SIA
C6L
Wilmar Intl
F34
OCBC Bank
O39
4
Keppel
BN4
5
JMH USD
J36
(FY)Dec 31, 2024 | (FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | (FY)Dec 31, 2017 | (FY)Dec 31, 2016 | (FY)Dec 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | -8.15%12.7B | 2.57%13.83B | 13.60%13.48B | -3.69%11.86B | -15.23%12.32B | -7.62%14.53B | -0.78%15.73B | -5.26%15.86B | 12.94%16.74B | 39.17%14.82B |
Cost of revenue | -8.47%10.18B | -0.40%11.12B | 13.74%11.17B | -1.48%9.82B | -15.19%9.97B | -7.04%11.75B | -0.24%12.64B | -8.55%12.67B | 15.33%13.86B | 41.15%12.02B |
Gross profit | -6.83%2.52B | 16.94%2.7B | 12.95%2.31B | -13.06%2.05B | -15.41%2.35B | -9.97%2.78B | -2.94%3.09B | 10.58%3.18B | 2.69%2.88B | 31.26%2.8B |
Operating expense | -0.16%2.15B | 3.06%2.15B | 6.01%2.09B | -8.49%1.97B | -13.67%2.15B | 2.00%2.49B | -1.38%2.44B | 4.84%2.48B | 14.75%2.36B | 29.95%2.06B |
Selling and administrative expenses | -5.15%2.05B | 2.40%2.16B | 5.56%2.11B | -12.22%1.99B | -9.85%2.27B | 0.91%2.52B | 2.06%2.5B | 0.13%2.45B | 14.79%2.44B | 27.69%2.13B |
-Selling and marketing expense | -14.60%1.02B | 9.03%1.19B | 9.13%1.09B | -16.58%999.51M | -15.21%1.2B | 5.43%1.41B | -3.52%1.34B | -1.10%1.39B | 21.71%1.4B | 42.61%1.15B |
-General and administrative expense | 6.48%1.03B | -4.71%966.86M | 1.97%1.01B | -7.36%995.06M | -3.02%1.07B | -4.33%1.11B | 9.37%1.16B | 1.78%1.06B | 6.60%1.04B | 13.63%975.53M |
Other operating expenses | 2,402.73%103.05M | -116.64%-4.48M | 70.76%26.89M | 57.17%15.75M | 74.09%10.02M | -75.34%5.76M | -23.92%23.34M | 598.66%30.68M | -61.49%4.39M | 51.82%11.4M |
Total other operating income | ---- | ---- | 9.17%44.65M | -68.59%40.9M | 288.86%130.21M | -56.66%33.49M | --77.25M | ---- | 5.17%85.1M | -10.06%80.92M |
Operating profit | -32.89%369.04M | 147.27%549.93M | 192.99%222.4M | -62.10%75.91M | -30.43%200.31M | -55.33%287.92M | -8.42%644.63M | 36.96%703.9M | -30.76%513.95M | 35.06%742.28M |
Net non-operating interest income expense | 3.74%-209.34M | -151.86%-217.47M | -58.38%-86.35M | 27.58%-54.52M | 13.92%-75.28M | -18.07%-87.46M | 31.47%-74.07M | -27.24%-108.08M | -11.17%-84.94M | -39.06%-76.41M |
Non-operating interest income | ---- | ---- | 101.58%28.41M | -10.22%14.09M | -43.78%15.7M | -27.45%27.92M | --38.49M | ---- | -10.98%26.95M | 31.61%30.27M |
Non-operating interest expense | -3.74%209.34M | 106.28%217.47M | 81.65%105.42M | -27.62%58.04M | -20.82%80.18M | 9.56%101.26M | 5.58%92.43M | -1.20%87.54M | 7.19%88.6M | 30.51%82.66M |
Total other finance cost | ---- | ---- | -11.76%9.33M | -2.11%10.57M | -23.49%10.8M | -29.89%14.12M | -1.98%20.14M | -11.76%20.54M | -3.06%23.28M | 64.36%24.02M |
Net investment income | 19.51%494.24M | 581.18%413.56M | -76.26%60.71M | -15.87%255.79M | 304.03M | 1,020.14%166.78M | -83.13%14.89M | |||
Gain/Loss on financial instruments designated as cash flow hedges | ||||||||||
Gain/Loss on derecognition of available-for-sale financial assets | 0 | -1.05M | 52.54%-718K | -209.96%-1.51M | ||||||
Income from associates and other participating interests | 6.09%5.77M | -87.06%5.44M | -39.89%42.01M | -4.57%69.9M | 2.14%73.24M | -0.32%71.71M | -3.09%71.94M | 8.86%74.24M | -10.48%68.2M | 0.17%76.18M |
Special income /charges | -27.41%100.21M | 4,387.52%138.06M | -140.45%-3.22M | 37.47%7.96M | 151.75%5.79M | -289.95%-11.19M | -55.88%5.89M | 213.21%13.35M | ||
Less:Restructuring and mergern&acquisition | ---- | ---- | -12,979.59%-12.82M | ---98K | --0 | ---- | ---- | ---- | ---- | ---- |
Less:Impairment of capital assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -89.32%754K |
Less:Other special charges | ---- | ---- | 28.14%-97.28M | -1,396.84%-135.37M | 19.00%-9.04M | 35.37%-11.17M | ---17.28M | ---- | 63.11%-5.2M | -398.08%-14.11M |
Less:Write off | ---- | ---- | 482.44%9.89M | -121.09%-2.59M | 282.77%12.26M | -72.10%3.2M | 2.64%11.49M | 1,726.45%11.19M | ---688K | ---- |
Other non-operating income /expenses | 134.21%721.27M | 9,237.51%307.95M | -78.28%3.3M | 33.00%15.19M | 11.42M | 280.01M | ||||
Income before tax | 37.30%886.73M | -16.75%645.85M | 17.89%775.82M | 146.31%658.09M | -50.15%267.17M | -43.66%535.92M | 1.32%951.27M | 40.31%938.88M | -12.96%669.16M | 18.54%768.78M |
Income tax | 4.51%277.24M | 0.04%265.27M | 29.84%265.15M | 12.20%204.21M | -19.06%182M | -29.87%224.87M | 4.07%320.65M | -8.05%308.12M | 4.99%335.07M | 43.96%319.14M |
Net income | 60.15%609.49M | -25.47%380.58M | 12.51%510.66M | 432.90%453.88M | -72.62%85.17M | -50.68%311.05M | -0.02%630.62M | 88.80%630.76M | -25.70%334.09M | 5.34%449.64M |
Net income continuous operations | 60.15%609.49M | -25.47%380.58M | 12.51%510.66M | 432.90%453.88M | -72.62%85.17M | -50.68%311.05M | -0.02%630.62M | 88.80%630.76M | -25.70%334.09M | 5.34%449.64M |
Noncontrolling interests | 29.88%130.2M | 8.27%100.25M | 22.19%92.59M | 0.15%75.78M | -22.89%75.66M | 230.16%98.12M | -76.93%29.72M | -9.91%128.84M | 1.12%143.01M | 82.16%141.43M |
Net income attributable to the company | 70.97%479.29M | -32.95%280.33M | 10.57%418.07M | 3,877.05%378.1M | -95.54%9.51M | -64.56%212.93M | 19.72%600.9M | 162.69%501.92M | -38.01%191.07M | -11.74%308.22M |
Preferred stock dividends | ||||||||||
Other under preferred stock dividend | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net income attributable to common stockholders | 70.97%479.29M | -32.95%280.33M | 10.57%418.07M | 3,877.05%378.1M | -95.54%9.51M | -64.56%212.93M | 19.72%600.9M | 162.69%501.92M | -38.01%191.07M | -11.74%308.22M |
Gross dividend payment | ||||||||||
Basic earnings per share | 71.05%0.2381 | -32.98%0.1392 | 10.60%0.2077 | 3,895.74%0.1878 | -95.56%0.0047 | -64.73%0.1058 | 20.00%0.3 | 177.78%0.25 | -40.00%0.09 | -11.76%0.15 |
Diluted earnings per share | 71.05%0.2381 | -32.98%0.1392 | 10.60%0.2077 | 3,895.74%0.1878 | -95.56%0.0047 | -64.73%0.1058 | 20.00%0.3 | 177.78%0.25 | -40.00%0.09 | -11.76%0.15 |
Dividend per share | -38.10%0.065 | 40.00%0.105 | 66.67%0.075 | -55.00%0.045 | -13.04%0.1 | 4.55%0.115 | 15.79%0.11 | -5.00%0.095 | -4.76%0.1 | 0.00%0.105 |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |