Shopify Inc
SHOP
Enbridge Inc
ENB
BCE Inc
BCE
4
Celestica Inc
CLS
5
The Toronto-Dominion Bank
TD
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 110.07%79.77M | -53.67%9.61M | 190.26%6.08M | 110.15%167K | 215.72%37.98M | 20.75M | 26.83%-6.73M | 68.42%-1.65M | -38.31%25.61M | -82.26%12.03M |
Net income from continuing operations | 84.18%40.6M | -206.78%-4.58M | 141.49%42.72M | -61.07%3.16M | 18.09%22.04M | --4.29M | 48.41%17.69M | 125.77%8.11M | -636.60%-8.05M | -79.18%18.67M |
Operating gains losses | -3.86%-15.86M | 18.36%-2.1M | -22.89%-9.89M | 86.88%-140K | -105.31%-15.27M | ---2.58M | -2,702.79%-8.04M | 78.52%-1.07M | 452.63%402K | 85.33%-7.44M |
Depreciation and amortization | 0.56%14.27M | -3.33%3.51M | -1.16%3.57M | 5.41%3.68M | -20.52%14.19M | --3.63M | -19.72%3.61M | -21.67%3.49M | -21.75%3.46M | -8.15%17.86M |
Unrealized gains and losses of investment securities | -105.02%-1.04M | 551.60%14.13M | -351.94%-24.84M | 979.96%5.12M | 31.80%20.76M | ---3.13M | 414.83%9.86M | -94.33%474K | 380.95%13.56M | 151.89%15.75M |
Deferred tax | 60.18%15.23M | -34.78%1.33M | 96.84%10.79M | -14.52%2.33M | 3.84%9.51M | --2.03M | 30.14%5.48M | -10.18%2.73M | -350.68%-732K | -56.99%9.16M |
Other non cashItems | 61.68%-3.16M | -27.78%-1.54M | 127.63%1.51M | -32.60%-3.43M | -467.81%-8.26M | ---1.21M | -298.73%-5.46M | -173.94%-2.59M | -227.21%-2.81M | -115.07%-1.45M |
Change In working capital | 1,050.54%28.33M | -115.83%-3.27M | 42.10%-17.65M | 23.67%-9.91M | 83.18%-2.98M | --20.65M | -12.48%-30.49M | -16.86%-12.98M | -53.03%19.67M | -203.03%-17.72M |
-Change in receivables | -114.15%-1.12M | -36.91%7.74M | 141.46%4.71M | 81.23%-910K | 199.18%7.88M | --12.27M | 705.28%1.95M | -19.64%-4.85M | 71.72%-1.49M | -187.26%-7.94M |
-Change in inventory | 2,423.37%28.62M | -81.29%5.45M | 54.74%-2.25M | 308.48%3.79M | 107.07%1.13M | --29.1M | -17.67%-4.97M | 63.35%-1.82M | -1,143.15%-21.18M | -878.71%-16.04M |
-Change in prepaid assets | -39.67%-5.41M | 17.69%-10.82M | -2.35%-22.25M | -3.03%-16.16M | -324.19%-3.87M | ---13.14M | -8.49%-21.74M | -7.63%-15.69M | 5.71%46.69M | -71.52%1.73M |
-Change in payables and accrued expense | 175.89%3.39M | 35.97%-4.66M | 35.37%-2.51M | -63.00%3.94M | -176.69%-4.47M | ---7.28M | -36.01%-3.89M | -16.01%10.65M | -408.76%-4.13M | 26.41%5.83M |
-Change in other working capital | 177.96%2.84M | -218.18%-980K | 354.15%4.66M | 55.77%-567K | -181.70%-3.65M | ---308K | -634.11%-1.83M | -519.32%-1.28M | 39.57%-226K | -37.18%-1.3M |
Interest received (cash flow from operating activities) | 21.70%11.8M | 13.45%3.43M | 15.91%2.75M | 27.01%2.82M | 1,267.56%9.7M | --3.03M | --2.37M | 151.53%2.22M | --2.08M | --709K |
Tax refund paid | 11.39%-10.39M | 78.34%-1.29M | -64.36%-2.87M | -69.95%-3.47M | 50.12%-11.72M | ---5.97M | 68.07%-1.75M | 76.08%-2.04M | 65.29%-1.97M | -222.15%-23.5M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 110.07%79.77M | -53.67%9.61M | 190.26%6.08M | 110.15%167K | 215.72%37.98M | --20.75M | 26.83%-6.73M | 68.42%-1.65M | -38.31%25.61M | -82.24%12.03M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -80.87%-16.93M | 57.27%-1.69M | -501.72%-4.68M | -97.50%-7.42M | 57.73%-9.36M | -3.95M | 105.95%1.17M | -131.61%-3.76M | 77.47%-1.87M | -3,619.71%-22.14M |
Capital expenditure reported | -14.50%-16.85M | 45.53%-2.33M | 25.48%-3.27M | -93.66%-7.76M | -12.33%-14.72M | ---4.28M | -3.03%-4.38M | -75.45%-4.01M | -62.58%-2.04M | -478.11%-13.1M |
Net PPE purchase and sale | 187.66%4.41M | -130.73%-59K | 462.42%4.19M | 31.91%186K | 161.43%1.53M | --192K | 510.66%745K | -31.55%141K | 35.11%177K | -98.21%586K |
Net business purchase and sale | -174.94%-3.6M | ---3.6M | --0 | ---- | --4.8M | --0 | --4.8M | ---- | ---- | --0 |
Net investment property transactions | 34.01%-873K | ---- | ---- | ---- | ---1.32M | ---- | ---- | ---- | ---- | ---- |
Net investment purchase and sale | ---- | ---- | -10,594.74%-2.03M | -70.00%6K | ---- | ---- | 99.87%-19K | 100.30%20K | --0 | 56.40%-9.33M |
Net other investing changes | -104.02%-14K | 607.75%3.65M | -16,336.36%-3.57M | 66.67%150K | 216.00%348K | --516K | 104.68%22K | 1,100.00%90K | -831.37%-950K | 96.43%-300K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -80.87%-16.93M | 57.27%-1.69M | -501.72%-4.68M | -97.50%-7.42M | 57.73%-9.36M | ---3.95M | 105.95%1.17M | -131.61%-3.76M | 66.05%-2.82M | -3,619.71%-22.14M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -253.80%-64.95M | -383.17%-30.43M | 61.74%-2.65M | -130.90%-7.98M | 55.15%-18.36M | -6.3M | 84.34%-6.93M | 652.47%25.84M | -193.65%-30.97M | -20.77%-40.94M |
Net issuance payments of debt | -415.78%-54.36M | -71.61%-26.85M | -102.17%-189K | -119.90%-5.43M | 72.50%-10.54M | ---15.65M | 122.37%8.72M | 947.95%27.29M | 69.49%-3.16M | -62.67%-38.33M |
Net common stock issuance | -24.32%-2.69M | 83.38%-226K | -154.06%-1.57M | -227.67%-829K | -104.64%-2.16M | ---1.36M | ---616K | 73.86%-253K | ---159K | 87.27%-1.06M |
Cash dividends paid | -48.76%-6.88M | -83.44%-1.72M | -47.80%-1.72M | -49.35%-1.73M | -228.01%-4.63M | ---936K | -447.64%-1.16M | -135.23%-1.16M | -133.81%-1.15M | 28.61%-1.41M |
Net other financing activities | 1.07%-1.02M | -113.98%-1.63M | 105.89%818K | ---- | -615.28%-1.03M | --11.65M | -173.44%-13.88M | ---40K | -9,271.28%-26.51M | -140.00%-144K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -253.80%-64.95M | -383.17%-30.43M | 61.74%-2.65M | -130.90%-7.98M | 55.15%-18.36M | ---6.3M | 84.34%-6.93M | 652.47%25.84M | -193.65%-30.97M | -20.77%-40.94M |
Net cash flow | ||||||||||
Beginning cash position | 21.74%53.75M | 70.36%75M | 37.52%76.88M | 154.44%91.62M | -51.69%44.15M | --44.03M | -52.39%55.9M | -68.22%36.01M | -51.69%44.15M | 59.73%91.4M |
Current changes in cash | -120.51%-2.1M | -314.35%-22.5M | 89.96%-1.26M | -174.57%-15.24M | 120.10%10.26M | --10.5M | 82.89%-12.5M | 921.24%20.44M | -136.05%-8.17M | -248.13%-51.05M |
Effect of exchange rate changes | 693.82%3.94M | 495.25%3.08M | -199.36%-620K | 192.04%497K | -117.44%-663K | ---779K | -79.85%624K | -125.36%-540K | 104.12%32K | 1,438.38%3.8M |
End cash Position | 3.41%55.58M | 3.41%55.58M | 70.36%75M | 37.52%76.88M | 21.74%53.75M | --53.75M | -7.24%44.03M | -52.39%55.9M | -68.22%36.01M | -51.69%44.15M |
Free cash from | 172.16%62.61M | -57.01%6.97M | 125.29%2.81M | -28.08%-7.6M | 2,246.08%23.01M | --16.21M | 17.39%-11.12M | 20.88%-5.93M | -41.46%23.57M | -101.88%-1.07M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.