CA Stock MarketDetailed Quotes

SMT Sierra Metals Inc

Watchlist
  • 1.100
  • 0.0000.00%
15min DelayMarket Closed Apr 29 16:00 ET
233.11MMarket Cap10.89P/E (TTM)

Sierra Metals Inc Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(Q4)Dec 31, 2024
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities
29.82%65.15M
67.33%24.9M
123.38%16.45M
-65.57%7.32M
146.85%16.48M
591.06%50.19M
1,206.50%14.88M
1,045.41%7.37M
127.34%21.27M
272.32%6.67M
Net income from continuing operations
175.12%14.52M
143.92%5.79M
141.27%3.87M
282.29%4.1M
-64.24%765K
78.11%-19.33M
52.24%-13.17M
80.12%-9.37M
106.82%1.07M
0.42%2.14M
Operating gains losses
439.20%15.73M
247.72%11.37M
308.92%1.33M
945.29%1.44M
416.60%1.6M
-26.89%2.92M
-12.73%3.27M
240.69%325K
-454.17%-170K
-217.95%-506K
Depreciation and amortization
3.58%40.17M
-2.05%12.14M
6.53%10.21M
-11.58%8.19M
27.72%9.63M
9.41%38.78M
75.35%12.39M
-1.89%9.58M
-1.97%9.27M
-17.68%7.54M
Asset impairment expenditure
--0
--0
--0
----
----
-95.00%2.5M
--0
-92.19%2.5M
----
----
Remuneration paid in stock
16.05%2.46M
-73.54%389K
38.04%635K
830.23%800K
521.57%634K
353.53%2.12M
1,412.50%1.47M
81.82%460K
-34.35%86K
-47.69%102K
Deferred tax
-415.41%-18.64M
-408.23%-19.96M
567.77%2.26M
-64.15%-2.39M
5.24%1.45M
502.04%5.91M
717.35%6.48M
79.91%-484K
-136.68%-1.46M
169.32%1.37M
Other non cashItems
48.79%13.65M
288.42%7.11M
-24.08%2.19M
-6.08%2.39M
2.51%1.96M
161.23%9.18M
-4.94%1.83M
232.79%2.88M
5,564.44%2.55M
183.01%1.92M
Change In working capital
-49.65%6.69M
68.28%7.86M
-139.26%-1M
-130.85%-3.13M
172.60%2.96M
-49.81%13.28M
239.07%4.67M
-76.99%2.55M
-40.48%10.13M
-34.99%-4.07M
-Change in receivables
-460.41%-6.51M
-901.63%-9.25M
-3,640.00%-4.43M
58.81%8.23M
58.51%-1.07M
-84.58%1.81M
90.75%-923K
-98.87%125K
-38.41%5.18M
-215.44%-2.58M
-Change in inventory
311.63%5.26M
499.59%10.62M
-65.78%620K
-286.13%-4.79M
-198.75%-1.19M
-158.46%-2.48M
-181.23%-2.66M
313.43%1.81M
-167.17%-1.24M
-2,000.00%-399K
-Change in payables and accrued expense
10.21%10.33M
711.93%8.31M
210.54%5.66M
-235.58%-11.08M
551.82%7.45M
-37.11%9.37M
-86.49%1.02M
1,490.08%1.82M
-10.41%8.17M
1.08%-1.65M
-Change in other current assets
-61.67%69K
-226.26%-351K
-126.11%-330K
175.60%756K
98.34%-6K
-40.98%180K
-64.99%278K
303.22%1.26M
-762.25%-1M
-1,911.11%-362K
-Change in other current liabilities
-155.75%-2.46M
-121.16%-1.47M
-1.82%-2.52M
481.71%3.76M
-342.16%-2.22M
193.53%4.41M
2,590.32%6.95M
-252.12%-2.48M
60.86%-984K
125.89%918K
Tax refund paid
-82.39%-9.44M
110.42%214K
-181.28%-3.04M
-1,793.06%-4.09M
-38.43%-2.53M
77.35%-5.17M
8.06%-2.05M
69.66%-1.08M
96.13%-216K
84.10%-1.82M
Cash from discontinued investing activities
Operating cash flow
29.82%65.15M
67.33%24.9M
123.38%16.45M
-65.57%7.32M
146.85%16.48M
591.06%50.19M
1,206.50%14.88M
1,045.41%7.37M
127.34%21.27M
272.32%6.67M
Investing cash flow
Cash flow from continuing investing activities
-29.61%-57.02M
-43.80%-16.55M
-57.42%-16.89M
13.76%-12.35M
-53.07%-11.38M
-15.00%-43.99M
-63.65%-11.51M
-23.65%-10.73M
-21.18%-14.32M
30.70%-7.44M
Capital expenditure reported
-35.59%-59.65M
-43.80%-16.55M
-76.40%-18.92M
13.76%-12.35M
-59.02%-11.83M
---43.99M
---11.51M
-23.65%-10.73M
-21.18%-14.32M
30.70%-7.44M
Net PPE purchase and sale
--2.63M
--0
--2.04M
----
--442K
--0
--0
--0
----
--0
Cash from discontinued investing activities
152K
0
Investing cash flow
-29.61%-57.02M
-43.80%-16.55M
-57.42%-16.89M
14.82%-12.2M
-53.07%-11.38M
-15.00%-43.99M
-63.65%-11.51M
-23.65%-10.73M
-21.18%-14.32M
30.70%-7.44M
Financing cash flow
Cash flow from continuing financing activities
218.61%2.65M
43.78%-7.06M
-120.52%-3.54M
349.97%16.18M
-542.11%-2.93M
-299.73%-2.24M
-361.99%-12.56M
224.00%17.25M
-993.24%-6.47M
49.05%-456K
Net issuance payments of debt
338.38%15.35M
16,812.91%91.92M
83.52%-432K
635.11%18.03M
-180.72%-925K
-218.08%-6.44M
-400.00%-550K
-143.52%-2.62M
-1,339.74%-3.37M
611.61%1.15M
Net common stock issuance
--0
--0
--0
----
----
--12.11M
--0
--12.11M
----
----
Cash dividends paid
--0
--0
--0
--0
--0
--0
--0
--0
--0
--0
Interest paid (cash flow from financing activities)
-60.66%-12.7M
-353.37%-5.72M
-61.41%-3.13M
40.38%-1.85M
-25.03%-2M
-82.36%-7.91M
51.65%-1.26M
-177.68%-1.94M
-766.76%-3.1M
-138.75%-1.6M
Net other financing activities
----
----
-99.73%26K
----
----
----
----
--9.7M
----
----
Cash from discontinued financing activities
Financing cash flow
218.61%2.65M
43.78%-7.06M
-120.52%-3.54M
349.97%16.18M
-542.11%-2.93M
-299.73%-2.24M
-361.99%-12.56M
224.00%17.25M
-993.24%-6.47M
49.05%-456K
Net cash flow
Beginning cash position
79.78%9.12M
2.39%18.6M
411.65%22.48M
190.37%11.22M
79.78%9.12M
-85.47%5.07M
32.69%18.17M
-73.22%4.39M
-80.20%3.86M
-85.47%5.07M
Current changes in cash
172.39%10.78M
114.05%1.29M
-128.61%-3.97M
2,289.43%11.3M
277.44%2.16M
113.25%3.96M
-6.65%-9.18M
612.85%13.89M
115.48%473K
92.14%-1.22M
Effect of exchange rate changes
-185.56%-77K
-144.68%-63K
181.90%95K
-180.36%-45K
-822.22%-65K
373.68%90K
2,920.00%141K
-1,833.33%-116K
207.69%56K
-89.02%9K
End cash Position
117.34%19.83M
117.34%19.83M
2.39%18.6M
411.65%22.48M
190.37%11.22M
79.78%9.12M
79.78%9.12M
32.69%18.17M
-73.22%4.39M
-80.20%3.86M
Free cash from
-11.17%5.5M
147.58%8.35M
26.53%-2.47M
-172.40%-5.03M
709.31%4.65M
119.98%6.19M
157.24%3.37M
58.14%-3.36M
381.97%6.95M
94.78%-763K
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
Audit Opinions
Unqualified Opinion
--
--
--
--
--
--
--
--
--
(FY)Dec 31, 2024(Q4)Dec 31, 2024(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities 29.82%65.15M67.33%24.9M123.38%16.45M-65.57%7.32M146.85%16.48M591.06%50.19M1,206.50%14.88M1,045.41%7.37M127.34%21.27M272.32%6.67M
Net income from continuing operations 175.12%14.52M143.92%5.79M141.27%3.87M282.29%4.1M-64.24%765K78.11%-19.33M52.24%-13.17M80.12%-9.37M106.82%1.07M0.42%2.14M
Operating gains losses 439.20%15.73M247.72%11.37M308.92%1.33M945.29%1.44M416.60%1.6M-26.89%2.92M-12.73%3.27M240.69%325K-454.17%-170K-217.95%-506K
Depreciation and amortization 3.58%40.17M-2.05%12.14M6.53%10.21M-11.58%8.19M27.72%9.63M9.41%38.78M75.35%12.39M-1.89%9.58M-1.97%9.27M-17.68%7.54M
Asset impairment expenditure --0--0--0---------95.00%2.5M--0-92.19%2.5M--------
Remuneration paid in stock 16.05%2.46M-73.54%389K38.04%635K830.23%800K521.57%634K353.53%2.12M1,412.50%1.47M81.82%460K-34.35%86K-47.69%102K
Deferred tax -415.41%-18.64M-408.23%-19.96M567.77%2.26M-64.15%-2.39M5.24%1.45M502.04%5.91M717.35%6.48M79.91%-484K-136.68%-1.46M169.32%1.37M
Other non cashItems 48.79%13.65M288.42%7.11M-24.08%2.19M-6.08%2.39M2.51%1.96M161.23%9.18M-4.94%1.83M232.79%2.88M5,564.44%2.55M183.01%1.92M
Change In working capital -49.65%6.69M68.28%7.86M-139.26%-1M-130.85%-3.13M172.60%2.96M-49.81%13.28M239.07%4.67M-76.99%2.55M-40.48%10.13M-34.99%-4.07M
-Change in receivables -460.41%-6.51M-901.63%-9.25M-3,640.00%-4.43M58.81%8.23M58.51%-1.07M-84.58%1.81M90.75%-923K-98.87%125K-38.41%5.18M-215.44%-2.58M
-Change in inventory 311.63%5.26M499.59%10.62M-65.78%620K-286.13%-4.79M-198.75%-1.19M-158.46%-2.48M-181.23%-2.66M313.43%1.81M-167.17%-1.24M-2,000.00%-399K
-Change in payables and accrued expense 10.21%10.33M711.93%8.31M210.54%5.66M-235.58%-11.08M551.82%7.45M-37.11%9.37M-86.49%1.02M1,490.08%1.82M-10.41%8.17M1.08%-1.65M
-Change in other current assets -61.67%69K-226.26%-351K-126.11%-330K175.60%756K98.34%-6K-40.98%180K-64.99%278K303.22%1.26M-762.25%-1M-1,911.11%-362K
-Change in other current liabilities -155.75%-2.46M-121.16%-1.47M-1.82%-2.52M481.71%3.76M-342.16%-2.22M193.53%4.41M2,590.32%6.95M-252.12%-2.48M60.86%-984K125.89%918K
Tax refund paid -82.39%-9.44M110.42%214K-181.28%-3.04M-1,793.06%-4.09M-38.43%-2.53M77.35%-5.17M8.06%-2.05M69.66%-1.08M96.13%-216K84.10%-1.82M
Cash from discontinued investing activities
Operating cash flow 29.82%65.15M67.33%24.9M123.38%16.45M-65.57%7.32M146.85%16.48M591.06%50.19M1,206.50%14.88M1,045.41%7.37M127.34%21.27M272.32%6.67M
Investing cash flow
Cash flow from continuing investing activities -29.61%-57.02M-43.80%-16.55M-57.42%-16.89M13.76%-12.35M-53.07%-11.38M-15.00%-43.99M-63.65%-11.51M-23.65%-10.73M-21.18%-14.32M30.70%-7.44M
Capital expenditure reported -35.59%-59.65M-43.80%-16.55M-76.40%-18.92M13.76%-12.35M-59.02%-11.83M---43.99M---11.51M-23.65%-10.73M-21.18%-14.32M30.70%-7.44M
Net PPE purchase and sale --2.63M--0--2.04M------442K--0--0--0------0
Cash from discontinued investing activities 152K0
Investing cash flow -29.61%-57.02M-43.80%-16.55M-57.42%-16.89M14.82%-12.2M-53.07%-11.38M-15.00%-43.99M-63.65%-11.51M-23.65%-10.73M-21.18%-14.32M30.70%-7.44M
Financing cash flow
Cash flow from continuing financing activities 218.61%2.65M43.78%-7.06M-120.52%-3.54M349.97%16.18M-542.11%-2.93M-299.73%-2.24M-361.99%-12.56M224.00%17.25M-993.24%-6.47M49.05%-456K
Net issuance payments of debt 338.38%15.35M16,812.91%91.92M83.52%-432K635.11%18.03M-180.72%-925K-218.08%-6.44M-400.00%-550K-143.52%-2.62M-1,339.74%-3.37M611.61%1.15M
Net common stock issuance --0--0--0----------12.11M--0--12.11M--------
Cash dividends paid --0--0--0--0--0--0--0--0--0--0
Interest paid (cash flow from financing activities) -60.66%-12.7M-353.37%-5.72M-61.41%-3.13M40.38%-1.85M-25.03%-2M-82.36%-7.91M51.65%-1.26M-177.68%-1.94M-766.76%-3.1M-138.75%-1.6M
Net other financing activities ---------99.73%26K------------------9.7M--------
Cash from discontinued financing activities
Financing cash flow 218.61%2.65M43.78%-7.06M-120.52%-3.54M349.97%16.18M-542.11%-2.93M-299.73%-2.24M-361.99%-12.56M224.00%17.25M-993.24%-6.47M49.05%-456K
Net cash flow
Beginning cash position 79.78%9.12M2.39%18.6M411.65%22.48M190.37%11.22M79.78%9.12M-85.47%5.07M32.69%18.17M-73.22%4.39M-80.20%3.86M-85.47%5.07M
Current changes in cash 172.39%10.78M114.05%1.29M-128.61%-3.97M2,289.43%11.3M277.44%2.16M113.25%3.96M-6.65%-9.18M612.85%13.89M115.48%473K92.14%-1.22M
Effect of exchange rate changes -185.56%-77K-144.68%-63K181.90%95K-180.36%-45K-822.22%-65K373.68%90K2,920.00%141K-1,833.33%-116K207.69%56K-89.02%9K
End cash Position 117.34%19.83M117.34%19.83M2.39%18.6M411.65%22.48M190.37%11.22M79.78%9.12M79.78%9.12M32.69%18.17M-73.22%4.39M-80.20%3.86M
Free cash from -11.17%5.5M147.58%8.35M26.53%-2.47M-172.40%-5.03M709.31%4.65M119.98%6.19M157.24%3.37M58.14%-3.36M381.97%6.95M94.78%-763K
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
Audit Opinions Unqualified Opinion------------------

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.