CA Stock MarketDetailed Quotes

TOY Spin Master Corp

Watchlist
  • 24.140
  • +0.730+3.12%
15min DelayMarket Closed Apr 25 16:00 ET
2.46BMarket Cap21.81P/E (TTM)

Spin Master Corp Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(Q4)Dec 31, 2024
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities
44.49%328M
199.56%203.4M
-48.09%74.9M
32.98%25.4M
665.12%24.3M
-8.98%227M
1,113.43%67.9M
-30.42%144.3M
-82.89%19.1M
93.16%-4.3M
Net income from continuing operations
-45.90%81.9M
170.10%21.1M
-9.85%140.1M
-187.50%-24.5M
-2,784.21%-54.8M
-42.06%151.4M
-118.12%-30.1M
9.90%155.4M
-68.22%28M
-104.17%-1.9M
Operating gains losses
-125.37%-6.8M
-161.80%-11M
124.29%4.3M
-76.65%6M
-710.00%-6.1M
169.07%26.8M
-0.56%17.8M
61.01%-17.7M
215.77%25.7M
-90.83%1M
Depreciation and amortization
5.15%136.8M
-17.75%34.3M
-19.69%35.9M
23.26%31.8M
94.41%34.8M
90.76%130.1M
132.96%41.7M
182.91%44.7M
60.25%25.8M
-2.72%17.9M
Asset impairment expenditure
-42.18%20.7M
-42.55%18.5M
-50.00%100K
80.00%1.8M
-87.50%300K
1,093.33%35.8M
1,510.00%32.2M
-80.00%200K
--1M
--2.4M
Remuneration paid in stock
45.77%29.3M
46.81%6.9M
67.92%8.9M
39.62%7.4M
27.08%6.1M
14.20%20.1M
0.00%4.7M
23.26%5.3M
17.78%5.3M
17.07%4.8M
Deferred tax
-25.50%37.1M
555.88%15.5M
12.44%49.7M
-200.00%-9.6M
-2,983.33%-18.5M
-37.04%49.8M
60.00%-3.4M
-3.07%44.2M
-65.47%9.6M
-104.23%-600K
Other non cashItems
618.35%113M
300.00%11.2M
694.83%34.5M
790.20%35.2M
705.66%32.1M
-406.98%-21.8M
6.67%-5.6M
-5,700.00%-5.8M
-666.67%-5.1M
-688.89%-5.3M
Change In working capital
103.64%3.9M
405.12%128.3M
-186.13%-206.3M
134.94%24.6M
478.79%57.3M
-60.96%-107.2M
618.37%25.4M
-231.09%-72.1M
-645.74%-70.4M
107.64%9.9M
-Change in receivables
119.86%24.8M
372.04%155.3M
-109.37%-321.8M
70.33%-32.1M
114.60%223.4M
-301.45%-124.9M
5,583.33%32.9M
-1,460.18%-153.7M
-203.08%-108.2M
19.66%104.1M
-Change in inventory
232.50%26.6M
51.14%79.5M
-1,035.71%-13.1M
-3.66%-45.3M
339.13%5.5M
-78.61%8M
-19.82%52.6M
-89.55%1.4M
-33.23%-43.7M
73.86%-2.3M
-Change in prepaid assets
95.74%-800K
40.91%-1.3M
-46.43%-4.1M
416.00%7.9M
70.80%-3.3M
-66.37%-18.8M
74.42%-2.2M
-115.91%-2.8M
-146.30%-2.5M
56.03%-11.3M
-Change in payables and accrued expense
-208.26%-39.3M
-102.69%-120.6M
77.85%157.4M
-9.69%78.3M
-94.46%-154.4M
123.08%36.3M
19.38%-59.5M
295.09%88.5M
25.47%86.7M
54.63%-79.4M
-Change in other working capital
5.13%-7.4M
862.50%15.4M
-349.09%-24.7M
685.19%15.8M
-1,058.33%-13.9M
-400.00%-7.8M
-55.56%1.6M
-587.50%-5.5M
-35.00%-2.7M
-166.67%-1.2M
Interest paid (cash flow from operating activities)
---25.5M
---5.6M
---6.8M
---4.3M
---8.8M
----
----
----
----
----
Interest received (cash flow from operating activities)
----
----
----
----
----
208.89%27.8M
50.00%7.5M
159.26%7M
725.00%6.6M
1,240.00%6.7M
Tax refund paid
27.27%-62.4M
29.15%-15.8M
31.45%-8.5M
-68.07%-20M
53.83%-18.1M
-8.47%-85.8M
-6.19%-22.3M
3.88%-12.4M
31.21%-11.9M
-40.50%-39.2M
Cash from discontinued investing activities
Operating cash flow
44.49%328M
199.56%203.4M
-48.09%74.9M
32.98%25.4M
665.12%24.3M
-8.98%227M
1,113.43%67.9M
-30.42%144.3M
-82.89%19.1M
93.16%-4.3M
Investing cash flow
Cash flow from continuing investing activities
-689.73%-1.07B
-30.90%-30.5M
-20.32%-30.2M
9.57%-27.4M
-1,632.16%-980.4M
-23.90%-135.3M
17.38%-23.3M
40.66%-25.1M
0.33%-30.3M
-581.93%-56.6M
Net PPE purchase and sale
-21.43%-34M
-56.14%-8.9M
10.98%-7.3M
-40.54%-10.4M
-10.45%-7.4M
7.89%-28M
24.00%-5.7M
-18.84%-8.2M
20.43%-7.4M
0.00%-6.7M
Net intangibles purchas and sale
-5.29%-83.6M
-31.84%-23.6M
-33.14%-22.9M
6.22%-19.6M
25.21%-17.5M
-15.07%-79.4M
-13.29%-17.9M
31.75%-17.2M
-14.84%-20.9M
-138.78%-23.4M
Net business purchase and sale
-3,185.86%-952.9M
--0
--0
230.00%2.6M
-3,505.66%-955.5M
-51.83%-29M
89.80%-500K
--0
-132.26%-2M
-2,550.00%-26.5M
Net investment purchase and sale
---1.1M
----
----
----
----
--0
----
----
----
----
Dividends received (cash flow from investment activities)
--0
--0
----
----
----
200.00%300K
--0
----
----
----
Net other investing changes
287.50%3.1M
----
----
----
----
-91.30%800K
----
----
----
----
Cash from discontinued investing activities
Investing cash flow
-689.73%-1.07B
-30.90%-30.5M
-20.32%-30.2M
9.57%-27.4M
-1,632.16%-980.4M
-23.90%-135.3M
17.38%-23.3M
40.66%-25.1M
0.33%-30.3M
-581.93%-56.6M
Financing cash flow
Cash flow from continuing financing activities
712.70%270.2M
-503.66%-49.5M
-953.57%-88.5M
-285.83%-49M
3,189.19%457.2M
-117.24%-44.1M
3.53%-8.2M
-104.88%-8.4M
-234.21%-12.7M
-279.49%-14.8M
Net issuance payments of debt
2,463.76%352.2M
-740.00%-29.4M
-1,605.56%-61.4M
-512.82%-23.9M
12,071.79%466.9M
5.70%-14.9M
10.26%-3.5M
14.29%-3.6M
-2.63%-3.9M
0.00%-3.9M
Net common stock issuance
-419.05%-54.5M
---7.8M
---21.1M
-388.10%-20.5M
19.05%-5.1M
---10.5M
--0
--0
---4.2M
---6.3M
Cash dividends paid
-49.46%-27.5M
-109.09%-9.2M
-89.58%-9.1M
0.00%-4.6M
0.00%-4.6M
-300.00%-18.4M
4.35%-4.4M
---4.8M
---4.6M
---4.6M
Net other financing activities
----
----
----
----
----
---300K
----
----
----
----
Cash from discontinued financing activities
Financing cash flow
712.70%270.2M
-503.66%-49.5M
-953.57%-88.5M
-285.83%-49M
3,189.19%457.2M
-117.24%-44.1M
3.53%-8.2M
-104.88%-8.4M
-234.21%-12.7M
-279.49%-14.8M
Net cash flow
Beginning cash position
9.53%705.7M
-82.45%114.2M
-72.14%154.6M
-63.90%205.5M
9.53%705.7M
14.50%644.3M
-3.59%650.7M
-0.57%554.9M
15.45%569.3M
14.50%644.3M
Current changes in cash
-1,088.03%-470.3M
238.74%123.3M
-139.44%-43.7M
-113.39%-51M
-559.05%-498.9M
-60.27%47.6M
183.68%36.4M
-31.18%110.8M
-130.88%-23.9M
-0.80%-75.7M
Effect of exchange rate changes
-113.77%-1.9M
-121.51%-4M
122.00%3.3M
-98.95%100K
-285.71%-1.3M
136.13%13.8M
44.19%18.6M
66.06%-15M
176.61%9.5M
-87.27%700K
End cash Position
-66.91%233.5M
-66.91%233.5M
-82.45%114.2M
-72.14%154.6M
-63.90%205.5M
9.53%705.7M
9.53%705.7M
-3.59%650.7M
-0.57%554.9M
15.45%569.3M
Free cash from
75.92%210.4M
285.78%170.9M
-62.41%44.7M
50.00%-4.6M
98.26%-600K
-20.27%119.6M
247.67%44.3M
-32.17%118.9M
-110.94%-9.2M
56.68%-34.4M
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
Audit Opinions
Unqualified Opinion
--
--
--
--
Unqualified Opinion
--
--
--
--
(FY)Dec 31, 2024(Q4)Dec 31, 2024(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities 44.49%328M199.56%203.4M-48.09%74.9M32.98%25.4M665.12%24.3M-8.98%227M1,113.43%67.9M-30.42%144.3M-82.89%19.1M93.16%-4.3M
Net income from continuing operations -45.90%81.9M170.10%21.1M-9.85%140.1M-187.50%-24.5M-2,784.21%-54.8M-42.06%151.4M-118.12%-30.1M9.90%155.4M-68.22%28M-104.17%-1.9M
Operating gains losses -125.37%-6.8M-161.80%-11M124.29%4.3M-76.65%6M-710.00%-6.1M169.07%26.8M-0.56%17.8M61.01%-17.7M215.77%25.7M-90.83%1M
Depreciation and amortization 5.15%136.8M-17.75%34.3M-19.69%35.9M23.26%31.8M94.41%34.8M90.76%130.1M132.96%41.7M182.91%44.7M60.25%25.8M-2.72%17.9M
Asset impairment expenditure -42.18%20.7M-42.55%18.5M-50.00%100K80.00%1.8M-87.50%300K1,093.33%35.8M1,510.00%32.2M-80.00%200K--1M--2.4M
Remuneration paid in stock 45.77%29.3M46.81%6.9M67.92%8.9M39.62%7.4M27.08%6.1M14.20%20.1M0.00%4.7M23.26%5.3M17.78%5.3M17.07%4.8M
Deferred tax -25.50%37.1M555.88%15.5M12.44%49.7M-200.00%-9.6M-2,983.33%-18.5M-37.04%49.8M60.00%-3.4M-3.07%44.2M-65.47%9.6M-104.23%-600K
Other non cashItems 618.35%113M300.00%11.2M694.83%34.5M790.20%35.2M705.66%32.1M-406.98%-21.8M6.67%-5.6M-5,700.00%-5.8M-666.67%-5.1M-688.89%-5.3M
Change In working capital 103.64%3.9M405.12%128.3M-186.13%-206.3M134.94%24.6M478.79%57.3M-60.96%-107.2M618.37%25.4M-231.09%-72.1M-645.74%-70.4M107.64%9.9M
-Change in receivables 119.86%24.8M372.04%155.3M-109.37%-321.8M70.33%-32.1M114.60%223.4M-301.45%-124.9M5,583.33%32.9M-1,460.18%-153.7M-203.08%-108.2M19.66%104.1M
-Change in inventory 232.50%26.6M51.14%79.5M-1,035.71%-13.1M-3.66%-45.3M339.13%5.5M-78.61%8M-19.82%52.6M-89.55%1.4M-33.23%-43.7M73.86%-2.3M
-Change in prepaid assets 95.74%-800K40.91%-1.3M-46.43%-4.1M416.00%7.9M70.80%-3.3M-66.37%-18.8M74.42%-2.2M-115.91%-2.8M-146.30%-2.5M56.03%-11.3M
-Change in payables and accrued expense -208.26%-39.3M-102.69%-120.6M77.85%157.4M-9.69%78.3M-94.46%-154.4M123.08%36.3M19.38%-59.5M295.09%88.5M25.47%86.7M54.63%-79.4M
-Change in other working capital 5.13%-7.4M862.50%15.4M-349.09%-24.7M685.19%15.8M-1,058.33%-13.9M-400.00%-7.8M-55.56%1.6M-587.50%-5.5M-35.00%-2.7M-166.67%-1.2M
Interest paid (cash flow from operating activities) ---25.5M---5.6M---6.8M---4.3M---8.8M--------------------
Interest received (cash flow from operating activities) --------------------208.89%27.8M50.00%7.5M159.26%7M725.00%6.6M1,240.00%6.7M
Tax refund paid 27.27%-62.4M29.15%-15.8M31.45%-8.5M-68.07%-20M53.83%-18.1M-8.47%-85.8M-6.19%-22.3M3.88%-12.4M31.21%-11.9M-40.50%-39.2M
Cash from discontinued investing activities
Operating cash flow 44.49%328M199.56%203.4M-48.09%74.9M32.98%25.4M665.12%24.3M-8.98%227M1,113.43%67.9M-30.42%144.3M-82.89%19.1M93.16%-4.3M
Investing cash flow
Cash flow from continuing investing activities -689.73%-1.07B-30.90%-30.5M-20.32%-30.2M9.57%-27.4M-1,632.16%-980.4M-23.90%-135.3M17.38%-23.3M40.66%-25.1M0.33%-30.3M-581.93%-56.6M
Net PPE purchase and sale -21.43%-34M-56.14%-8.9M10.98%-7.3M-40.54%-10.4M-10.45%-7.4M7.89%-28M24.00%-5.7M-18.84%-8.2M20.43%-7.4M0.00%-6.7M
Net intangibles purchas and sale -5.29%-83.6M-31.84%-23.6M-33.14%-22.9M6.22%-19.6M25.21%-17.5M-15.07%-79.4M-13.29%-17.9M31.75%-17.2M-14.84%-20.9M-138.78%-23.4M
Net business purchase and sale -3,185.86%-952.9M--0--0230.00%2.6M-3,505.66%-955.5M-51.83%-29M89.80%-500K--0-132.26%-2M-2,550.00%-26.5M
Net investment purchase and sale ---1.1M------------------0----------------
Dividends received (cash flow from investment activities) --0--0------------200.00%300K--0------------
Net other investing changes 287.50%3.1M-----------------91.30%800K----------------
Cash from discontinued investing activities
Investing cash flow -689.73%-1.07B-30.90%-30.5M-20.32%-30.2M9.57%-27.4M-1,632.16%-980.4M-23.90%-135.3M17.38%-23.3M40.66%-25.1M0.33%-30.3M-581.93%-56.6M
Financing cash flow
Cash flow from continuing financing activities 712.70%270.2M-503.66%-49.5M-953.57%-88.5M-285.83%-49M3,189.19%457.2M-117.24%-44.1M3.53%-8.2M-104.88%-8.4M-234.21%-12.7M-279.49%-14.8M
Net issuance payments of debt 2,463.76%352.2M-740.00%-29.4M-1,605.56%-61.4M-512.82%-23.9M12,071.79%466.9M5.70%-14.9M10.26%-3.5M14.29%-3.6M-2.63%-3.9M0.00%-3.9M
Net common stock issuance -419.05%-54.5M---7.8M---21.1M-388.10%-20.5M19.05%-5.1M---10.5M--0--0---4.2M---6.3M
Cash dividends paid -49.46%-27.5M-109.09%-9.2M-89.58%-9.1M0.00%-4.6M0.00%-4.6M-300.00%-18.4M4.35%-4.4M---4.8M---4.6M---4.6M
Net other financing activities -----------------------300K----------------
Cash from discontinued financing activities
Financing cash flow 712.70%270.2M-503.66%-49.5M-953.57%-88.5M-285.83%-49M3,189.19%457.2M-117.24%-44.1M3.53%-8.2M-104.88%-8.4M-234.21%-12.7M-279.49%-14.8M
Net cash flow
Beginning cash position 9.53%705.7M-82.45%114.2M-72.14%154.6M-63.90%205.5M9.53%705.7M14.50%644.3M-3.59%650.7M-0.57%554.9M15.45%569.3M14.50%644.3M
Current changes in cash -1,088.03%-470.3M238.74%123.3M-139.44%-43.7M-113.39%-51M-559.05%-498.9M-60.27%47.6M183.68%36.4M-31.18%110.8M-130.88%-23.9M-0.80%-75.7M
Effect of exchange rate changes -113.77%-1.9M-121.51%-4M122.00%3.3M-98.95%100K-285.71%-1.3M136.13%13.8M44.19%18.6M66.06%-15M176.61%9.5M-87.27%700K
End cash Position -66.91%233.5M-66.91%233.5M-82.45%114.2M-72.14%154.6M-63.90%205.5M9.53%705.7M9.53%705.7M-3.59%650.7M-0.57%554.9M15.45%569.3M
Free cash from 75.92%210.4M285.78%170.9M-62.41%44.7M50.00%-4.6M98.26%-600K-20.27%119.6M247.67%44.3M-32.17%118.9M-110.94%-9.2M56.68%-34.4M
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
Audit Opinions Unqualified Opinion--------Unqualified Opinion--------

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights

Warren Buffett Portfolio Warren Buffett Portfolio

Buffett's holdings are the latest portfolio from Berkshire Hathaway. Regarded as a top investor, his trades often signal the market and influence the industry. Buffett's holdings are the latest portfolio from Berkshire Hathaway. Regarded as a top investor, his trades often signal the market and influence the industry.

Unlock Now

Discussing

2025 Buffett shareholders' meeting: What's the new buzz in value investing?
🎙️Discussion 1. In the face of market changes, do you prefer to stick with growth stocks or switch to value stocks? 2. Based on the current Show More