AIRPORTS OF THAILAND PUBLIC CO UNSP ADR EACH REP 10 ORD SHS
AIPUY
Dorian LPG
LPG
YETI Holdings
YETI
4
Precision Drilling
PDS
5
New Fortress Energy
NFE
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 63.24%503.54M | 158.17%329.57M | -78.13%22.56M | -5.65%53.14M | 360.77%98.27M | 49.04%308.47M | 388.13%127.66M | 42.13%103.16M | -2.81%56.32M | -82.34%21.33M |
Net income from continuing operations | 4.12%-122.34M | -111.23%-76.21M | -246.94%-89.6M | 195.26%15.97M | 156.21%27.5M | 33.74%-127.6M | 58.85%-36.08M | -7.30%-25.83M | 72.97%-16.76M | -160.08%-48.93M |
Operating gains losses | 102.31%116K | -819.67%-439K | -2.56%-40K | 1,404.76%822K | 95.44%-227K | -3,559.31%-5.02M | -81.40%61K | -160.00%-39K | -75.00%-63K | -3,668.94%-4.98M |
Depreciation and amortization | 18.92%53.79M | -4.19%12.69M | 20.29%13.51M | 35.38%14.01M | 30.50%13.58M | -29.73%45.23M | 28.46%13.24M | -27.70%11.23M | -43.41%10.35M | -48.57%10.41M |
Deferred tax | -20.35%-78.01M | -950.95%-38.61M | -738.05%-45.37M | -86.26%2.48M | 104.05%3.49M | 18.41%-64.82M | 85.91%-3.67M | -8.61%7.11M | 129.48%18.01M | -165,794.23%-86.27M |
Other non cash items | 5.14%20.51M | -26.26%13.92M | 610.13%4.38M | -40.75%977K | 847.56%1.23M | 30.09%19.51M | 241.60%18.88M | -180.89%-859K | -65.39%1.65M | -104.50%-164K |
Change In working capital | 37.35%589.12M | 215.61%416.83M | 13.94%123.15M | -95.13%1.98M | -68.17%47.17M | 9.86%428.91M | 154.49%132.07M | 55.68%108.08M | -74.10%40.58M | 31.78%148.18M |
-Change in receivables | -18.34%290.45M | ---- | ---- | ---- | ---- | 50.91%355.66M | ---- | ---- | ---- | ---- |
-Change in payables and accrued expense | 1,053.38%162.13M | ---- | ---- | ---- | ---- | 74.95%-17.01M | ---- | ---- | ---- | ---- |
-Change in other current assets | 162.61%23.45M | ---- | ---- | ---- | ---- | -539.88%-37.46M | ---- | ---- | ---- | ---- |
-Change in other working capital | -11.45%113.09M | ---- | ---- | ---- | ---- | -40.35%127.72M | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 63.24%503.54M | 158.17%329.57M | -78.13%22.56M | -5.65%53.14M | 360.77%98.27M | 49.04%308.47M | 388.13%127.66M | 42.13%103.16M | -2.81%56.32M | -82.34%21.33M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 48.00%-40.69M | 61.53%-13.39M | 77.00%-3.28M | 38.53%-13.69M | -49.86%-10.32M | -19.21%-78.25M | -30.11%-34.81M | -30.17%-14.28M | -70.71%-22.27M | 53.68%-6.89M |
Net PPE purchase and sale | 23.86%-32.66M | -16.25%-7.33M | 57.49%-5.41M | 19.80%-10.11M | 12.88%-9.81M | 16.20%-42.89M | 58.26%-6.31M | 6.79%-12.72M | -6.58%-12.61M | -6.25%-11.26M |
Net investment purchase and sale | 77.29%-8.03M | 78.74%-6.06M | 236.26%2.12M | 62.96%-3.58M | -111.79%-515K | -144.58%-35.35M | -144.80%-28.5M | -158.18%-1.56M | -694.65%-9.66M | 202.22%4.37M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 48.00%-40.69M | 61.53%-13.39M | 77.00%-3.28M | 38.53%-13.69M | -49.86%-10.32M | -19.21%-78.25M | -30.11%-34.81M | -30.17%-14.28M | -70.71%-22.27M | 53.68%-6.89M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -259.63%-393.35M | -409.71%-153.39M | 108.39%2.64M | -113.74%-133.01M | -862.61%-109.58M | -38.63%-109.38M | -23,784.13%-30.09M | -3.54%-31.42M | -18.49%-62.23M | 250.98%14.37M |
Net issuance payments of debt | -475.00%-354.63M | -2,659.57%-155.34M | 116.32%3.63M | -86.00%-102.73M | -568.19%-100.19M | -60.85%-61.68M | -60.92%-5.63M | -178.83%-22.21M | -55.49%-55.23M | 147.62%21.4M |
Net other financing activities | 18.83%-38.72M | 107.95%1.94M | 89.25%-990K | -332.52%-30.28M | -33.60%-9.39M | -17.62%-47.7M | -825.53%-24.47M | 58.87%-9.21M | 58.82%-7M | -54.57%-7.03M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -259.63%-393.35M | -409.71%-153.39M | 108.39%2.64M | -113.74%-133.01M | -862.61%-109.58M | -38.63%-109.38M | -23,784.13%-30.09M | -3.54%-31.42M | -18.49%-62.23M | 250.98%14.37M |
Net cash flow | ||||||||||
Beginning cash position | 44.13%394.68M | -9.20%301.4M | 1.83%279.49M | 23.27%373.05M | 44.13%394.68M | 29.53%273.83M | -3.80%331.92M | -12.52%274.46M | -5.83%302.64M | 29.53%273.83M |
Current changes in cash | -42.48%69.51M | 159.40%162.79M | -61.88%21.91M | -232.00%-93.56M | -175.07%-21.63M | 93.56%120.85M | 188.16%62.76M | 83.80%57.46M | -269.99%-28.18M | -73.80%28.81M |
End cash Position | 17.61%464.19M | 17.61%464.19M | -9.20%301.4M | 1.83%279.49M | 23.27%373.05M | 44.13%394.68M | 44.13%394.68M | -3.80%331.92M | -12.52%274.46M | -5.83%302.64M |
Free cash flow | 82.43%466.14M | 166.37%320.43M | -82.26%15.64M | -2.93%42.22M | 2,386.98%87.84M | 73.60%255.52M | 296.31%120.3M | 50.46%88.19M | 5.74%43.5M | -96.75%3.53M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |