | 27.43%43.02M | 41.04%47.56M |
Current debt and capital lease obligation | -67.32%50M | -67.32%50M | ---- | --150M | --153M | --153M | --153M | ---- | ---- | ---- |
-Current debt | -67.32%50M | -67.32%50M | ---- | --150M | --153M | --153M | --153M | ---- | ---- | ---- |
Current deferred liabilities | -22.85%26.88M | -22.85%26.88M | 4.12%31.58M | 23.83%34.04M | -1.11%27.79M | 22.38%34.84M | 22.38%34.84M | 20.01%30.33M | 20.38%27.49M | 13.98%28.1M |
Other current liabilities | ---- | ---- | --44.4M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current liabilities | -50.29%115.05M | -50.29%115.05M | 71.00%113.21M | 212.36%220.25M | 193.82%222.33M | 173.85%231.45M | 173.85%231.45M | 9.67%66.21M | 24.59%70.51M | 29.61%75.67M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 0.02%1.64B | 0.02%1.64B | -7.54%1.57B | -10.54%1.56B | -9.84%1.58B | -6.81%1.64B | -6.81%1.64B | -3.29%1.7B | -1.24%1.74B | -0.05%1.75B |
-Long term debt | -0.53%1.57B | -0.53%1.57B | -7.79%1.52B | -10.71%1.5B | -9.58%1.53B | -6.71%1.58B | -6.71%1.58B | -3.09%1.64B | -0.97%1.68B | 0.24%1.69B |
-Long term capital lease obligation | 15.35%65.63M | 15.35%65.63M | -0.42%56.98M | -5.75%55.59M | -17.10%50.67M | -9.42%56.89M | -9.42%56.89M | -8.58%57.22M | -8.24%58.98M | -7.30%61.12M |
Other non current liabilities | 3.88%199.39M | 3.88%199.39M | 73.71%187.24M | 84.06%191.08M | 79.90%193.34M | 77.20%191.94M | 77.20%191.94M | -2.63%107.79M | -7.83%103.81M | -4.77%107.47M |
Total non current liabilities | 0.43%1.83B | 0.43%1.83B | -2.70%1.76B | -5.22%1.75B | -4.64%1.77B | -1.93%1.83B | -1.93%1.83B | -3.25%1.81B | -1.63%1.85B | -0.33%1.86B |
Total liabilities | -5.27%1.95B | -5.27%1.95B | -0.09%1.87B | 2.78%1.97B | 3.13%1.99B | 5.70%2.06B | 5.70%2.06B | -2.84%1.87B | -0.86%1.92B | 0.58%1.93B |
Shareholders'equity | ||||||||||
Share capital | 6.64%1.25M | 6.64%1.25M | 6.13%1.25M | 2.38%1.2M | 1.02%1.19M | 0.17%1.18M | 0.17%1.18M | 0.17%1.18M | 0.17%1.18M | 0.09%1.17M |
-common stock | 6.64%1.25M | 6.64%1.25M | 6.13%1.25M | 2.38%1.2M | 1.02%1.19M | 0.17%1.18M | 0.17%1.18M | 0.17%1.18M | 0.17%1.18M | 0.09%1.17M |
Retained earnings | -7.62%126.67M | -7.62%126.67M | 280.53%117.88M | 257.45%130.03M | 261.43%119.51M | 479.77%137.11M | 479.77%137.11M | -110.75%-65.3M | -250.42%-82.59M | -351.45%-74.03M |
Paid-in capital | 13.64%1.15B | 13.64%1.15B | 12.03%1.14B | 3.89%1.05B | 1.21%1.02B | 0.06%1.01B | 0.06%1.01B | 0.69%1.01B | 1.01%1.01B | 0.95%1.01B |
Gains losses not affecting retained earnings | -61.52%177K | -61.52%177K | -102.55%-34K | 114.64%689K | 116.72%739K | -26.87%460K | -26.87%460K | 140.79%1.33M | 717.31%321K | --341K |
Total stockholders'equity | 11.07%1.28B | 11.07%1.28B | 31.96%1.25B | 27.09%1.18B | 21.98%1.14B | 17.78%1.15B | 17.78%1.15B | -2.72%950.52M | -4.95%931.73M | -4.85%938M |
Noncontrolling interests | 18.24%83.64M | 18.24%83.64M | 49.05%84.63M | 49.05%81.63M | 43.59%78.24M | 33.18%70.74M | 33.18%70.74M | 3.30%56.78M | -3.44%54.77M | -1.57%54.49M |
Total equity | 11.49%1.36B | 11.49%1.36B | 32.92%1.34B | 28.31%1.27B | 23.16%1.22B | 18.57%1.22B | 18.57%1.22B | -2.40%1.01B | -4.87%986.5M | -4.67%992.49M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |