Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Nike
NKE
5
Amazon
AMZN
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q2)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -0.80%103.4M | -0.80%103.4M | 6.56%97.61M | 25.92%104.24M | 25.92%104.24M | 36.37%91.6M | -11.65%82.78M | --82.78M | -11.63%67.17M | 29.98%93.7M |
-Cash and cash equivalents | -6.50%97.47M | -6.50%97.47M | 6.56%97.61M | 25.92%104.24M | 25.92%104.24M | 36.37%91.6M | -11.65%82.78M | --82.78M | -11.63%67.17M | 29.98%93.7M |
-Short-term investments | --5.93M | --5.93M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Accounts receivable | 3.20%50.52M | 3.20%50.52M | -35.25%49.58M | -20.01%48.96M | -20.01%48.96M | -30.15%76.57M | -45.64%61.21M | --61.21M | -1.63%109.62M | 9.10%112.59M |
-Other receivables | 1.53%34.54M | 1.53%34.54M | --36.09M | -6.65%34.02M | -6.65%34.02M | ---- | --36.44M | --36.44M | ---- | ---- |
Inventory | 4.00%22.1M | 4.00%22.1M | 19.00%23.21M | -23.22%21.25M | -23.22%21.25M | -49.08%19.51M | -35.17%27.67M | --27.67M | -4.57%38.31M | 46.83%42.68M |
Total current assets | 1.01%210.56M | 1.01%210.56M | 10.02%206.48M | 0.17%208.46M | 0.17%208.46M | -12.75%187.68M | -16.41%208.11M | --208.11M | -5.49%215.09M | 21.83%248.98M |
Non current assets | ||||||||||
Net PPE | -6.10%87.38M | -6.10%87.38M | -2.14%91.47M | -2.07%93.06M | -2.07%93.06M | -7.21%93.47M | 8.84%95.03M | --95.03M | 19.22%100.74M | 0.98%87.31M |
-Gross PP&E | -53.16%87.38M | -53.16%87.38M | -2.14%91.47M | 0.94%186.53M | 0.94%186.53M | -7.21%93.47M | 3.10%184.8M | --184.8M | 19.22%100.74M | 7.65%179.25M |
-Accumulated depreciation | ---- | ---- | ---- | -4.13%-93.48M | -4.13%-93.48M | ---- | 2.36%-89.77M | ---89.77M | ---- | -14.85%-91.94M |
Total investment | 64.17%26.53M | 64.17%26.53M | --24.34M | --16.16M | --16.16M | --0 | --0 | --0 | --0 | --0 |
-Long-term equity investment | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
-Including:Available-for-sale securities | -15.69%13.63M | -15.69%13.63M | --19.34M | --16.16M | --16.16M | ---- | ---- | ---- | ---- | ---- |
Goodwill and other intangible assets | 0.10%1.03M | 0.10%1.03M | -0.10%1.03M | -3.85%1.02M | -3.85%1.02M | -9.73%1.03M | -8.74%1.07M | --1.07M | -0.26%1.14M | 4.50%1.17M |
-Goodwill | ---- | ---- | ---- | -3.85%1.02M | -3.85%1.02M | ---- | -8.74%1.07M | --1.07M | ---- | 4.50%1.17M |
Total non current assets | 3.98%117.94M | 3.98%117.94M | 21.63%119.88M | 13.69%113.43M | 13.69%113.43M | -6.61%98.57M | 8.26%99.77M | --99.77M | 18.35%105.54M | 1.20%92.16M |
Total assets | 2.05%328.5M | 2.05%328.5M | 14.02%326.37M | 4.55%321.89M | 4.55%321.89M | -10.73%286.24M | -9.75%307.88M | --307.88M | 1.22%320.63M | 15.47%341.13M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
-Current debt and capital lease obligation | -11.75%61.2M | -11.75%61.2M | 58.54%69.78M | 23.07%69.34M | 23.07%69.34M | -25.77%44.01M | -30.62%56.34M | --56.34M | -10.56%59.29M | 51.08%81.21M |
-Including:Current debt | -11.92%60.68M | -11.92%60.68M | 58.93%69.24M | 23.16%68.89M | 23.16%68.89M | -26.03%43.57M | -30.26%55.94M | --55.94M | -8.56%58.9M | 54.72%80.2M |
-Including:Current capital Lease obligation | 14.57%519K | 14.57%519K | 20.00%534K | 10.76%453K | 10.76%453K | 12.66%445K | -59.50%409K | --409K | -79.05%395K | -47.26%1.01M |
Payables | 63.64%42.79M | 63.64%42.79M | -1.94%34.04M | -13.72%26.15M | -13.72%26.15M | -31.02%34.71M | -21.75%30.31M | --30.31M | -7.62%50.32M | 1.53%38.73M |
-accounts payable | 101.10%41.13M | 101.10%41.13M | -3.02%32.7M | -14.19%20.46M | -14.19%20.46M | -31.55%33.72M | -24.30%23.84M | --23.84M | -7.24%49.26M | 0.46%31.49M |
-Total tax payable | 11.68%1.65M | 11.68%1.65M | 34.51%1.33M | -17.31%1.48M | -17.31%1.48M | -6.24%991K | 14.96%1.79M | --1.79M | -22.56%1.06M | 4.00%1.56M |
-Other payable | ---- | ---- | ---- | -9.92%4.21M | -9.92%4.21M | ---- | -17.71%4.68M | --4.68M | ---- | 7.15%5.68M |
Current liabilities | -3.39%104.23M | -3.39%104.23M | 31.77%104.07M | 7.72%107.89M | 7.72%107.89M | -28.14%78.98M | -26.23%100.16M | --100.16M | -9.22%109.91M | 25.42%135.77M |
Non current liabilities | ||||||||||
-Long term debt and capital lease obligation | -0.36%6.36M | -0.36%6.36M | -1.50%6.31M | -2.21%6.38M | -2.21%6.38M | -0.71%6.4M | 51.03%6.53M | --6.53M | -18.42%6.45M | -62.88%4.32M |
-Including:Long term debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | -62.75%3.82M |
-Including:Long term capital lease obligation | -0.36%6.36M | -0.36%6.36M | -1.50%6.31M | -2.21%6.38M | -2.21%6.38M | -0.71%6.4M | 1,192.28%6.53M | --6.53M | 1,132.89%6.45M | -63.84%505K |
Total non current liabilities | -3.48%10.79M | -3.48%10.79M | 10.58%11.47M | 4.23%11.18M | 4.23%11.18M | -3.94%10.37M | 14.66%10.73M | --10.73M | -15.95%10.8M | -43.55%9.35M |
Total liabilities | -3.40%115.02M | -3.40%115.02M | 29.31%115.55M | 7.38%119.07M | 7.38%119.07M | -25.97%89.36M | -23.59%110.89M | --110.89M | -9.87%120.71M | 16.26%145.12M |
Shareholders'equity | ||||||||||
Share capital | 0.00%31.44M | 0.00%31.44M | 0.00%31.44M | 0.00%31.44M | 0.00%31.44M | 0.00%31.44M | 0.00%31.44M | --31.44M | 0.00%31.44M | 0.00%31.44M |
-common stock | 0.00%31.44M | 0.00%31.44M | 0.00%31.44M | 0.00%31.44M | 0.00%31.44M | 0.00%31.44M | 0.00%31.44M | --31.44M | 0.00%31.44M | 0.00%31.44M |
Retained earnings | 7.02%167.27M | 7.02%167.27M | 9.00%163.29M | 7.56%156.31M | 7.56%156.31M | 8.59%149.8M | 10.93%145.32M | --145.32M | 13.75%137.96M | 15.36%131M |
Total stockholders'equity | 5.72%202.41M | 5.72%202.41M | 7.10%198.83M | 3.38%191.46M | 3.38%191.46M | -0.87%185.65M | 1.00%185.2M | --185.2M | 9.69%187.29M | 14.71%183.36M |
Noncontrolling interests | -2.61%11.07M | -2.61%11.07M | 6.78%11.99M | -3.63%11.36M | -3.63%11.36M | -11.13%11.23M | -6.76%11.79M | --11.79M | 4.52%12.64M | 17.63%12.65M |
Total equity | 5.25%213.47M | 5.25%213.47M | 7.08%210.82M | 2.96%202.82M | 2.96%202.82M | -1.52%196.89M | 0.50%196.99M | --196.99M | 9.35%199.93M | 14.89%196.01M |
Currency Unit | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD |