Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Cars.com
CARS
5
Constellation Brands
STZ
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 227.66%365.68M | 145.40%153.29M | 480.19%140.59M | 172.38%26.36M | 198.39%45.44M | -64.16%111.6M | -45.75%62.47M | -72.98%24.23M | -86.02%9.68M | -59.26%15.23M |
Net income from continuing operations | 115.43%146.22M | 137.30%95.39M | 1,407.86%47.78M | 100.21%1.43M | 108.77%1.63M | -583.81%-947.78M | -398.97%-255.76M | -107.90%-3.65M | -1,704.77%-669.83M | -182.90%-18.54M |
Operating gains losses | -17,134.18%-40.37M | -3,556.68%-21.61M | -71.83%-732K | -55.01%346K | -3,888.45%-18.37M | 100.74%237K | 93.07%-591K | 98.37%-426K | -51.24%769K | -61.11%485K |
Depreciation and amortization | 0.08%155.23M | -0.34%39.21M | 0.71%38.86M | -0.41%38.47M | 0.38%38.69M | -3.32%155.11M | -1.89%39.35M | -2.47%38.59M | -5.83%38.63M | -3.02%38.54M |
Deferred tax | 99.77%-149K | 128.06%14.02M | -182.51%-4.38M | 52.21%-12.37M | -62.39%2.58M | -593.21%-63.7M | -843.32%-49.98M | -1.36%5.31M | -2,891.80%-25.88M | -42.45%6.85M |
Other non cash items | 101.38%12.86M | -10,031.00%-10.13M | -1.14%12.95M | 174.92%11.85M | -119.64%-1.81M | 166.76%6.39M | -101.86%-100K | 549.98%13.1M | -716.36%-15.82M | 163.07%9.21M |
Change In working capital | 461.89%58.9M | -64.48%20M | 235.75%42.3M | -26.71%-18.62M | 157.00%15.23M | 54.54%-16.28M | 905.55%56.29M | -226.13%-31.16M | 25.61%-14.7M | 20.88%-26.71M |
-Change in receivables | 505.52%42.35M | -74.17%-16.46M | 1,405.15%26.87M | 57.05%-11.9M | 52.30%43.84M | 61.14%-10.44M | 76.67%-9.45M | -109.74%-2.06M | -64.16%-27.72M | 207.47%28.78M |
-Change in payables and accrued expense | 688.77%20.51M | 18.03%40.52M | 43.70%-6.65M | -75.40%4.1M | 52.27%-17.46M | 122.85%2.6M | 103.21%34.33M | -133.77%-11.82M | -17.94%16.67M | 15.97%-36.58M |
-Change in other current assets | -67.11%-7.74M | -84.89%5.16M | 126.77%6.31M | -2,990.42%-6.94M | 20.59%-12.27M | -181.90%-4.63M | 16.67%34.15M | -3,462.34%-23.57M | 100.89%240K | -697.79%-15.45M |
-Change in other working capital | 199.40%3.78M | -236.62%-9.23M | 150.76%15.77M | 0.10%-3.88M | 132.32%1.12M | -18.92%-3.8M | 78.34%-2.74M | -20.54%6.29M | -204.16%-3.88M | -58.94%-3.47M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 227.66%365.68M | 145.40%153.29M | 480.19%140.59M | 172.38%26.36M | 198.39%45.44M | -64.16%111.6M | -45.75%62.47M | -72.98%24.23M | -86.02%9.68M | -59.26%15.23M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 56.22%-26.54M | 195.37%15.14M | 29.64%-12.7M | -27.33%-23.89M | 35.80%-5.09M | 8.72%-60.61M | -41.61%-15.88M | -127.28%-18.05M | -30.41%-18.76M | 75.89%-7.92M |
Net PPE purchase and sale | 24.85%-44.79M | 189.05%14.07M | 26.86%-13.15M | -30.56%-23.56M | -184.57%-22.15M | -31.24%-59.61M | -60.01%-15.8M | -122.24%-17.98M | -22.17%-18.05M | 38.65%-7.78M |
Net business purchase and sale | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net investment purchase and sale | 1,925.60%18.26M | 3,153.33%1.83M | -8.33%-78K | 24.10%-551K | 12,109.15%17.05M | 86.44%-1M | 93.91%-60K | 93.49%-72K | -342.68%-726K | 97.22%-142K |
Net other investing changes | ---- | ---- | 5,230.00%533K | 3,014.29%218K | 133.33%7K | ---- | ---- | -99.21%10K | -98.72%7K | 100.24%3K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 56.22%-26.54M | 195.37%15.14M | 29.64%-12.7M | -27.33%-23.89M | 35.80%-5.09M | 8.72%-60.61M | -41.61%-15.88M | -127.28%-18.05M | -30.41%-18.76M | 75.89%-7.92M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -940.20%-350.61M | -560.72%-179.22M | -304.56%-119.9M | -118.94%-6.05M | -413.05%-45.44M | 89.71%-33.71M | 78.15%-27.13M | 70.88%-29.64M | 200.97%31.91M | 87.34%-8.86M |
Net issuance payments of debt | -1,246.76%-345.61M | -1,186.79%-178.9M | -614.00%-118.9M | -108.61%-3.9M | -386.07%-43.9M | 110.84%30.14M | 88.37%-13.9M | 81.43%-16.65M | 330.74%45.35M | 131.19%15.35M |
Cash dividends paid | --0 | --0 | --0 | --0 | --0 | 0.00%-48M | 0.00%-12M | 0.00%-12M | 0.00%-12M | 0.00%-12M |
Net other financing activities | 68.45%-5M | 73.98%-318K | -1.52%-1M | -49.55%-2.14M | 87.40%-1.54M | -1,041.50%-15.84M | -116.38%-1.22M | -771.68%-985K | -3,148.94%-1.43M | -38.97%-12.2M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -940.20%-350.61M | -560.72%-179.22M | -304.56%-119.9M | -118.94%-6.05M | -413.05%-45.44M | 89.71%-33.71M | 78.15%-27.13M | 70.88%-29.64M | 200.97%31.91M | 87.34%-8.86M |
Net cash flow | ||||||||||
Beginning cash position | 95.92%35.32M | 118.53%34.64M | -32.19%26.65M | 83.47%30.23M | 95.92%35.32M | -82.06%18.03M | -58.53%15.85M | -32.51%39.3M | -52.96%16.48M | -82.06%18.03M |
Current changes in cash | -166.31%-11.47M | -155.43%-10.79M | 134.07%7.99M | -115.67%-3.58M | -228.18%-5.09M | 120.97%17.29M | 196.39%19.47M | -17.18%-23.45M | -1.65%22.83M | 97.63%-1.55M |
End cash Position | -32.47%23.85M | -32.47%23.85M | 118.53%34.64M | -32.19%26.65M | 83.47%30.23M | 95.92%35.32M | 95.92%35.32M | -58.53%15.85M | -32.51%39.3M | -52.96%16.48M |
Free cash flow | 477.99%300.42M | 214.88%146.89M | 1,939.68%127.44M | 133.48%2.8M | 212.84%23.29M | -80.43%51.98M | -55.53%46.65M | -92.34%6.25M | -115.37%-8.37M | -69.85%7.45M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |